Civic Intelligence

Sullivan Montessori Inc

990EZ • Fiscal year 2013 • EIN 43-1337121

Aug 01, 2012 to Jul 31, 2013 • Filed on Oct 29, 2013

10 Bud Street63080
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.14x

Higher debt load relative to assets than 79% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

68th percentile

0.02x

Higher debt load relative to revenue than 68% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

48th percentile

2.1%

Higher net margin than 48% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

78th percentile

30%

Faster asset growth than 78% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

87th percentile

59%

Faster revenue growth than 87% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$19,917

Up $4,559 (+30%) from 2012

Net Assets

Up

$17,059

Up $3,330 (+24%) from 2012

Liabilities

Up

$2,858

Up $1,229 (+75%) from 2012

Revenue

Up

$162,422

Up $60,168 (+59%) from 2012

Expenses

Up

$159,092

Up $56,829 (+56%) from 2012

Net Income

Up

$3,330

Up $3,339 (+37100%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $0Liabilities 2011: $02011Assets 2012: $15,358Liabilities 2012: $1,629Net Assets 2012: $13,7292012Assets 2013: $19,917Liabilities 2013: $2,858Net Assets 2013: $17,0592013Assets 2014: $11,802Liabilities 2014: $1,467Net Assets 2014: $10,3352014Assets 2015: $17,405Liabilities 2015: $1,471Net Assets 2015: $15,9342015Assets 2016: $36,778Liabilities 2016: $1,477Net Assets 2016: $35,3012016Assets 2017: $38,581Liabilities 2017: $1,466Net Assets 2017: $37,1152017Assets 2018: $43,274Liabilities 2018: $1,758Net Assets 2018: $41,5162018Assets 2019: $50,705Liabilities 2019: $1,477Net Assets 2019: $49,2282019Assets 2020: $28,519Liabilities 2020: $0Net Assets 2020: $28,5192020Assets 2021: $27,955Liabilities 2021: $0Net Assets 2021: $27,9552021Assets 2025: $33,259Liabilities 2025: $0Net Assets 2025: $33,2592025

Highlighted filing

2013

Assets$19,917
Liabilities$2,858
Net Assets$17,059

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2011: $118,769Expenses 2011: $114,923Net Income 2011: $3,8462011Revenue 2012: $102,254Expenses 2012: $102,263Net Income 2012: -$92012Revenue 2013: $162,422Expenses 2013: $159,092Net Income 2013: $3,3302013Revenue 2014: $182,026Expenses 2014: $188,750Net Income 2014: -$6,7242014Revenue 2015: $220,078Expenses 2015: $214,479Net Income 2015: $5,5992015Revenue 2016: $229,574Expenses 2016: $210,207Net Income 2016: $19,3672016Revenue 2017: $209,282Expenses 2017: $207,468Net Income 2017: $1,8142017Revenue 2018: $242,143Expenses 2018: $237,742Net Income 2018: $4,4012018Revenue 2019: $256,214Expenses 2019: $248,502Net Income 2019: $7,7122019Revenue 2020: $234,003Expenses 2020: $319,704Net Income 2020: -$85,7012020Revenue 2021: $282,147Expenses 2021: $282,711Net Income 2021: -$5642021Revenue 2025: $358,314Expenses 2025: $365,403Net Income 2025: -$7,0892025

Highlighted filing

2013

Revenue$162,422
Expenses$159,092
Net Income$3,330
Jump To
Filing Snapshot
Filing Period
Aug 1, 2012 to Jul 31, 2013
Signed
Oct 29, 2013
Return Version
2012v2.1
Mission and Program Overview

Mission

Preschool for children ages 18 months and up. Provide a well rounded program including a variety of classes such as cooking, art and yoga.

Filing and Contact Details

Filer

EIN
43-1337121
Raw XML Appendix123 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRpt0false
IRS990EZ/CashSavingsAndInvestments/BOY014558
IRS990EZ/CashSavingsAndInvestments/EOY019117
IRS990EZ/DoesOrgHaveHospital0false
IRS990EZ/EngagedInExcessBenefitTrans0false
IRS990EZ/ExcessOrDeficitForYear03330
IRS990EZ/FeesAndOthPymtToIndContractors03025
IRS990EZ/FiledScheduleA0true
IRS990EZ/GrossReceipts0162422
IRS990EZ/InfoInScheduleOPartI0X
IRS990EZ/InfoInScheduleOPartII0X
IRS990EZ/MadeChangesToOrgnzngEtcDoc0false
IRS990EZ/MadeLoansToFromOfficers0false
IRS990EZ/MaintainAnyDonorAdvisedFunds0false
IRS990EZ/MethodOfAccountingCash0X
IRS990EZ/NetAssetsOrFundBalances/BOY013729
IRS990EZ/NetAssetsOrFundBalancesBOY013729
IRS990EZ/NetAssetsOrFundBalances/EOY017059
IRS990EZ/NetAssetsOrFundBalancesEOY017059
IRS990EZ/OccupancyRentUtilitiesAndMaint026561
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName0TODD ROCHLEAU
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName1JENNIFER WRIGHT
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName2REBECCA BOUSE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName3DAVID JOHNSON
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title1VICE-PRES
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title2SECRETARY
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title3TREASURER
IRS990EZ/Organization501c30X
IRS990EZ/OrganizationDissolvedEtc0false
IRS990EZ/OrganizationHadUBI0false
IRS990EZ/OtherAssetsTotal/BOY0800
IRS990EZ/OtherAssetsTotal/EOY0800
IRS990EZ/OtherExpensesTotal09232
IRS990EZ/PartVIAHghstPaidCntrctProfSer0NONE
IRS990EZ/PartVIOfCompOfHighestPaidEmpl0NONE
IRS990EZ/PrimaryExemptPurpose0PRE-SCHOOL
IRS990EZ/PrintingPublicationsPostage011900
IRS990EZ/ProgramServiceAccomplishment/DescriptionProgramServiceAccom0PRE-SCHOOL FOR CHILDREN AGES 18 MONTHS AND UP PROVIDE A WELL ROUNDED PROGRAM INCLUDING A VARIETY OF CLASSES SUCH AS COOKING, ART, YOGA
IRS990EZ/ProgramServiceAccomplishment/ProgramServiceExpenses0159092
IRS990EZ/ProgramServiceRevenue0162422
IRS990EZ/RelatedOrgControlledEntity0false
IRS990EZ/SalariesOtherCompEmplBenefits0108374
IRS990EZ/ScheduleBNotRequired0X
IRS990EZ/SubjectToProxyTax0false
IRS990EZ/SumOfTotalLiabilities/BOY01629
IRS990EZ/SumOfTotalLiabilities/EOY02858
IRS990EZ/TanningServicesProvided0false
IRS990EZ/TheBooksAreInCareOf/AddressUS/AddressLine1010 BUD ST
IRS990EZ/TheBooksAreInCareOf/AddressUS/City0SULLIVAN
IRS990EZ/TheBooksAreInCareOf/AddressUS/State0MO
IRS990EZ/TheBooksAreInCareOf/AddressUS/ZIPCode063080
IRS990EZ/TheBooksAreInCareOf/NamePerson0JENNIFER WRIGHT
IRS990EZ/TheBooksAreInCareOf/TelephoneNumber05734683388
IRS990EZ/TotalAssets/BOY015358
IRS990EZ/TotalAssets/EOY019917
IRS990EZ/TotalExpenses0159092
IRS990EZ/TotalProgramServiceExpenses0159092
IRS990EZ/TotalRevenue0162422
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYear0162422
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus1Year0101754
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus2Years0109269
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus3Years0103551
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus4Years0111495
IRS990ScheduleA/GiftsGrantsContribReceived509/Total0588491
IRS990ScheduleA/InvestmentIncomePercentage00.00000
IRS990ScheduleA/PubliclySupportedOrg509a20X
IRS990ScheduleA/PublicSupportPercentage50901.00000
IRS990ScheduleA/PublicSupportTotal5090588491
IRS990ScheduleA/ThirtyThreePercntTestsCY5090X
IRS990ScheduleA/Total509/CurrentTaxYear0162422
IRS990ScheduleA/Total509/CurrentTaxYearMinus1Year0101754
IRS990ScheduleA/Total509/CurrentTaxYearMinus2Years0109269
IRS990ScheduleA/Total509/CurrentTaxYearMinus3Years0103551
IRS990ScheduleA/Total509/CurrentTaxYearMinus4Years0111495
IRS990ScheduleA/Total509/Total0588491
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYear0162422
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus1Year0101754
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus2Years0109269
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus3Years0103551
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus4Years0111495
IRS990ScheduleA/TotalSupportTotal/Total0588491
IRS990ScheduleO/GeneralExplanation/Explanation0PART II
IRS990ScheduleO/GeneralExplanation/Explanation1LINE 24: OTHER ASSETS
IRS990ScheduleO/GeneralExplanation/Explanation2SECURITY DEPOSITS
IRS990ScheduleO/GeneralExplanation/Explanation3LINE 26: TOTAL LIABILITIES
IRS990ScheduleO/GeneralExplanation/Explanation4PAYROLL TAXES PAYABLE
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/Filer/EIN0431337121
ReturnHeader/Filer/Name/BusinessNameLine10SULLIVAN MONTESSORI INC
ReturnHeader/Filer/NameControl0SULL
ReturnHeader/Filer/Phone05734683388
ReturnHeader/Filer/USAddress/AddressLine1010 BUD STREET
ReturnHeader/Filer/USAddress/City0SULLIVAN
ReturnHeader/Filer/USAddress/State0MO
ReturnHeader/Filer/USAddress/ZIPCode063080
ReturnHeader/Officer/AuthorizeThirdParty0true
ReturnHeader/Officer/DateSigned02013-10-29
ReturnHeader/Officer/Name0JENNIFER WRIGHT
ReturnHeader/Officer/Title0MANAGER
ReturnHeader/Preparer/DatePrepared02013-10-29
ReturnHeader/PreparerFirm/EIN0431452623
ReturnHeader/PreparerFirm/PreparerFirmBusinessName/BusinessNameLine10BRUESEKE TAX PREPARATION
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/AddressLine10264 S SERVICE RD W
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/City0SULLIVAN
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/State0MO
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/ZIPCode063080
ReturnHeader/Preparer/Name0DEAN BRUESEKE
ReturnHeader/Preparer/Phone05734688110
ReturnHeader/Preparer/SelfEmployed0X
ReturnHeader/ReturnType0990EZ
ReturnHeader/TaxPeriodBeginDate02012-08-01
ReturnHeader/TaxPeriodEndDate02013-07-31
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02013-10-29T14:52:19-05:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings