Civic Intelligence

Kansas City Dolphins Inc

990EZ • Fiscal year 2014 • EIN 43-1177888

Sep 01, 2013 to Aug 31, 2014 • Filed on Nov 08, 2014

Organization ProfileN/A
3142 Bradford LaneGrain Valley, MO 64015

(816) 918-2714

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.11x

Higher debt load relative to assets than 95% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

83rd percentile

0.13x

Higher debt load relative to revenue than 83% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

35th percentile

-2.2%

Higher net margin than 35% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

13th percentile

-34%

Faster asset growth than 13% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

64th percentile

12%

Faster revenue growth than 64% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets95th percentile

Assets

Down

$22,226

Down $11,234 (-34%) from 2013

Net Assets

Down

-$2,450

Down $4,229 (-238%) from 2013

Liabilities

Down

$24,676

Down $7,005 (-22%) from 2013

Revenue And Expenses
Liabilities / Revenue83rd percentileNet Margin35th percentile

Revenue

Up

$188,549

Up $20,125 (+12%) from 2013

Expenses

Up

$192,778

Up $6,498 (+3.5%) from 2013

Net Income

Up

-$4,229

Up $13,627 (+76%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth13th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0-$20KAssets 2011: $19,088Liabilities 2011: $02011Assets 2012: $19,635Liabilities 2012: $02012Assets 2013: $33,460Liabilities 2013: $31,681Net Assets 2013: $1,7792013Assets 2014: $22,226Liabilities 2014: $24,676Net Assets 2014: -$2,4502014Assets 2015: $13,938Liabilities 2015: $15,141Net Assets 2015: -$1,2032015Assets 2016: $38,415Liabilities 2016: $7,833Net Assets 2016: $30,5822016Assets 2017: $42,673Liabilities 2017: $9,378Net Assets 2017: $33,2952017Assets 2018: $31,207Liabilities 2018: $6,624Net Assets 2018: $24,5832018Assets 2019: $44,701Liabilities 2019: $12,411Net Assets 2019: $32,2902019Assets 2020: $52,678Liabilities 2020: $32,628Net Assets 2020: $20,0502020Assets 2021: $62,942Liabilities 2021: $15,225Net Assets 2021: $47,7172021Assets 2022: $58,517Liabilities 2022: $2,777Net Assets 2022: $55,7402022Assets 2024: $45,002Liabilities 2024: $2,075Net Assets 2024: $42,9272024Assets 2025: $32,129Liabilities 2025: $129Net Assets 2025: $32,0002025

Highlighted filing

2014

Assets$22,226
Liabilities$24,676
Net Assets-$2,450
Open 2014 Filing

Operations Trend

Revenue Growth64th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $141,867Expenses 2011: $132,395Net Income 2011: $9,4722011Revenue 2012: $150,032Expenses 2012: $149,485Net Income 2012: $5472012Revenue 2013: $168,424Expenses 2013: $186,280Net Income 2013: -$17,8562013Revenue 2014: $188,549Expenses 2014: $192,778Net Income 2014: -$4,2292014Revenue 2015: $168,776Expenses 2015: $156,136Net Income 2015: $12,6402015Revenue 2016: $214,079Expenses 2016: $182,294Net Income 2016: $31,7852016Revenue 2017: $269,157Expenses 2017: $266,444Net Income 2017: $2,7132017Revenue 2018: $265,141Expenses 2018: $273,853Net Income 2018: -$8,7122018Revenue 2019: $270,132Expenses 2019: $262,425Net Income 2019: $7,7072019Revenue 2020: $154,140Expenses 2020: $166,380Net Income 2020: -$12,2402020Revenue 2021: $188,508Expenses 2021: $160,841Net Income 2021: $27,6672021Revenue 2022: $140,007Expenses 2022: $131,984Net Income 2022: $8,0232022Revenue 2024: $71,419Expenses 2024: $95,060Net Income 2024: -$23,6412024Revenue 2025: $83,971Expenses 2025: $94,898Net Income 2025: -$10,9272025

Highlighted filing

2014

Revenue$188,549
Expenses$192,778
Net Income-$4,229
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Sep 1, 2013 to Aug 31, 2014
Signed
Nov 8, 2014
Return Version
2013v3.1
Gross Receipts
$190,201
Mission and Program Overview

Mission

Swim team for school-aged children.

Swim team for school aged children.

Program Services

DescriptionGrantsExpenses
YEAR ROUND SWIM TEAM SERVICES. OVER 200 CHILDREN FROM KC METRO AREA. COMPETES IN 18 MEETS IN 6 STATES.-$192,811
Compensation and Service Providers
Top Officer Pay74th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT STURMANChairmanPT$0--
JULIE STURMANPresidentPT$0--
CURTIS RUDYSecretary-$0--
MICHAEL STURMANOfficer-$0--
JULIE ANN STURMANOfficer-$0--
PAUL SWAFFORDOfficer-$0--
Filing and Contact Details

Filer

EIN
43-1177888
Phone
8169182714

Signing Officer

Name
Julie Sturman
Title
President
Phone
8169182714
Signed
2014-11-08

Preparer

Preparer
Julia Hampton CPA
Phone
8165540394
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“Advertising 1832. Auto expenses 396. Background checks 19. Bank charges 1061. Banquet/social 65. Certification/training 596. Coach's apparel 840. Coach's training 1985. Computer maint 303. Computer software 1459. Equipment & apparel 6579. Gifts 210. Insurance 1260. Interest 1663. Meals & entertainment 7674. Meet entry fees 17376. Office supplies 2226. Parent social 86. Pool supplies 950. Repairs & maint 3512. Security 361. Summer league 718. Supplies 1008. Telephone 197. Travel fund 4584.”

Form 990EZ, Part II, Line 24

“Fixed assets 16896. Due from robert 349.”

Form 990EZ, Part II, Line 26

“Bank of america 14434. Dell business credit 3961. Due to mary jo 4306. Payroll liabilities 378. Note payable-swim things 1597.”

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KIM GUSTIN
IRS990EZ/BooksInCareOfDetail/PhoneNum08162289300
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10908 NW VESPER ST
IRS990EZ/BooksInCareOfDetail/USAddress/City0BLUE SPRINGS
IRS990EZ/BooksInCareOfDetail/USAddress/State0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode064015
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010180
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04981
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0281
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4229
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt048472
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt020657
IRS990EZ/Form990TotalAssetsGrp/EOYAmt022226
IRS990EZ/FundraisingGrossIncomeAmt06925
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0190201
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0104601
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt01779
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-2450
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt01779
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-2450
IRS990EZ/OccupancyRentUtltsAndMaintAmt042229
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBERT STURMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JULIE STURMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CURTIS RUDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MICHAEL STURMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JULIE ANN STURMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PAUL SWAFFORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3OFFICER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4OFFICER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5OFFICER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt010477
IRS990EZ/OtherAssetsTotalDetail/EOYAmt017245
IRS990EZ/OtherExpensesTotalAmt056960
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SWIM TEAM FOR SCHOOL AGED CHILDREN.
IRS990EZ/PrintingPublicationsPostageAmt0138
IRS990EZ/ProgramServiceRevenueAmt078394
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0YEAR ROUND SWIM TEAM SERVICES. OVER 200 CHILDREN FROM KC METRO AREA. COMPETES IN 18 MEETS IN 6 STATES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0192811
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt044979
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt01652
IRS990EZ/SpecialEventsNetIncomeLossAmt05273
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt018878
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt024676
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0192778
IRS990EZ/TotalProgramServiceExpensesAmt0192811
IRS990EZ/TotalRevenueAmt0188549
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0175739
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0159215
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0119752
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0121398
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0576104
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt06925
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt010779
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt022115
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt019461
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt059280
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0635384
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0182664
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0169994
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0141867
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0140859
IRS990ScheduleA/Total509Grp/TotalAmt0635384
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0635384
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ADVERTISING 1832. AUTO EXPENSES 396. BACKGROUND CHECKS 19. BANK CHARGES 1061. BANQUET/SOCIAL 65. CERTIFICATION/TRAINING 596. COACH'S APPAREL 840. COACH'S TRAINING 1985. COMPUTER MAINT 303. COMPUTER SOFTWARE 1459. EQUIPMENT & APPAREL 6579. GIFTS 210. INSURANCE 1260. INTEREST 1663. MEALS & ENTERTAINMENT 7674. MEET ENTRY FEES 17376. OFFICE SUPPLIES 2226. PARENT SOCIAL 86. POOL SUPPLIES 950. REPAIRS & MAINT 3512. SECURITY 361. SUMMER LEAGUE 718. SUPPLIES 1008. TELEPHONE 197. TRAVEL FUND 4584.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FIXED ASSETS 16896. DUE FROM ROBERT 349.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BANK OF AMERICA 14434. DELL BUSINESS CREDIT 3961. DUE TO MARY JO 4306. PAYROLL LIABILITIES 378. NOTE PAYABLE-SWIM THINGS 1597.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JULIE STURMAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08169182714
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-11-08
ReturnHeader/Filer/BusinessName/BusinessNameLine10KANSAS CITY DOLPHINS INC
ReturnHeader/Filer/BusinessNameControlTxt0KANS
ReturnHeader/Filer/EIN0431177888
ReturnHeader/Filer/PhoneNum08169182714
ReturnHeader/Filer/USAddress/AddressLine103142 BRADFORD LANE
ReturnHeader/Filer/USAddress/City0BLUE SPRINGS
ReturnHeader/Filer/USAddress/State0MO
ReturnHeader/Filer/USAddress/ZIPCode064015
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10JULIA E HAMPTON CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1016 SE 3rd STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0LEES SUMMIT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode064063
ReturnHeader/PreparerPersonGrp/PhoneNum08165540394
ReturnHeader/PreparerPersonGrp/PreparationDt02014-12-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JULIA HAMPTON CPA
ReturnHeader/ReturnTs02014-12-15T12:35:48-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-09-01
ReturnHeader/TaxPeriodEndDt02014-08-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$22,226
Liabilities
$24,676
Net assets
-$2,450
Revenue
$188,549
Expenses
$192,778
Net income
-$4,229
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.32$0.00$0.32$0.84$0.95$0.11
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.45$0.02$0.43$0.71$0.95$0.24
2022Detailed filing. Detailed filing data is available for this year.$0.59$0.03$0.56$1.40$1.32$0.08
2021Detailed filing. Detailed filing data is available for this year.$0.63$0.15$0.48$1.89$1.61$0.28
2020Detailed filing. Detailed filing data is available for this year.$0.53$0.33$0.20$1.54$1.66$0.12
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.45$0.12$0.32$2.70$2.62$0.08
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.31$0.07$0.25$2.65$2.74$0.09
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.43$0.09$0.33$2.69$2.66$0.03
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.38$0.08$0.31$2.14$1.82$0.32
2015Detailed filing. Detailed filing data is available for this year.$0.14$0.15$0.01$1.69$1.56$0.13
2014Detailed filing. Detailed filing data is available for this year.$0.22$0.25$0.02$1.89$1.93$0.04
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.32$0.02$1.68$1.86$0.18
2012Summary only. Only limited summary data is available for this year.$0.20$0.00$1.50$1.49$0.01
2011Summary only. Only limited summary data is available for this year.$0.19$0.00$1.42$1.32$0.09
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2014 filings • 501(c)3 • <$500k nonprofits