Civic Intelligence

Sprog Inc Co Robert T West

990 • Fiscal year 2021 • EIN 43-0969295

Sep 01, 2020 to Aug 31, 2021 • Filed on May 15, 2021

Organization ProfileN/A
P O Box 220274Saint Louis, MO 63122

(314) 750-4692

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

32nd percentile

-2.5%

Higher net margin than 32% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

57th percentile

11%

Faster asset growth than 57% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

87th percentile

112%

Faster revenue growth than 87% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets56th percentile

Assets

Up

$244,645

Up $25,038 (+11%) from 2020

Net Assets

Up

$244,645

Up $53,938 (+28%) from 2020

Liabilities

Down

$0

Down $28,900 (-100%) from 2020

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin32nd percentile

Revenue

Up

$157,661

Up $83,196 (+112%) from 2020

Expenses

Up

$161,541

Up $108,967 (+207%) from 2020

Net Income

Down

-$3,880

Down $25,771 (-118%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth57th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $545,278Liabilities 2010: $0Net Assets 2010: $545,2782010Assets 2011: $505,408Liabilities 2011: $0Net Assets 2011: $505,4082011Assets 2012: $487,293Liabilities 2012: $0Net Assets 2012: $487,2932012Assets 2013: $464,868Liabilities 2013: $0Net Assets 2013: $464,8682013Assets 2014: $413,484Liabilities 2014: $0Net Assets 2014: $413,4842014Assets 2015: $350,986Liabilities 2015: $0Net Assets 2015: $350,9862015Assets 2016: $272,700Liabilities 2016: $3Net Assets 2016: $272,6972016Assets 2017: $216,054Liabilities 2017: $0Net Assets 2017: $216,0542017Assets 2018: $210,620Liabilities 2018: $0Net Assets 2018: $210,6202018Assets 2019: $168,815Liabilities 2019: $0Net Assets 2019: $168,8152019Assets 2020: $219,607Liabilities 2020: $28,900Net Assets 2020: $190,7072020Assets 2021: $244,645Liabilities 2021: $0Net Assets 2021: $244,6452021Assets 2022: $224,052Liabilities 2022: $0Net Assets 2022: $224,0522022Assets 2023: $261,174Liabilities 2023: $0Net Assets 2023: $261,1742023Assets 2024: $556,638Liabilities 2024: $0Net Assets 2024: $556,6382024Assets 2025: $503,968Liabilities 2025: $0Net Assets 2025: $503,9682025

Highlighted filing

2021

Assets$244,645
Liabilities$0
Net Assets$244,645
Open 2021 Filing

Operations Trend

Revenue Growth87th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KExpenses 2010: $98,4492010Expenses 2011: $73,5962011Expenses 2012: $78,5462012Revenue 2013: $78,793Expenses 2013: $101,218Net Income 2013: -$22,4252013Revenue 2014: $73,909Expenses 2014: $125,293Net Income 2014: -$51,3842014Revenue 2015: $80,832Expenses 2015: $143,330Net Income 2015: -$62,4982015Revenue 2016: $77,980Expenses 2016: $156,269Net Income 2016: -$78,2892016Revenue 2017: $89,052Expenses 2017: $145,695Net Income 2017: -$56,6432017Revenue 2018: $91,757Expenses 2018: $97,191Net Income 2018: -$5,4342018Revenue 2019: $156,071Expenses 2019: $197,129Net Income 2019: -$41,0582019Revenue 2020: $74,465Expenses 2020: $52,574Net Income 2020: $21,8912020Revenue 2021: $157,661Expenses 2021: $161,541Net Income 2021: -$3,8802021Revenue 2022: $187,111Expenses 2022: $207,704Net Income 2022: -$20,5932022Revenue 2023: $248,221Expenses 2023: $211,146Net Income 2023: $37,0752023Revenue 2024: $517,043Expenses 2024: $221,581Net Income 2024: $295,4622024Revenue 2025: $211,530Expenses 2025: $264,200Net Income 2025: -$52,6702025

Highlighted filing

2021

Revenue$157,661
Expenses$161,541
Net Income-$3,880
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Sep 1, 2020 to Aug 31, 2021
Signed
May 15, 2021
Return Version
2020v4.1
Gross Receipts
$162,753
Mission and Program Overview

Mission

SPROG INC IS A NON-PROFIT 501(C)(3) CORPORATION THAT PROVIDES SUMMER RECREATIONAL AND EDUCATIONAL ACTIVITIES FOR CHILDREN ENTERING KINDERGARTEN THROUGH 5th GRADE IN KIRKWOOD AND SURROUNDING COMMUNITIES. SPROG IS A SEVEN WEEK SUMMER CAMP PROGRAM THAT IS OPEN TO ALL STUDENTS REGARDLESS OF RACE, ETHNICITY, RELIGION, NATIONALITY, DISABILITY, OR INCOME. SPROG STRIVES TO MAINTAIN AFFORDABLE OPTIONS FOR WORKING PARENTS, PARENTS OF MULTIPLE CHILDREN, AND PARENTS IN SERVICE PROFESSIONS THAT CANNOT AFFORD OTHER SUMMER PROGRAMS.

Summertime educational & recreational activities for children in k-5th grade

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$219,607$244,645▲ $25,038
Rtn Earn Endowment Incm Other Fnds$190,707$244,645▲ $53,938
Investments in Publicly Traded Securities$0--
Land, Buildings, and Equipment, Net$0--
Total Assets$219,607$244,645▲ $25,038
Liabilities
Other Liabilities$28,900$0▼ $28,900
Total Liabilities$28,900$0▼ $28,900
Net Assets / Fund Balance
Total Net Assets Fund Balance$190,707$244,645▲ $53,938
Total Liabilities and Net Assets / Fund Balance$219,607$244,645▲ $25,038
Compensation and Service Providers
Top Officer Pay77th percentile

Board Members and Trustees

NameTitle
Robert T WestPresident
Marie KellyVice President
Angie BernardiDirector
Art McdonnellDirector
Dave GarinoDirector
Diane MoffittDirector
Diane SherDirector
Romona MillerDirector
Michelle KnudsenSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$117,675
Program Service Revenue
$3,830
Investment Income
$641
Other Revenue
$35,515
All Other Contributions
$117,675
Change in Net Assets
$-3,880
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$126,677
Other Expenses$34,864
Total Fundraising Expense$4,284
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$82,985$34,871$0$117,856
Other Expenses$10,256$0$0$10,256
Payroll Taxes$0$8,821$0$8,821
Office Expenses$0$2,584$4,284$6,868
Fees for Services Management$5,646$317$0$5,963
Insurance$4,652$1,052$0$5,704
Fees for Services Accounting$0$2,660$0$2,660
Occupancy$1,848$0$0$1,848
Total Functional Expenses$106,952$50,305$4,284$161,541
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$40,607
Fundraising Direct Expenses$5,092
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Gala/auction$40,607$40,607$5,092$35,515
Total Events$40,607$40,607$5,092$35,515
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Sba Paycheck Protection Loan$0
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Sprog Inc
EIN
43-0969295
Phone
3147504692
Address
P O BOX 220274, SAINT LOUIS, MO 63122

Signing Officer

Name
Marie Kelly
Title
President
Phone
3147504692
Signed
2021-05-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Marie Kelly
Formed
1970
Legal Domicile
Mo
Voting Board Members
10
Independent Board Members
10
Employees
7
Volunteers
83

Preparer

Firm
Mullendore CPA LLC
Address
325 N Kirkwood Road G-3, Kirkwood, MO 63122
Preparer
Mary B Mullendore
Phone
3143942694
Supplemental Narrative

Additional Explanations

Pt VI, Line 8A

“Minutes are taken at each meeting. Then reviewed and approved at following meeting.”

Pt VI, Line 11B

“The tax return is reviewed by the president of the board of directors and business manager before it is filed.”

Pt VI, Line 15A

“All compensation is approved by the board of directors as part of the annual budget each year, before the start of the programs.”

Pt VI, Line 19

“These documents are available on request.”

Pt VI, Line 12C

“Each director and officer must certify annually as to the absence of any conflict of interest”

Pt VI, Line 8B

“There are not committees authorized to act on behalf of the organization”

Financial Statement Notes

Pt X, Line 2

“PPP”

Raw XML AppendixShowing 400 of 408 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0SUMMERTIME EDUCATIONAL & RECREATIONAL ACTIVITIES FOR CHILDREN IN K-5TH GRADE
IRS990/AllOtherContributionsAmt0117675
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0BUSINESS MANAGER
IRS990/BooksInCareOfDetail/PhoneNum03147504692
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O BOX 220274
IRS990/BooksInCareOfDetail/USAddress/CityNm0SAINT LOUIS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd063122
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0219607
IRS990/CashNonInterestBearingGrp/EOYAmt0244645
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0117675
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0641
IRS990/CYOtherExpensesAmt034864
IRS990/CYOtherRevenueAmt035515
IRS990/CYProgramServiceRevenueAmt03830
IRS990/CYRevenuesLessExpensesAmt0-3880
IRS990/CYSalariesCompEmpBnftPaidAmt0126677
IRS990/CYTotalExpensesAmt0161541
IRS990/CYTotalFundraisingExpenseAmt04284
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0157661
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0WE PROVIDE A 6-WEEK EDUCATIONAL AND ENRIGHMENT SUMMER PROGRAM, WITH YEAR-ROUND EVENTS AND TOUCHPOINTS, FOR LOW INCOME CHILDREN IN KIRKWOOD MO WHO DEMONSTRATE OR ARE AT RISK OF LEARNING LOSS IN LITERACY AND/OR MATH. SPROG SERVED 56 CHILDREN DURING 2020
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0106952
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02660
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt02660
IRS990/FeesForServicesManagementGrp/FundraisingAmt00
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt0317
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt05646
IRS990/FeesForServicesManagementGrp/TotalAmt05963
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0ROBERT T WEST
IRS990/Form990PartVIISectionAGrp/PersonNm1MARIE KELLY
IRS990/Form990PartVIISectionAGrp/PersonNm2MICHELLE KNUDSEN
IRS990/Form990PartVIISectionAGrp/PersonNm3ANGIE BERNARDI
IRS990/Form990PartVIISectionAGrp/PersonNm4DAVE GARINO
IRS990/Form990PartVIISectionAGrp/PersonNm5ART MCDONNELL
IRS990/Form990PartVIISectionAGrp/PersonNm6ROMONA MILLER
IRS990/Form990PartVIISectionAGrp/PersonNm7DIANE MOFFITT
IRS990/Form990PartVIISectionAGrp/PersonNm8DIANE SHER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01970
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt05092
IRS990/FundraisingGrossIncomeAmt040607
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0162753
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt010
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt01052
IRS990/InsuranceGrp/ProgramServicesAmt04652
IRS990/InsuranceGrp/TotalAmt05704
IRS990/InvestmentIncomeGrp/ExclusionAmt0641
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0641
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipBasisNetGrp/BOYAmt00
IRS990/LegalDomicileStateCd0MO
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0SUMMERTIME EDUCATIONAL & RECREATIONAL ACTIVITIES FOR CHILDREN IN K TO 5TH GRADE
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0190707
IRS990/NetAssetsOrFundBalancesEOYAmt0244645
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt035515
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt035515
IRS990/NetIncmFromFundraisingEvtGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0true
IRS990/NondeductibleContriDisclInd0true
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt00
IRS990/OccupancyGrp/ProgramServicesAmt01848
IRS990/OccupancyGrp/TotalAmt01848
IRS990/OfficeExpensesGrp/FundraisingAmt04284
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02584
IRS990/OfficeExpensesGrp/ProgramServicesAmt00
IRS990/OfficeExpensesGrp/TotalAmt06868
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherExpensesGrp/Desc0COMMUNICATIONS
IRS990/OtherExpensesGrp/Desc1EDUCATIONAL
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ProgramServicesAmt01565
IRS990/OtherExpensesGrp/ProgramServicesAmt110256
IRS990/OtherExpensesGrp/TotalAmt01565
IRS990/OtherExpensesGrp/TotalAmt110256
IRS990/OtherLiabilitiesGrp/BOYAmt028900
IRS990/OtherLiabilitiesGrp/EOYAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt034871
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt082985
IRS990/OtherSalariesAndWagesGrp/TotalAmt0117856
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt08821
IRS990/PayrollTaxesGrp/ProgramServicesAmt00
IRS990/PayrollTaxesGrp/TotalAmt08821
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0MARIE KELLY
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611710
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM FEES
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt03830
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0155557
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0870
IRS990/PYOtherExpensesAmt033954
IRS990/PYProgramServiceRevenueAmt0156
IRS990/PYRevenuesLessExpensesAmt075377
IRS990/PYSalariesCompEmpBnftPaidAmt047252
IRS990/PYTotalExpensesAmt081206
IRS990/PYTotalRevenueAmt0156583
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-3880
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt03830
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0190707
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0244645
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Income Part II, Line 10 Description: OTHER INCOME 2016: 5182. 2017: 2628. 2018: 513.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Pt II Ln 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0158266
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0137292
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt043540
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt041589
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt032525
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0413212
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0641
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt09036
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt04565
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt09613
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt08656
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt032511
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0513
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt02628
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt05182
IRS990ScheduleA/OtherIncome170Grp/TotalAmt08323
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.91010
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.83530
IRS990ScheduleA/PublicSupportTotal170Amt0413212
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0158266
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0137292
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt043540
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt041589
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt032525
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0413212
IRS990ScheduleA/TotalSupportAmt0454046
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt00
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0SBA PAYCHECK PROTECTION LOAN
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0PPP
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt X, Line 2
IRS990ScheduleD/TotalLiabilityAmt00
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt05092
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GALA/AUCTION
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt040607
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt040607
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt040607
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt040607
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt035515
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt05092
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt05092
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MINUTES ARE TAKEN AT EACH MEETING. THEN REVIEWED AND APPROVED AT FOLLOWING MEETING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE TAX RETURN IS REVIEWED BY THE PRESIDENT OF THE BOARD OF DIRECTORS AND BUSINESS MANAGER BEFORE IT IS FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ALL COMPENSATION IS APPROVED BY THE BOARD OF DIRECTORS AS PART OF THE ANNUAL BUDGET EACH YEAR, BEFORE THE START OF THE PROGRAMS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THESE DOCUMENTS ARE AVAILABLE ON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4EACH DIRECTOR AND OFFICER MUST CERTIFY ANNUALLY AS TO THE ABSENCE OF ANY CONFLICT OF INTEREST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THERE ARE NOT COMMITTEES AUTHORIZED TO ACT ON BEHALF OF THE ORGANIZATION
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 8a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Pt VI, Line 8b
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0219607
IRS990/TotalAssetsEOYAmt0244645
IRS990/TotalAssetsGrp/BOYAmt0219607
IRS990/TotalAssetsGrp/EOYAmt0244645
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0117675
IRS990/TotalEmployeeCnt07
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt04284
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt050305
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0106952
IRS990/TotalFunctionalExpensesGrp/TotalAmt0161541
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt028900
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt028900
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0190707
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0244645
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0106952
IRS990/TotalProgramServiceRevenueAmt03830
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt036156
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt03830
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0157661
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt083
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0219607
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0244645
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0P O BOX 220274
IRS990/USAddress/CityNm0SAINT LOUIS
IRS990/USAddress/StateAbbreviationCd0MO
IRS990/USAddress/ZIPCd063122
IRS990/VotingMembersGoverningBodyCnt010
IRS990/VotingMembersIndependentCnt010
IRS990/WebsiteAddressTxt0N/A
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02022-03-31 18:45:55Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARIE KELLY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03147504692
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SPROG INC
ReturnHeader/Filer/BusinessNameControlTxt0SPRO
ReturnHeader/Filer/EIN0430969295
ReturnHeader/Filer/PhoneNum03147504692
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 220274
ReturnHeader/Filer/USAddress/CityNm0SAINT LOUIS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MO
ReturnHeader/Filer/USAddress/ZIPCd063122
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Mullendore CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0325 N Kirkwood Road G-3
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Kirkwood
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd063122
ReturnHeader/PreparerPersonGrp/PhoneNum03143942694
ReturnHeader/PreparerPersonGrp/PreparationDt02022-01-14

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990Facts available. Structured filing facts are available, but richer extracted sections are limited.

Open filing
Assets
$244,645
Liabilities
$0
Net assets
$244,645
Revenue
$157,661
Expenses
$161,541
Net income
-$3,880
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.04$0.00$5.04$2.12$2.64$0.53
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.57$0.00$5.57$5.17$2.22$2.95
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.61$0.00$2.61$2.48$2.11$0.37
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.24$0.00$2.24$1.87$2.08$0.21
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.45$0.00$2.45$1.58$1.62$0.04
2020Summary only. Only limited summary data is available for this year.$2.20$0.29$1.91$0.74$0.53$0.22
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.69$0.00$1.69$1.56$1.97$0.41
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.11$0.00$2.11$0.92$0.97$0.05
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.16$0.00$2.16$0.89$1.46$0.57
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.73$0.00$2.73$0.78$1.56$0.78
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.51$0.00$3.51$0.81$1.43$0.62
2014Detailed filing. Detailed filing data is available for this year.$4.13$0.00$4.13$0.74$1.25$0.51
2013Detailed filing. Detailed filing data is available for this year.$4.65$0.00$4.65$0.79$1.01$0.22
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.87$0.00$4.87$0.79
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.05$0.00$5.05$0.74
2010XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.45$0.00$5.45$0.98