Little Mountain PTO

990EZ • Fiscal year 2017 • EIN 42-1735711

Jul 01, 2016 to Jun 30, 2017 • Filed on Oct 16, 2017

Organization Profile WWW.LMES.MONTICELLO.SCHOOLFUSION.US

9350 Fallon AvenueMonticello, MN 55362

(763) 272-2600

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

-9.1%

Higher net margin than 24% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

-32%

Faster asset growth than 14% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

-16%

Faster revenue growth than 27% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet

Liabilities / Assets56th percentile

Assets

Down

$5,879

Down $2,777 (-32%) from 2016

Net Assets

Down

$5,879

Down $2,777 (-32%) from 2016

Liabilities

Flat

Flat from 2016

Revenue And Expenses

Liabilities / Revenue56th percentile Net Margin24th percentile

Revenue

Down

$30,587

Down $5,660 (-16%) from 2016

Expenses

Down

$33,364

Down $26,920 (-45%) from 2016

Net Income

-$2,777

Up $21,260 (+88%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth14th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

Highlighted filing

2017

Assets$5,879

Liabilities$0

Net Assets$5,879

Open 2017 Filing

Operations Trend

Revenue Growth27th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

Highlighted filing

2017

Revenue$30,587

Expenses$33,364

Net Income-$2,777

Open 2017 Filing

Jump To

Filing Snapshot

Filing Period: Jul 1, 2016 to Jun 30, 2017
Signed: Oct 16, 2017
Return Version: 2016v3.0
Gross Receipts: $71,497

Mission and Program Overview

Mission

To provide funds to the school for programs that are not typically covered by the school budget. This covers, classroom supplies, field trips, technology upgrades, and educational programs.

Program Services

Description	Grants	Expenses
SUPPORTING FIELD TRIPS FOR CLASSROOMS, AND CONTRIBUTING TO UPGRADING TECHNOLOGY	$0	$0

Compensation and Service Providers

Top Officer Pay76th percentile

Employees

Name	Title	Full / Part Time	Base	Other	Total
JASON MILLER	Chair	-	$0	-	-
SARAH MILLER	Co-Chair	-	$0	-	-
ALYCE WHITRY	Treasurer	-	$0	-	-
KAREN VETSCH	Volunteer Coordinator	-	$0	-	-

Fundraising, Events, and Gaming

Fundraising Events

Event	Gross Receipts	Gross Revenue	Direct Expenses	Net Income
Fall Fundraisers (chippe Shoppe)	$42,535	$42,535	$22,472	$20,063
School Color Run	$10,001	$10,001	$5,584	$4,417
Total Events	$71,495	$71,495	$40,910	$30,585

Filing and Contact Details

Filer

Filer Name: Little Mountain Pto Inc
EIN: 42-1735711
Phone: 7632722600
Address: 9350 FALLON AVENUE, MONTICELLO, MN 55362

Signing Officer

Name: Jason Miller
Title: President
Phone: 3203099550
Signed: 2017-10-16
Discuss with paid preparer: Yes

Preparer

Firm: Johnson Bruns & Company Chartered
Address: 111 LAKE ST N PO BOX 219, BIG LAKE, MN 55309
Preparer: Erin E Nebben
Phone: 7632633300

Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

“Description: interest. Amount: 2.”

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: classroom expenses/media center. Amount: 28,070. Description: bank fees. Amount: 322. Description: office supplies. Amount: 80. Description: pto childcare. Amount: 70. Description: pto sponsored events (family bingo/gpday/teacher apprec.). Amount: 598. Description: lme - graduation shirts. Amount: 1,243. Description: field trips. Amount: 1,186. Description: cornerstone - teacher meal. Amount: 1,386. Description: administrative fees. Amount: 30. Total to form 990-ez, line 16: 32,985.”

Raw XML Appendix172 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path	#	Value
IRS990EZ/ActivitiesNotPreviouslyRptInd	0	0
IRS990EZ/BooksInCareOfDetail/PersonNm	0	ALYCE WHITRY
IRS990EZ/BooksInCareOfDetail/PhoneNum	0	7632722600
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt	0	2820 MEADOW LANE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm	0	MONTICELLO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd	0	MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd	0	55362
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt	0	8656
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt	0	5879
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd	0	0
IRS990EZ/DirectIndirectPltclExpendAmt	0	0
IRS990EZ/DonorAdvisedFndsInd	0	0
IRS990EZ/EngagedInExcessBenefitTransInd	0	0
IRS990EZ/ExcessOrDeficitForYearAmt	0	-2777
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt	0	379
IRS990EZ/FiledScheduleAInd	0	1
IRS990EZ/ForeignFinancialAccountInd	0	0
IRS990EZ/ForeignOfficeInd	0	0
IRS990EZ/Form990TotalAssetsGrp/BOYAmt	0	8656
IRS990EZ/Form990TotalAssetsGrp/EOYAmt	0	5879
IRS990EZ/FundraisingGrossIncomeAmt	0	71495
IRS990EZ/GrossReceiptsAmt	0	71497
IRS990EZ/InfoInScheduleOPartIIIInd	0	X
IRS990EZ/InfoInScheduleOPartIInd	0	X
IRS990EZ/InfoInScheduleOPartVInd	0	X
IRS990EZ/LobbyingActivitiesInd	0	0
IRS990EZ/MadeLoansToFromOfficersInd	0	0
IRS990EZ/MethodOfAccountingCashInd	0	X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt	0	8656
IRS990EZ/NetAssetsOrFundBalancesEOYAmt	0	5879
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt	0	8656
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt	0	5879
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	0	2.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	1	1.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	2	2.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt	3	1.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	0	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	1	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	2	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt	3	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt	0	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt	1	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt	2	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt	3	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt	0	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt	1	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt	2	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt	3	0
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	0	JASON MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	1	SARAH MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	2	ALYCE WHITRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm	3	KAREN VETSCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	0	CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	1	CO-CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	2	TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt	3	VOLUNTEER COORDINATOR
IRS990EZ/OperateHospitalInd	0	0
IRS990EZ/Organization501c3Ind	0	X
IRS990EZ/OrganizationDissolvedEtcInd	0	0
IRS990EZ/OrganizationHadUBIInd	0	0
IRS990EZ/OtherChangesInNetAssetsAmt	0	0
IRS990EZ/OtherExpensesTotalAmt	0	32985
IRS990EZ/OtherRevenueTotalAmt	0	2
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt	0	NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt	0	NONE
IRS990EZ/PoliticalCampaignActyInd	0	0
IRS990EZ/PrimaryExemptPurposeTxt	0	TO PROVIDE FUNDS TO THE SCHOOL FOR PROGRAMS THAT ARE NOT TYPICALLY COVERED BY THE SCHOOL BUDGET. THIS COVERS, CLASSROOM SUPPLIES, FIELD TRIPS, TECHNOLOGY UPGRADES, AND EDUCATIONAL PROGRAMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt	0	SUPPORTING FIELD TRIPS FOR CLASSROOMS, AND CONTRIBUTING TO UPGRADING TECHNOLOGY
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt	0	0
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt	0	0
IRS990EZ/ProhibitedTaxShelterTransInd	0	0
IRS990EZ/RelatedOrganizationCtrlEntInd	0	0
IRS990EZ/ScheduleBNotRequiredInd	0	X
IRS990EZ/SchoolOperatingInd	0	0
IRS990EZ/SpecialEventsDirectExpensesAmt	0	40910
IRS990EZ/SpecialEventsNetIncomeLossAmt	0	30585
IRS990EZ/SubjectToProxyTaxInd	0	0
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt	0	0
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt	0	0
IRS990EZ/TanningServicesProvidedInd	0	0
IRS990EZ/TaxImposedOnOrganizationMgrAmt	0	0
IRS990EZ/TaxImposedUnderIRC4911Amt	0	0
IRS990EZ/TaxImposedUnderIRC4912Amt	0	0
IRS990EZ/TaxImposedUnderIRC4955Amt	0	0
IRS990EZ/TaxReimbursedByOrganizationAmt	0	0
IRS990EZ/TotalExpensesAmt	0	33364
IRS990EZ/TotalProgramServiceExpensesAmt	0	0
IRS990EZ/TotalRevenueAmt	0	30587
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd	0	0
IRS990EZ/TypeOfOrganizationCorpInd	0	X
IRS990EZ/WebsiteAddressTxt	0	WWW.LMES.MONTICELLO.SCHOOLFUSION.US
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt	0	0
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt	0	71494
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt	0	76869
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt	0	62911
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt	0	76530
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt	0	287804
IRS990ScheduleA/InvestmentIncomeCYPct	0	0.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind	0	X
IRS990ScheduleA/PublicSupportCY509Pct	0	1.00000
IRS990ScheduleA/PublicSupportPY509Pct	0	1.00000
IRS990ScheduleA/PublicSupportTotal509Amt	0	287804
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt	0	0
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt	0	0
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind	0	X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt	0	71494
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt	0	76869
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt	0	62911
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt	0	76530
IRS990ScheduleA/Total509Grp/TotalAmt	0	287804
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt	0	71494
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt	0	76869
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt	0	62911
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt	0	76530
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt	0	287804
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt	0	40910
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm	0	FALL FUNDRAISERS (CHIPPE SHOPPE)
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm	0	SCHOOL COLOR RUN
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt	0	42535
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt	0	10001
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt	0	18959
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt	0	71495
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt	0	42535
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt	0	10001
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt	0	18959
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt	0	71495
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt	0	30585
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt	0	12854
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt	0	40910
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt	0	22472
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt	0	5584
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt	0	4
IRS990ScheduleG/SpecialFundraisingEventsInd	0	X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt	0	DESCRIPTION: INTEREST. AMOUNT: 2.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt	1	DESCRIPTION: CLASSROOM EXPENSES/MEDIA CENTER. AMOUNT: 28,070. DESCRIPTION: BANK FEES. AMOUNT: 322. DESCRIPTION: OFFICE SUPPLIES. AMOUNT: 80. DESCRIPTION: PTO CHILDCARE. AMOUNT: 70. DESCRIPTION: PTO SPONSORED EVENTS (FAMILY BINGO/GPDAY/TEACHER APPREC.). AMOUNT: 598. DESCRIPTION: LME - GRADUATION SHIRTS. AMOUNT: 1,243. DESCRIPTION: FIELD TRIPS. AMOUNT: 1,186. DESCRIPTION: CORNERSTONE - TEACHER MEAL. AMOUNT: 1,386. DESCRIPTION: ADMINISTRATIVE FEES. AMOUNT: 30. TOTAL TO FORM 990-EZ, LINE 16: 32,985.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc	0	FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc	1	FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc	0	THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS	0	2017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd	0	1
ReturnHeader/BusinessOfficerGrp/PersonNm	0	JASON MILLER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt	0	PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum	0	3203099550
ReturnHeader/BusinessOfficerGrp/SignatureDt	0	2017-10-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt	0	LITTLE MOUNTAIN PTO INC
ReturnHeader/Filer/BusinessNameControlTxt	0	LITT
ReturnHeader/Filer/EIN	0	421735711
ReturnHeader/Filer/PhoneNum	0	7632722600
ReturnHeader/Filer/USAddress/AddressLine1Txt	0	9350 FALLON AVENUE
ReturnHeader/Filer/USAddress/CityNm	0	MONTICELLO
ReturnHeader/Filer/USAddress/StateAbbreviationCd	0	MN
ReturnHeader/Filer/USAddress/ZIPCd	0	55362
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId	0	657F62996C93C7CC489F3F26C5704B5E4875544F
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId	0	CAF156C2CED8DF51BB4D54642BD616A9FF52BC33
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd	0	P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt	0	24.181.152.171
ReturnHeader/FilingSecurityInformation/IPDt	0	2017-10-16
ReturnHeader/FilingSecurityInformation/IPTimezoneCd	0	CD
ReturnHeader/FilingSecurityInformation/IPTm	0	15:21:59
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN	0	411313585
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt	0	JOHNSON BRUNS & COMPANY CHARTERED
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt	0	111 LAKE ST N PO BOX 219
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm	0	BIG LAKE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd	0	MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd	0	55309
ReturnHeader/PreparerPersonGrp/PhoneNum	0	7632633300
ReturnHeader/PreparerPersonGrp/PreparerPersonNm	0	ERIN E NEBBEN
ReturnHeader/ReturnTs	0	2017-10-24T12:39:24-05:00
ReturnHeader/ReturnTypeCd	0	990EZ
ReturnHeader/TaxPeriodBeginDt	0	2016-07-01
ReturnHeader/TaxPeriodEndDt	0	2017-06-30
ReturnHeader/TaxYr	0	2016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing

Assets: $5,879
Liabilities: $0
Net assets: $5,879
Revenue: $30,587
Expenses: $33,364
Net income: -$2,777

	Balance Sheet			Operations
Year	Assets	Liabilities	Net Assets	Revenue	Expenses	Net Income
2024Detailed filing. Detailed filing data is available for this year.	$25.7		$25.7	$14.0	$20.4	$6.38
2023Detailed filing. Detailed filing data is available for this year.	$32.0		$32.0	$19.4	$33.2	$13.8
2022Detailed filing. Detailed filing data is available for this year.	$45.8	$0.00	$45.8	$67.3	$48.2	$19.1
2021Detailed filing. Detailed filing data is available for this year.	$26.7	$0.00	$26.7	$45.6	$40.4	$5.21
2020Detailed filing. Detailed filing data is available for this year.	$21.5	$0.00	$21.5	$45.4	$37.9	$7.47
2019Summary only. Only limited summary data is available for this year.	$14.0	$0.00		$46.0	$43.5	$2.46
2018Summary only. Only limited summary data is available for this year.	$11.5	$0.00		$64.1	$58.4	$5.66
2017Detailed filing. Detailed filing data is available for this year.	$5.88	$0.00	$5.88	$30.6	$33.4	$2.78
2016Detailed filing. Detailed filing data is available for this year.	$8.66	$0.00	$8.66	$36.2	$60.3	$24.0
2015Summary only. Only limited summary data is available for this year.	$32.7	$0.00		$28.3	$22.2	$6.05
2014Summary only. Only limited summary data is available for this year.	$26.6	$0.00		$32.6	$33.3	$0.70
2013Summary only. Only limited summary data is available for this year.	$27.3	$0.00		$1.19	$13.3	$12.1