Civic Intelligence

Heart of America Pop Warner

EIN 43-1547819 • 501(c)3 • Liberty, MO

Profile

Coordinate and supervise youth football

9209 NE 127th StLiberty, MO 64068
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

55th percentile

4.0%

Higher net margin than 55% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

64th percentile

6.2%

Faster asset growth than 64% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

86th percentile

61%

Faster revenue growth than 86% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets60th percentile

Assets

Up

$174,079

Up $10,115 (+6.2%) from 2023

Liabilities

Flat

$0

Flat from 2023

Net Assets

$174,079

No earlier filing loaded for comparison.

Operations
Liabilities / Revenue62nd percentileNet Margin55th percentile

Revenue

Up

$250,126

Up $94,465 (+61%) from 2023

Expenses

Up

$240,011

Up $98,062 (+69%) from 2023

Net Income

Down

$10,115

Down $3,597 (-26%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth64th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2011: $155,908Liabilities 2011: $0Net Assets 2011: $155,9082011Assets 2012: $133,776Liabilities 2012: $0Net Assets 2012: $133,7762012Assets 2013: $141,692Liabilities 2013: $0Net Assets 2013: $141,6922013Assets 2014: $106,172Liabilities 2014: $0Net Assets 2014: $106,1722014Assets 2015: $117,777Liabilities 2015: $8,483Net Assets 2015: $109,2942015Assets 2016: $119,369Liabilities 2016: $5,199Net Assets 2016: $114,1702016Assets 2017: $114,955Liabilities 2017: $0Net Assets 2017: $114,9552017Assets 2018: $149,130Liabilities 2018: $0Net Assets 2018: $149,1302018Assets 2019: $153,395Liabilities 2019: $0Net Assets 2019: $153,3952019Assets 2020: $173,921Liabilities 2020: $0Net Assets 2020: $173,9212020Assets 2021: $152,068Liabilities 2021: $0Net Assets 2021: $152,0682021Assets 2022: $150,252Liabilities 2022: $0Net Assets 2022: $150,2522022Assets 2023: $163,964Liabilities 2023: $02023Assets 2024: $174,079Liabilities 2024: $0Net Assets 2024: $174,0792024

Highlighted filing

2024

Assets$174,079
Liabilities$0
Net Assets$174,079
Open 2024 Filing

Operations Trend

Revenue Growth86th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $297,802Expenses 2011: $287,337Net Income 2011: $10,4652011Revenue 2012: $264,460Expenses 2012: $286,592Net Income 2012: -$22,1322012Revenue 2013: $265,413Expenses 2013: $257,497Net Income 2013: $7,9162013Revenue 2014: $231,756Expenses 2014: $267,278Net Income 2014: -$35,5222014Revenue 2015: $223,456Expenses 2015: $220,334Net Income 2015: $3,1222015Revenue 2016: $134,374Expenses 2016: $129,498Net Income 2016: $4,8762016Revenue 2017: $102,617Expenses 2017: $101,832Net Income 2017: $7852017Revenue 2018: $116,208Expenses 2018: $73,033Net Income 2018: $43,1752018Revenue 2019: $116,945Expenses 2019: $112,680Net Income 2019: $4,2652019Revenue 2020: $96,192Expenses 2020: $75,666Net Income 2020: $20,5262020Revenue 2021: $116,742Expenses 2021: $134,095Net Income 2021: -$17,3532021Revenue 2022: $139,502Expenses 2022: $149,536Net Income 2022: -$10,0342022Revenue 2023: $155,661Expenses 2023: $141,949Net Income 2023: $13,7122023Revenue 2024: $250,126Expenses 2024: $240,011Net Income 2024: $10,1152024

Highlighted filing

2024

Revenue$250,126
Expenses$240,011
Net Income$10,115
Open 2024 Filing

Filings

Most recent year

2024 • Form 990XML pending. An XML filing is linked for this year, but detailed extraction is still pending.

Open filing
Assets
$174,079
Liabilities
$0
Net assets
$174,079
Revenue
$250,126
Expenses
$240,011
Net income
$10,115
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.74$0.00$1.74$2.50$2.40$0.10
2023Summary only. Only limited summary data is available for this year.$1.64$0.00$1.56$1.42$0.14
2022Detailed filing. Detailed filing data is available for this year.$1.50$0.00$1.50$1.40$1.50$0.10
2021Detailed filing. Detailed filing data is available for this year.$1.52$0.00$1.52$1.17$1.34$0.17
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.74$0.00$1.74$0.96$0.76$0.21
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.53$0.00$1.53$1.17$1.13$0.04
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.49$0.00$1.49$1.16$0.73$0.43
2017Summary only. Only limited summary data is available for this year.$1.15$0.00$1.15$1.03$1.02$0.01
2016Summary only. Only limited summary data is available for this year.$1.19$0.05$1.14$1.34$1.29$0.05
2015Summary only. Only limited summary data is available for this year.$1.18$0.08$1.09$2.23$2.20$0.03
2014Summary only. Only limited summary data is available for this year.$1.06$0.00$1.06$2.32$2.67$0.36
2013Summary only. Only limited summary data is available for this year.$1.42$0.00$1.42$2.65$2.57$0.08
2012Summary only. Only limited summary data is available for this year.$1.34$0.00$1.34$2.64$2.87$0.22
2011Summary only. Only limited summary data is available for this year.$1.56$0.00$1.56$2.98$2.87$0.10
Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 11, 2023
Return Version
2022v5.0
Gross Receipts
$139,502
Mission and Program Overview

Mission

Coordinate and supervise youth football

Program Services

DescriptionGrantsExpenses
Coordinate and supervise youth football programs.-$149,536
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Brad JohnsonPresidentPT$0--
Chris GoodwinVice PresidentPT$0--
Dave HungTreasurerPT$0--
Tiffany WeirSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Heart of America Pop Warner
EIN
43-1547819
Address
9209 NE 127th St, Liberty, MO 64068

Signing Officer

Name
Dave Hung
Title
Treasurer
Phone
8166785235
Signed
2023-05-11
Discuss with paid preparer
Yes

Preparer

Firm
Ryan L Ross CPA PA
Address
6240 W 135th Street Suite 200, Overland Park, KS 66223
Preparer
Ryan L Ross CPA
Phone
9137128267
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountAdvertising and Marketing 1,795Complex Development Expenses 31,423Cheerleading Expenses 9,498Concession Expenses 4,364Security 2,981Field Maintenance - Labor 21,080Football Supplies 2,193Tropies and Awards 3,302Insurance 15,813Meals and Entertainment 1,009Office Supplies 1,498Portable Toilets 4,408Contracted Services - Referees 32,680MW Regional Pop Warner Fees 4,269Contracted Services - Timing, Facil 3,350Taxes and Licenses 149Travel 536Gifts 209Equipment Rental 1,085”

Other changes in net assets or fund balances Part I line 20

“Description AmountPrior Period Adjustment 8,218”

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Dave Hung
IRS990EZ/BooksInCareOfDetail/PhoneNum08166785235
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09209 NE 127th Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Liberty
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd064068
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt070599
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt068783
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-10034
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0750
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0152068
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0150252
IRS990EZ/GrossReceiptsAmt0139502
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LandAndBuildingsGrp/BOYAmt081469
IRS990EZ/LandAndBuildingsGrp/EOYAmt081469
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0152068
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0150252
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0152068
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0150252
IRS990EZ/OccupancyRentUtltsAndMaintAmt07127
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt18.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Brad Johnson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Chris Goodwin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Dave Hung
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Tiffany Weir
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt08218
IRS990EZ/OtherExpensesTotalAmt0141642
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Coordinate and supervise youth football
IRS990EZ/PrintingPublicationsPostageAmt017
IRS990EZ/ProgramServiceRevenueAmt0139500
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Coordinate and supervise youth football programs.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0149536
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0149536
IRS990EZ/TotalProgramServiceExpensesAmt0149536
IRS990EZ/TotalRevenueAmt0139502
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt065
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01785
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0100
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01950
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt020
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt027
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt017
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt069
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0136052
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0115739
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt096107
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0115133
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0116090
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0579121
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt020
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt027
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt017
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt069
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal509Amt0581071
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0136052
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0115739
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt096172
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0116918
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0116190
IRS990ScheduleA/Total509Grp/TotalAmt0581071
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0136054
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0115742
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt096192
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0116945
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0116207
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0581140
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountAdvertising and Marketing 1,795Complex Development Expenses 31,423Cheerleading Expenses 9,498Concession Expenses 4,364Security 2,981Field Maintenance - Labor 21,080Football Supplies 2,193Tropies and Awards 3,302Insurance 15,813Meals and Entertainment 1,009Office Supplies 1,498Portable Toilets 4,408Contracted Services - Referees 32,680MW Regional Pop Warner Fees 4,269Contracted Services - Timing, Facil 3,350Taxes and Licenses 149Travel 536Gifts 209Equipment Rental 1,085
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountPrior Period Adjustment 8,218
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other changes in net assets or fund balances Part I line 20
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Dave Hung
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum08166785235
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Heart of America Pop Warner
ReturnHeader/Filer/BusinessNameControlTxt0HEAR
ReturnHeader/Filer/EIN0431547819
ReturnHeader/Filer/USAddress/AddressLine1Txt09209 NE 127th St
ReturnHeader/Filer/USAddress/CityNm0Liberty
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd064068
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0481251802
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Ryan L Ross CPA PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06240 W 135th Street Suite 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Overland Park
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066223
ReturnHeader/PreparerPersonGrp/PhoneNum09137128267
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Ryan L Ross CPA
ReturnHeader/ReturnTs02023-11-11T11:25:53-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Dave
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Hung
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits