Civic Intelligence

Eldon Montessori Society Inc

990EZ • Fiscal year 2018 • EIN 43-1056956

Jun 01, 2017 to May 31, 2018 • Filed on Sep 27, 2018

1110 Jones AvenueEldon, MO 65026

(573) 392-3409

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

66th percentile

12%

Higher net margin than 66% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

88th percentile

$33,648

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 55.9% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

62nd percentile

9.3%

Faster asset growth than 62% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

79th percentile

31%

Faster revenue growth than 79% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$85,427

Up $7,259 (+9.3%) from 2017

Net Assets

Up

$85,427

Up $7,259 (+9.3%) from 2017

Liabilities

$0

No earlier filing loaded for comparison.

Revenue

Up

$60,160

Up $14,373 (+31%) from 2017

Expenses

Up

$52,901

Up $7,983 (+18%) from 2017

Net Income

Up

$7,259

Up $6,390 (+735%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $82,859Liabilities 2011: $1,736Net Assets 2011: $81,1232011Assets 2012: $79,839Liabilities 2012: $851Net Assets 2012: $78,9882012Assets 2013: $79,084Liabilities 2013: $718Net Assets 2013: $78,3662013Assets 2014: $86,822Liabilities 2014: $1,750Net Assets 2014: $85,0722014Assets 2015: $80,383Liabilities 2015: $349Net Assets 2015: $80,0342015Assets 2016: $77,396Liabilities 2016: $97Net Assets 2016: $77,2992016Assets 2017: $78,168Net Assets 2017: $78,1682017Assets 2018: $85,427Liabilities 2018: $0Net Assets 2018: $85,4272018Assets 2019: $102,193Liabilities 2019: $0Net Assets 2019: $102,1932019Assets 2020: $106,749Liabilities 2020: $0Net Assets 2020: $106,7492020Assets 2021: $96,677Liabilities 2021: $0Net Assets 2021: $96,6772021Assets 2022: $99,042Liabilities 2022: $0Net Assets 2022: $99,0422022Assets 2023: $105,656Liabilities 2023: $0Net Assets 2023: $105,6562023Assets 2024: $116,255Liabilities 2024: $0Net Assets 2024: $116,2552024Assets 2025: $93,194Liabilities 2025: $0Net Assets 2025: $93,1942025

Highlighted filing

2018

Assets$85,427
Liabilities$0
Net Assets$85,427

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $62,747Expenses 2011: $60,738Net Income 2011: $2,0092011Revenue 2012: $60,863Expenses 2012: $62,998Net Income 2012: -$2,1352012Revenue 2013: $56,270Expenses 2013: $56,892Net Income 2013: -$6222013Revenue 2014: $66,359Expenses 2014: $59,653Net Income 2014: $6,7062014Revenue 2015: $52,482Expenses 2015: $57,521Net Income 2015: -$5,0392015Revenue 2016: $45,226Expenses 2016: $47,961Net Income 2016: -$2,7352016Revenue 2017: $45,787Expenses 2017: $44,918Net Income 2017: $8692017Revenue 2018: $60,160Expenses 2018: $52,901Net Income 2018: $7,2592018Revenue 2019: $81,764Expenses 2019: $64,998Net Income 2019: $16,7662019Revenue 2020: $66,168Expenses 2020: $61,612Net Income 2020: $4,5562020Revenue 2021: $64,883Expenses 2021: $74,955Net Income 2021: -$10,0722021Revenue 2022: $79,494Expenses 2022: $77,129Net Income 2022: $2,3652022Revenue 2023: $85,362Expenses 2023: $78,748Net Income 2023: $6,6142023Revenue 2024: $98,470Expenses 2024: $87,871Net Income 2024: $10,5992024Revenue 2025: $14,475Expenses 2025: $37,906Net Income 2025: -$23,4312025

Highlighted filing

2018

Revenue$60,160
Expenses$52,901
Net Income$7,259
Jump To
Filing Snapshot
Filing Period
Jun 1, 2017 to May 31, 2018
Signed
Sep 27, 2018
Return Version
2017v2.0
Gross Receipts
$61,006
Mission and Program Overview

Mission

Preschool and after school activities

To provide preschool and after school education activities for children in the area.

Program Services

DescriptionGrantsExpenses
The organization provides preschool and after school activities and facilities to children 2 1/2 through 6 years of age. All children accepted.$0$53,747
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Judy MarshallDirectorFT$0$33,648$33,648
Larry SalsmanPresidentPT$0--
Tarin GumpSecretaryPT$0--
Kristin TaylorVice PresidentPT$0--
Ashley WilliamsTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Eldon Montessori Society
EIN
43-1056956
Phone
5733923409
Address
1110 Jones Avenue, Eldon, MO 65026

Signing Officer

Name
Judy Marshall
Title
Director
Phone
5733923409
Signed
2018-09-27
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16

Description;Amount^Insurance;1728|Office Supplies;393|Program Supplies;461|Taxes and Licenses;11|Bank Charges;24|Telephone and Internet;1215|Depreciation;1276^Total;5108^

Form 990-EZ, Part II, Line 24

Description;EOY Amount^Furniture and Fixtures;9005|Prepaid Insurance;1008^Total;10013^

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Judy Marshall
IRS990EZ/BooksInCareOfDetail/PhoneNum05733923409
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01110 Jones Avenue
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Eldon
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd065026
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02450
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07598
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt03490
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt07259
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0858
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt078168
IRS990EZ/Form990TotalAssetsGrp/EOYAmt085427
IRS990EZ/FundraisingGrossIncomeAmt08006
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt061006
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt067948
IRS990EZ/LandAndBuildingsGrp/EOYAmt067816
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt078168
IRS990EZ/NetAssetsOrFundBalancesEOYAmt085427
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt078168
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt085427
IRS990EZ/OccupancyRentUtltsAndMaintAmt05376
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt440
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt4980
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt432668
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Larry Salsman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Tarin Gump
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Kristin Taylor
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Ashley Williams
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Judy Marshall
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07770
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010013
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt05108
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To provide preschool and after school education activities for children in the area.
IRS990EZ/PrintingPublicationsPostageAmt012
IRS990EZ/ProgramServiceRevenueAmt049510
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The organization provides preschool and after school activities and facilities to children 2 1/2 through 6 years of age. All children accepted.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt053747
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt041547
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd01
IRS990EZ/SpecialEventsDirectExpensesAmt0846
IRS990EZ/SpecialEventsNetIncomeLossAmt07160
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt052901
IRS990EZ/TotalProgramServiceExpensesAmt053747
IRS990EZ/TotalRevenueAmt060160
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind01
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd00
IRS990ScheduleE/DiscriminateRaceAthltProgInd00
IRS990ScheduleE/DiscriminateRaceEducPlcyInd00
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd00
IRS990ScheduleE/DiscriminateRaceOtherActyInd00
IRS990ScheduleE/DiscriminateRaceSchsInd00
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd00
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd00
IRS990ScheduleE/GovernmentFinancialAidRcvdInd00
IRS990ScheduleE/GovernmentFinancialAidRvkdInd00
IRS990ScheduleE/MaintainCpyOfAllSolInd01
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd01
IRS990ScheduleE/MaintainRacialCompRecsInd01
IRS990ScheduleE/MaintainScholarshipsRecsInd01
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd01
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd01
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd01
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0The organization acknowledges in advertisements and all public announcements that any child 2 1/2 through 6 years of age will be accepted into the program.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule E, Part I, Line 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description;Amount^Insurance;1728|Office Supplies;393|Program Supplies;461|Taxes and Licenses;11|Bank Charges;24|Telephone and Internet;1215|Depreciation;1276^Total;5108^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;EOY Amount^Furniture and Fixtures;9005|Prepaid Insurance;1008^Total;10013^
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 24
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Judy Marshall
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/PhoneNum05733923409
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-09-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELDON MONTESSORI SOCIETY
ReturnHeader/Filer/BusinessNameControlTxt0ELDO
ReturnHeader/Filer/EIN0431056956
ReturnHeader/Filer/PhoneNum05733923409
ReturnHeader/Filer/USAddress/AddressLine1Txt01110 Jones Avenue
ReturnHeader/Filer/USAddress/CityNm0Eldon
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd065026
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0104.153.222.87
ReturnHeader/ReturnTs02018-09-27T18:14:46-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-06-01
ReturnHeader/TaxPeriodEndDt02018-05-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.93$0.00$0.93$0.14$0.38$0.23
2024Detailed filing. Detailed filing data is available for this year.$1.16$0.00$1.16$0.98$0.88$0.11
2023Detailed filing. Detailed filing data is available for this year.$1.06$0.00$1.06$0.85$0.79$0.07
2022Detailed filing. Detailed filing data is available for this year.$0.99$0.00$0.99$0.79$0.77$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.97$0.00$0.97$0.65$0.75$0.10
2020Detailed filing. Detailed filing data is available for this year.$1.07$0.00$1.07$0.66$0.62$0.05
2019Detailed filing. Detailed filing data is available for this year.$1.02$0.00$1.02$0.82$0.65$0.17
2018Detailed filing. Detailed filing data is available for this year.$0.85$0.00$0.85$0.60$0.53$0.07
2017Detailed filing. Detailed filing data is available for this year.$0.78$0.78$0.46$0.45$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.77$0.00$0.77$0.45$0.48$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.80$0.00$0.80$0.52$0.58$0.05
2014Detailed filing. Detailed filing data is available for this year.$0.87$0.02$0.85$0.66$0.60$0.07
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.79$0.01$0.78$0.56$0.57$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.80$0.01$0.79$0.61$0.63$0.02
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.83$0.02$0.81$0.63$0.61$0.02