Civic Intelligence

Cheshire TV

990EZ • Fiscal year 2022 • EIN 42-1695196

Jul 01, 2021 to Jun 30, 2022 • Filed on Jan 17, 2024

PO Box 516Manchester, NH 03105

(603) 283-6621

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

1st percentile

-132258%

Higher net margin than 1% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

6th percentile

-68%

Faster asset growth than 6% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

2nd percentile

-100%

Faster revenue growth than 2% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$64,539

Down $135,725 (-68%) from 2021

Net Assets

Down

$64,539

Down $135,725 (-68%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$55

Down $193,525 (-100%) from 2021

Expenses

Down

$72,797

Down $201,174 (-73%) from 2021

Net Income

Up

-$72,742

Up $7,649 (+9.5%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $37,906Liabilities 2011: $6,442Net Assets 2011: $31,4642011Assets 2012: $102,225Liabilities 2012: $37,038Net Assets 2012: $65,1872012Assets 2013: $102,405Liabilities 2013: $8,201Net Assets 2013: $94,2042013Assets 2014: $147,090Liabilities 2014: $56,393Net Assets 2014: $90,6972014Assets 2015: $146,705Liabilities 2015: $24,489Net Assets 2015: $122,2162015Assets 2016: $160,530Liabilities 2016: $3,947Net Assets 2016: $156,5832016Assets 2017: $189,833Liabilities 2017: $4,583Net Assets 2017: $185,2502017Assets 2018: $217,032Liabilities 2018: $4,241Net Assets 2018: $212,7912018Assets 2019: $264,016Liabilities 2019: $14,988Net Assets 2019: $249,0282019Assets 2020: $295,811Liabilities 2020: $15,156Net Assets 2020: $280,6552020Assets 2021: $200,264Net Assets 2021: $200,2642021Assets 2022: $64,539Net Assets 2022: $64,5392022Assets 2023: $52,025Net Assets 2023: $52,0252023Assets 2024: $43,338Net Assets 2024: $43,3382024Assets 2025: $0Net Assets 2025: $02025

Highlighted filing

2022

Assets$64,539
Liabilities-
Net Assets$64,539

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KExpenses 2011: $231,8482011Expenses 2012: $248,7412012Expenses 2013: $282,5512013Revenue 2014: $253,867Expenses 2014: $257,374Net Income 2014: -$3,5072014Revenue 2015: $246,176Expenses 2015: $214,657Net Income 2015: $31,5192015Revenue 2016: $245,566Expenses 2016: $211,199Net Income 2016: $34,3672016Revenue 2017: $268,845Expenses 2017: $240,178Net Income 2017: $28,6672017Revenue 2018: $245,727Expenses 2018: $218,186Net Income 2018: $27,5412018Revenue 2019: $252,351Expenses 2019: $216,114Net Income 2019: $36,2372019Revenue 2020: $237,671Expenses 2020: $206,044Net Income 2020: $31,6272020Revenue 2021: $193,580Expenses 2021: $273,971Net Income 2021: -$80,3912021Revenue 2022: $55Expenses 2022: $72,797Net Income 2022: -$72,7422022Revenue 2023: $23Expenses 2023: $12,537Net Income 2023: -$12,5142023Revenue 2024: $24Expenses 2024: $8,711Net Income 2024: -$8,6872024Revenue 2025: $8Expenses 2025: $12,154Net Income 2025: -$12,1462025

Highlighted filing

2022

Revenue$55
Expenses$72,797
Net Income-$72,742
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
Jan 17, 2024
Return Version
2021v4.0
Gross Receipts
$55
Mission and Program Overview

Mission

Cheshire tv exists to encourage citizens to exercise their right to free speech and to foster awareness of their community through democratic use of electronic media by providing access to cable television and for the purpose of non-commercial communication within the community.

Program Services

DescriptionGrantsExpenses
PUBLIC TV PROGRAMMING CONTENT AND DELIVERY FOR THE THREE CITY/TOWNS IN THE CHESHIRE COUNTY OF NEW HAMPSHIRE - KEENE AND SWANZEY.-$61,606
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JODI NEWELLTreasurer-$0--
LAURIE DONOHUEVice Chair-$0--
TRAVIS ROWEAppointee-$0--
RUZELL ZULLOChair-$0--
KRYSTON CLOUSESecretary-$0--
Filing and Contact Details

Filer

Filer Name
Cheshire Tv
EIN
42-1695196
Phone
6032836621
Address
PO BOX 516, MANCHESTER, NH 03105

Signing Officer

Name
Ruzell Zullo
Title
Chair
Phone
6038522980
Signed
2024-01-17

Preparer

Firm
Rust & Company Cpas
Address
217R OLD HOMESTEAD HWY, SWANZEY, NH 03446-2121
Preparer
Jonathan D Blais CPA
Phone
6033586565
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses general liability 3,110 insurance - workers' comp 6,605 contract labor 4,900 software 120 internet 227 non-investment depreciation 0 total 14,962

Form 990-ez, Part II, Line 24

0 0 less accumulated depreciation 0 0 total 0 0

Form 990-ez, Part III

Cheshire tv exists to encourage citizens to exercise their right to free speech and to foster awareness of their community through democratic use of electronic media by providing access to cable television and for the purpose of non-commercial communication within the community.

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RUZELL ZULLO
IRS990EZ/BooksInCareOfDetail/PhoneNum06032836621
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt024 HILLTOP DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0KEENE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd003431
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0137281
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt064539
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-72742
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt08081
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0137281
IRS990EZ/Form990TotalAssetsGrp/EOYAmt064539
IRS990EZ/GrossReceiptsAmt055
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt055
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0137281
IRS990EZ/NetAssetsOrFundBalancesEOYAmt064539
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0137281
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt064539
IRS990EZ/OccupancyRentUtltsAndMaintAmt0178
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JODI NEWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LAURIE DONOHUE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TRAVIS ROWE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RUZELL ZULLO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KRYSTON CLOUSE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2APPOINTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt014962
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CHESHIRE TV EXISTS TO ENCOURAGE CITIZENS TO EXERCISE THEIR RIGHT TO FREE SPEECH AND TO FOSTER AWARENESS OF THEIR COMMUNITY THROUGH DEMOCRATIC USE OF ELECTRONIC MEDIA BY PROVIDING ACCESS TO CABLE TELEVISION AND FOR THE PURPOSE OF NON-COMMERCIAL COMMUNICATION WITHIN THE COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PUBLIC TV PROGRAMMING CONTENT AND DELIVERY FOR THE THREE CITY/TOWNS IN THE CHESHIRE COUNTY OF NEW HAMPSHIRE - KEENE AND SWANZEY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt061606
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt049576
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt072797
IRS990EZ/TotalProgramServiceExpensesAmt061606
IRS990EZ/TotalRevenueAmt055
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.CHESHIRETV.ORG
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt055
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0109
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0167
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0161
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt087
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0579
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0196571
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0237754
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0255388
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0247890
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0937603
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt055
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0109
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0167
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0161
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt087
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0579
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99940
IRS990ScheduleA/PublicSupportPY509Pct00.99950
IRS990ScheduleA/PublicSupportTotal509Amt0937603
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0196571
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0237754
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0255388
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0247890
IRS990ScheduleA/Total509Grp/TotalAmt0937603
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt055
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0196680
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0237921
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0255549
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0247977
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0938182
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES GENERAL LIABILITY 3,110 INSURANCE - WORKERS' COMP 6,605 CONTRACT LABOR 4,900 SOFTWARE 120 INTERNET 227 NON-INVESTMENT DEPRECIATION 0 TOTAL 14,962
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10 0 LESS ACCUMULATED DEPRECIATION 0 0 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CHESHIRE TV EXISTS TO ENCOURAGE CITIZENS TO EXERCISE THEIR RIGHT TO FREE SPEECH AND TO FOSTER AWARENESS OF THEIR COMMUNITY THROUGH DEMOCRATIC USE OF ELECTRONIC MEDIA BY PROVIDING ACCESS TO CABLE TELEVISION AND FOR THE PURPOSE OF NON-COMMERCIAL COMMUNICATION WITHIN THE COMMUNITY.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0RUZELL ZULLO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIR
ReturnHeader/BusinessOfficerGrp/PhoneNum06038522980
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-01-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CHESHIRE TV
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0C/O BACKUS MEYER & BRANCH LLP
ReturnHeader/Filer/BusinessNameControlTxt0CHES
ReturnHeader/Filer/EIN0421695196
ReturnHeader/Filer/PhoneNum06032836621
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 516
ReturnHeader/Filer/USAddress/CityNm0MANCHESTER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NH
ReturnHeader/Filer/USAddress/ZIPCd003105
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0873106059
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RUST & COMPANY CPAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0217R OLD HOMESTEAD HWY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SWANZEY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0034462121
ReturnHeader/PreparerPersonGrp/PhoneNum06033586565
ReturnHeader/PreparerPersonGrp/PreparationDt02024-01-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JONATHAN D BLAIS CPA
ReturnHeader/ReturnTs02024-01-30T16:32:15-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0RUZZEL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0ZULLO
ReturnHeader/TaxPeriodBeginDt02021-07-01
ReturnHeader/TaxPeriodEndDt02022-06-30
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.12$0.12
2024Detailed filing. Detailed filing data is available for this year.$0.43$0.43$0.00$0.09$0.09
2023Detailed filing. Detailed filing data is available for this year.$0.52$0.52$0.00$0.13$0.13
2022Detailed filing. Detailed filing data is available for this year.$0.65$0.65$0.00$0.73$0.73
2021Detailed filing. Detailed filing data is available for this year.$2.00$2.00$1.94$2.74$0.80
2020Detailed filing. Detailed filing data is available for this year.$2.96$0.15$2.81$2.38$2.06$0.32
2019Detailed filing. Detailed filing data is available for this year.$2.64$0.15$2.49$2.52$2.16$0.36
2018Detailed filing. Detailed filing data is available for this year.$2.17$0.04$2.13$2.46$2.18$0.28
2017Detailed filing. Detailed filing data is available for this year.$1.90$0.05$1.85$2.69$2.40$0.29
2016Detailed filing. Detailed filing data is available for this year.$1.61$0.04$1.57$2.46$2.11$0.34
2015Detailed filing. Detailed filing data is available for this year.$1.47$0.24$1.22$2.46$2.15$0.32
2014Detailed filing. Detailed filing data is available for this year.$1.47$0.56$0.91$2.54$2.57$0.04
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.02$0.08$0.94$2.83
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.02$0.37$0.65$2.49
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.38$0.06$0.31$2.32