Civic Intelligence

Eldon Montessori Society Inc

990EZ • Fiscal year 2015 • EIN 43-1056956

Jun 01, 2014 to May 31, 2015 • Filed on Sep 18, 2015

1110 Jones AvenueEldon, MO 65026

(573) 392-3409

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.00x

Higher debt load relative to assets than 59% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

61st percentile

0.01x

Higher debt load relative to revenue than 61% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

24th percentile

-9.6%

Higher net margin than 24% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

87th percentile

$32,968

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 62.8% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

32nd percentile

-7.4%

Faster asset growth than 32% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

23rd percentile

-21%

Faster revenue growth than 23% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$80,383

Down $6,439 (-7.4%) from 2014

Net Assets

Down

$80,034

Down $5,038 (-5.9%) from 2014

Liabilities

Down

$349

Down $1,401 (-80%) from 2014

Revenue

Down

$52,482

Down $13,877 (-21%) from 2014

Expenses

Down

$57,521

Down $2,132 (-3.6%) from 2014

Net Income

Down

-$5,039

Down $11,745 (-175%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $82,859Liabilities 2011: $1,736Net Assets 2011: $81,1232011Assets 2012: $79,839Liabilities 2012: $851Net Assets 2012: $78,9882012Assets 2013: $79,084Liabilities 2013: $718Net Assets 2013: $78,3662013Assets 2014: $86,822Liabilities 2014: $1,750Net Assets 2014: $85,0722014Assets 2015: $80,383Liabilities 2015: $349Net Assets 2015: $80,0342015Assets 2016: $77,396Liabilities 2016: $97Net Assets 2016: $77,2992016Assets 2017: $78,168Net Assets 2017: $78,1682017Assets 2018: $85,427Liabilities 2018: $0Net Assets 2018: $85,4272018Assets 2019: $102,193Liabilities 2019: $0Net Assets 2019: $102,1932019Assets 2020: $106,749Liabilities 2020: $0Net Assets 2020: $106,7492020Assets 2021: $96,677Liabilities 2021: $0Net Assets 2021: $96,6772021Assets 2022: $99,042Liabilities 2022: $0Net Assets 2022: $99,0422022Assets 2023: $105,656Liabilities 2023: $0Net Assets 2023: $105,6562023Assets 2024: $116,255Liabilities 2024: $0Net Assets 2024: $116,2552024Assets 2025: $93,194Liabilities 2025: $0Net Assets 2025: $93,1942025

Highlighted filing

2015

Assets$80,383
Liabilities$349
Net Assets$80,034

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $62,747Expenses 2011: $60,738Net Income 2011: $2,0092011Revenue 2012: $60,863Expenses 2012: $62,998Net Income 2012: -$2,1352012Revenue 2013: $56,270Expenses 2013: $56,892Net Income 2013: -$6222013Revenue 2014: $66,359Expenses 2014: $59,653Net Income 2014: $6,7062014Revenue 2015: $52,482Expenses 2015: $57,521Net Income 2015: -$5,0392015Revenue 2016: $45,226Expenses 2016: $47,961Net Income 2016: -$2,7352016Revenue 2017: $45,787Expenses 2017: $44,918Net Income 2017: $8692017Revenue 2018: $60,160Expenses 2018: $52,901Net Income 2018: $7,2592018Revenue 2019: $81,764Expenses 2019: $64,998Net Income 2019: $16,7662019Revenue 2020: $66,168Expenses 2020: $61,612Net Income 2020: $4,5562020Revenue 2021: $64,883Expenses 2021: $74,955Net Income 2021: -$10,0722021Revenue 2022: $79,494Expenses 2022: $77,129Net Income 2022: $2,3652022Revenue 2023: $85,362Expenses 2023: $78,748Net Income 2023: $6,6142023Revenue 2024: $98,470Expenses 2024: $87,871Net Income 2024: $10,5992024Revenue 2025: $14,475Expenses 2025: $37,906Net Income 2025: -$23,4312025

Highlighted filing

2015

Revenue$52,482
Expenses$57,521
Net Income-$5,039
Jump To
Filing Snapshot
Filing Period
Jun 1, 2014 to May 31, 2015
Signed
Sep 18, 2015
Return Version
2014v5.0
Gross Receipts
$55,379
Mission and Program Overview

Mission

Preschool and after school activities

To provide pre-school and after school education activities for children in the area.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION PROVIDES PRE-SCHOOL AND AFTER SCHOOL ACTIVITIES AND FACILITIES TO CHILDREN 2 1/2 THROUGH 6 YEARS OF AGE. ALL CHILDREN ACCEPTED.-$57,520
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JUDY MARSHALLDirectorFT$31,089$1,879$32,968
MATT GRAHAMPresidentPT$0--
ERIN ROHWERVice PresidePT$0--
MEGAN FLAUGHERSecretaryPT$0--
LAURA DIERKINGTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Eldon Montessori Society Inc
EIN
43-1056956
Phone
5733923409
Address
1110 JONES AVENUE, ELDON, MO 65026

Signing Officer

Name
Judy Marshall
Title
Director
Phone
5733923409
Signed
2015-09-18

Preparer

Firm
Declue & Dunstan
Address
401 E NORTH ST, ELDON, MO 65026-1748
Preparer
Ronald G Declue
Phone
5733925643
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses interest 96 insurance 1,938 advertising 858 office supplies 189 supplies 820 bank charges 36 taxes & license 10 misc. Expense 70 postage 56 non-investment depreciation 393 total 4,466

Form 990-ez, Part II, Line 24

Equipment 27,244 27,244 less accumulated depreciation 20,026 20,287 prepaid insurance 1,059 985 clearing account 0 366 total 8,277 8,308

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,196 0 mortgage and other notes payable 554 349

Form 990-ez, Part III

To provide pre-school and after school education activities for children in the area.

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DECLUE DUNSTAN ACCOUNTANTS
IRS990EZ/BooksInCareOfDetail/PhoneNum05733925643
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0401 E NORTH ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ELDON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd065026
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010203
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03864
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0621
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5039
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01762
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt086823
IRS990EZ/Form990TotalAssetsGrp/EOYAmt080383
IRS990EZ/FundraisingGrossIncomeAmt07786
IRS990EZ/GrossReceiptsAmt055379
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt068343
IRS990EZ/LandAndBuildingsGrp/EOYAmt068211
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt085073
IRS990EZ/NetAssetsOrFundBalancesEOYAmt080034
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt085073
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt080034
IRS990EZ/OccupancyRentUtltsAndMaintAmt04832
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt440.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt431089
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt01879
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MATT GRAHAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ERIN ROHWER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MEGAN FLAUGHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LAURA DIERKING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JUDY MARSHALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08277
IRS990EZ/OtherAssetsTotalDetail/EOYAmt08308
IRS990EZ/OtherExpensesTotalAmt04466
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE PRE-SCHOOL AND AFTER SCHOOL EDUCATION ACTIVITIES FOR CHILDREN IN THE AREA.
IRS990EZ/ProgramServiceRevenueAmt046972
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION PROVIDES PRE-SCHOOL AND AFTER SCHOOL ACTIVITIES AND FACILITIES TO CHILDREN 2 1/2 THROUGH 6 YEARS OF AGE. ALL CHILDREN ACCEPTED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt057520
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt046461
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt02897
IRS990EZ/SpecialEventsNetIncomeLossAmt04889
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01750
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0349
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt057521
IRS990EZ/TotalProgramServiceExpensesAmt057520
IRS990EZ/TotalRevenueAmt052482
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION ACKNOWLEDGES IN ADVERTISEMENTS AND ALL PUBLIC ANNOUNCEMENTS THAT ANY CHILD 2 1/2 THROUGH 6 YEARS OF AGE WILL BE ACCEPTED INTO THE PROGRAM.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INTEREST 96 INSURANCE 1,938 ADVERTISING 858 OFFICE SUPPLIES 189 SUPPLIES 820 BANK CHARGES 36 TAXES & LICENSE 10 MISC. EXPENSE 70 POSTAGE 56 NON-INVESTMENT DEPRECIATION 393 TOTAL 4,466
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 27,244 27,244 LESS ACCUMULATED DEPRECIATION 20,026 20,287 PREPAID INSURANCE 1,059 985 CLEARING ACCOUNT 0 366 TOTAL 8,277 8,308
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,196 0 MORTGAGE AND OTHER NOTES PAYABLE 554 349
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE PRE-SCHOOL AND AFTER SCHOOL EDUCATION ACTIVITIES FOR CHILDREN IN THE AREA.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JUDY MARSHALL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05733923409
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-09-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELDON MONTESSORI SOCIETY INC
ReturnHeader/Filer/BusinessNameControlTxt0ELDO
ReturnHeader/Filer/EIN0431056956
ReturnHeader/Filer/PhoneNum05733923409
ReturnHeader/Filer/USAddress/AddressLine1Txt01110 JONES AVENUE
ReturnHeader/Filer/USAddress/CityNm0ELDON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd065026
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431491854
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DECLUE & DUNSTAN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0401 E NORTH ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ELDON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0650261748
ReturnHeader/PreparerPersonGrp/PhoneNum05733925643
ReturnHeader/PreparerPersonGrp/PreparationDt02015-09-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RONALD G DECLUE
ReturnHeader/ReturnTs02015-09-22T15:01:02-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-06-01
ReturnHeader/TaxPeriodEndDt02015-05-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.93$0.00$0.93$0.14$0.38$0.23
2024Detailed filing. Detailed filing data is available for this year.$1.16$0.00$1.16$0.98$0.88$0.11
2023Detailed filing. Detailed filing data is available for this year.$1.06$0.00$1.06$0.85$0.79$0.07
2022Detailed filing. Detailed filing data is available for this year.$0.99$0.00$0.99$0.79$0.77$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.97$0.00$0.97$0.65$0.75$0.10
2020Detailed filing. Detailed filing data is available for this year.$1.07$0.00$1.07$0.66$0.62$0.05
2019Detailed filing. Detailed filing data is available for this year.$1.02$0.00$1.02$0.82$0.65$0.17
2018Detailed filing. Detailed filing data is available for this year.$0.85$0.00$0.85$0.60$0.53$0.07
2017Detailed filing. Detailed filing data is available for this year.$0.78$0.78$0.46$0.45$0.01
2016Detailed filing. Detailed filing data is available for this year.$0.77$0.00$0.77$0.45$0.48$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.80$0.00$0.80$0.52$0.58$0.05
2014Detailed filing. Detailed filing data is available for this year.$0.87$0.02$0.85$0.66$0.60$0.07
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.79$0.01$0.78$0.56$0.57$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.80$0.01$0.79$0.61$0.63$0.02
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.83$0.02$0.81$0.63$0.61$0.02