Civic Intelligence

Frontier Schools Inc.

990 • Fiscal year 2017 • EIN 42-1692516

Jul 01, 2016 to Jun 30, 2017

Kansas City, MO
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

52nd percentile

0.24x

Higher debt load relative to assets than 52% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Liabilities / Revenue

51st percentile

0.25x

Higher debt load relative to revenue than 51% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Net Margin

78th percentile

20%

Higher net margin than 78% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2017

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2017

Asset Growth

87th percentile

25%

Faster asset growth than 87% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2016 to 2017

Revenue Growth

63rd percentile

9.6%

Faster revenue growth than 63% of similar nonprofits.

2017 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2016 to 2017

Assets

Up

$24,545,111

Up $4,903,319 (+25%) from 2016

Net Assets

Up

$18,737,767

Up $4,594,108 (+32%) from 2016

Liabilities

Up

$5,807,344

Up $309,211 (+5.6%) from 2016

Revenue

Up

$23,430,366

Up $2,049,581 (+9.6%) from 2016

Expenses

Up

$18,836,258

Up $1,862,577 (+11%) from 2016

Net Income

Up

$4,594,108

Up $187,004 (+4.2%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60M$40M$20M$0Assets 2010: $1,502,185Liabilities 2010: $751,635Net Assets 2010: $750,5502010Assets 2011: $2,528,734Liabilities 2011: $864,391Net Assets 2011: $1,664,3432011Assets 2012: $3,305,199Liabilities 2012: $1,323,237Net Assets 2012: $1,981,9622012Assets 2013: $4,577,847Liabilities 2013: $1,423,808Net Assets 2013: $3,154,0392013Assets 2014: $7,132,691Liabilities 2014: $1,178,306Net Assets 2014: $5,954,3852014Assets 2015: $15,772,950Liabilities 2015: $6,036,395Net Assets 2015: $9,736,5552015Assets 2016: $19,641,792Liabilities 2016: $5,498,133Net Assets 2016: $14,143,6592016Assets 2017: $24,545,111Liabilities 2017: $5,807,344Net Assets 2017: $18,737,7672017Assets 2018: $28,053,635Liabilities 2018: $6,415,366Net Assets 2018: $21,638,2692018Assets 2019: $27,926,607Liabilities 2019: $4,774,360Net Assets 2019: $23,152,2472019Assets 2020: $30,269,004Liabilities 2020: $5,364,487Net Assets 2020: $24,904,5172020Assets 2021: $35,530,269Liabilities 2021: $3,226,189Net Assets 2021: $32,304,0802021Assets 2022: $37,234,073Liabilities 2022: $2,557,384Net Assets 2022: $34,676,6892022Assets 2023: $42,963,633Liabilities 2023: $1,937,638Net Assets 2023: $41,025,9952023Assets 2025: $47,676,672Liabilities 2025: $1,600,463Net Assets 2025: $46,076,2092025

Highlighted filing

2017

Assets$24,545,111
Liabilities$5,807,344
Net Assets$18,737,767

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40M$30M$20M$10M$0Expenses 2010: $4,575,7832010Revenue 2011: $7,572,921Expenses 2011: $6,659,128Net Income 2011: $913,7932011Expenses 2012: $9,392,8442012Revenue 2013: $11,919,308Expenses 2013: $10,747,231Net Income 2013: $1,172,0772013Revenue 2014: $14,809,238Expenses 2014: $12,008,892Net Income 2014: $2,800,3462014Revenue 2015: $17,903,787Expenses 2015: $14,121,617Net Income 2015: $3,782,1702015Revenue 2016: $21,380,785Expenses 2016: $16,973,681Net Income 2016: $4,407,1042016Revenue 2017: $23,430,366Expenses 2017: $18,836,258Net Income 2017: $4,594,1082017Revenue 2018: $24,085,532Expenses 2018: $21,185,030Net Income 2018: $2,900,5022018Revenue 2019: $24,411,700Expenses 2019: $22,897,722Net Income 2019: $1,513,9782019Revenue 2020: $23,960,901Expenses 2020: $22,208,628Net Income 2020: $1,752,2732020Revenue 2021: $28,374,845Expenses 2021: $20,975,281Net Income 2021: $7,399,5642021Revenue 2022: $26,664,737Expenses 2022: $24,291,828Net Income 2022: $2,372,9092022Revenue 2023: $33,217,485Expenses 2023: $26,868,177Net Income 2023: $6,349,3082023Revenue 2025: $35,435,192Expenses 2025: $35,024,877Net Income 2025: $410,3152025

Highlighted filing

2017

Revenue$23,430,366
Expenses$18,836,258
Net Income$4,594,108
Filing Detail Status

This 2017 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Mission and Program Overview

Mission

The mission of frontier schools is to empower students to discover and develop their gifts and talents: -in pursuit of college readiness, productive citizenship, and lifelong learning -within an atmosphere of academic excellence with a stem focus -to prepare for the stem-related jobs now projected for the american workforce -meeting the needs of all, including those whose primary interest is non- stem -providing flexibility to expand in the future to a steam environment by adding an arts component frontier school system is currently serving more than 1500 students pre- kindergarten through 12 grades. The vision of frontier schools is to become a vibrant, innovative educational leader collaborating with other academic, business and community institutions. The school is committed to providing a quality educational environment that is safe and secure. It is also the commitment to value all students and empower them to maximize their full potential as citizens and productive members of soc

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$47.7$1.60$46.1$35.4$35.0$0.41
2023Summary only. Only limited summary data is available for this year.$43.0$1.94$41.0$33.2$26.9$6.35
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$37.2$2.56$34.7$26.7$24.3$2.37
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$35.5$3.23$32.3$28.4$21.0$7.40
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$30.3$5.36$24.9$24.0$22.2$1.75
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$27.9$4.77$23.2$24.4$22.9$1.51
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$28.1$6.42$21.6$24.1$21.2$2.90
2017Summary only. Only limited summary data is available for this year.$24.5$5.81$18.7$23.4$18.8$4.59
2016Detailed filing. Detailed filing data is available for this year.$19.6$5.50$14.1$21.4$17.0$4.41
2015Detailed filing. Detailed filing data is available for this year.$15.8$6.04$9.74$17.9$14.1$3.78
2014Detailed filing. Detailed filing data is available for this year.$7.13$1.18$5.95$14.8$12.0$2.80
2013Summary only. Only limited summary data is available for this year.$4.58$1.42$3.15$11.9$10.7$1.17
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.31$1.32$1.98$9.39
2011Summary only. Only limited summary data is available for this year.$2.53$0.86$1.66$7.57$6.66$0.91
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.50$0.75$0.75$4.58