Civic Intelligence

Onion River Community Access Media

EIN 42-1611563 • 501(c)3 • Montpelier, VT

Profile

PUBLIC ACCESS TV STATION

62 Ridge StreetMontpelier, VT 05602

www.orcamedia.net

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

77th percentile

0.24x

Higher debt load relative to assets than 77% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Liabilities / Revenue

86th percentile

0.45x

Higher debt load relative to revenue than 86% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Net Margin

46th percentile

2.4%

Higher net margin than 46% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Top Officer Pay

Score unavailable

No value available

No filing with officer rows is available for this organization yet.

Asset Growth

83rd percentile

31%

Faster asset growth than 83% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Revenue Growth

47th percentile

5.4%

Faster revenue growth than 47% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets77th percentile

Assets

Up

$963,539

Up $227,636 (+31%) from 2023

Liabilities

Up

$231,449

Up $159,026 (+220%) from 2023

Net Assets

Up

$732,090

Up $68,610 (+10%) from 2023

Operations
Liabilities / Revenue86th percentileNet Margin46th percentile

Revenue

Up

$514,949

Up $26,246 (+5.4%) from 2023

Expenses

Up

$502,480

Up $24,897 (+5.2%) from 2023

Net Income

Up

$12,469

Up $1,349 (+12%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth83rd percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$1.0M$500K$0Assets 2010: $410,036Liabilities 2010: $12,010Net Assets 2010: $398,0262010Assets 2011: $399,840Liabilities 2011: $11,592Net Assets 2011: $388,2482011Assets 2012: $400,121Liabilities 2012: $20,207Net Assets 2012: $379,9142012Assets 2013: $391,852Liabilities 2013: $7,502Net Assets 2013: $384,3502013Assets 2014: $412,751Liabilities 2014: $9,632Net Assets 2014: $403,1192014Assets 2015: $484,930Liabilities 2015: $83,496Net Assets 2015: $401,4342015Assets 2016: $485,321Liabilities 2016: $70,673Net Assets 2016: $414,6482016Assets 2017: $506,864Liabilities 2017: $66,647Net Assets 2017: $440,2172017Assets 2018: $435,860Liabilities 2018: $43,034Net Assets 2018: $392,8262018Assets 2019: $496,792Liabilities 2019: $55,118Net Assets 2019: $441,6742019Assets 2020: $579,247Liabilities 2020: $57,541Net Assets 2020: $521,7062020Assets 2021: $667,290Liabilities 2021: $29,420Net Assets 2021: $637,8702021Assets 2022: $683,113Liabilities 2022: $30,753Net Assets 2022: $652,3602022Assets 2023: $735,903Liabilities 2023: $72,423Net Assets 2023: $663,4802023Assets 2024: $963,539Liabilities 2024: $231,449Net Assets 2024: $732,0902024

Highlighted filing

2024

Assets$963,539
Liabilities$231,449
Net Assets$732,090
Open 2024 Filing

Operations Trend

Revenue Growth47th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$600K$400K$200K$0-$200KExpenses 2010: $341,6262010Expenses 2011: $337,7762011Expenses 2012: $361,0762012Revenue 2013: $376,833Expenses 2013: $384,495Net Income 2013: -$7,6622013Revenue 2014: $410,968Expenses 2014: $401,685Net Income 2014: $9,2832014Revenue 2015: $423,967Expenses 2015: $411,762Net Income 2015: $12,2052015Revenue 2016: $442,633Expenses 2016: $456,815Net Income 2016: -$14,1822016Revenue 2017: $489,060Expenses 2017: $463,516Net Income 2017: $25,5442017Revenue 2018: $415,564Expenses 2018: $463,015Net Income 2018: -$47,4512018Revenue 2019: $457,715Expenses 2019: $408,867Net Income 2019: $48,8482019Revenue 2020: $454,296Expenses 2020: $374,264Net Income 2020: $80,0322020Revenue 2021: $482,924Expenses 2021: $366,760Net Income 2021: $116,1642021Revenue 2022: $443,699Expenses 2022: $429,209Net Income 2022: $14,4902022Revenue 2023: $488,703Expenses 2023: $477,583Net Income 2023: $11,1202023Revenue 2024: $514,949Expenses 2024: $502,480Net Income 2024: $12,4692024

Highlighted filing

2024

Revenue$514,949
Expenses$502,480
Net Income$12,469
Open 2024 Filing

Filings

Most recent year

2024 • Form 990Facts available. Structured filing facts are available, but richer extracted sections are limited.

Open filing
Assets
$963,539
Liabilities
$231,449
Net assets
$732,090
Revenue
$514,949
Expenses
$502,480
Net income
$12,469
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$9.64$2.31$7.32$5.15$5.02$0.12
2023Summary only. Only limited summary data is available for this year.$7.36$0.72$6.63$4.89$4.78$0.11
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.83$0.31$6.52$4.44$4.29$0.14
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.67$0.29$6.38$4.83$3.67$1.16
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.79$0.58$5.22$4.54$3.74$0.80
2019Summary only. Only limited summary data is available for this year.$4.97$0.55$4.42$4.58$4.09$0.49
2018Summary only. Only limited summary data is available for this year.$4.36$0.43$3.93$4.16$4.63$0.47
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.07$0.67$4.40$4.89$4.64$0.26
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.85$0.71$4.15$4.43$4.57$0.14
2015Detailed filing. Detailed filing data is available for this year.$4.85$0.83$4.01$4.24$4.12$0.12
2014Detailed filing. Detailed filing data is available for this year.$4.13$0.10$4.03$4.11$4.02$0.09
2013Detailed filing. Detailed filing data is available for this year.$3.92$0.08$3.84$3.77$3.84$0.08
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.00$0.20$3.80$3.61
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.00$0.12$3.88$3.38
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.10$0.12$3.98$3.42
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Aug 14, 2025
Return Version
2024v5.2
Gross Receipts
$514,949
Mission and Program Overview

Mission

PUBLIC ACCESS TV STATION

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$457,702$491,968▲ $34,266
Savings and Temporary Cash Investments$122,697$136,352▲ $13,655
Accounts Receivable$95,240$85,004▼ $10,236
Cash and Non-Interest-Bearing Accounts$50,522$38,811▼ $11,711
Land, Buildings, and Equipment, Net$8,915$6,544▼ $2,371
Total Assets$735,903$963,539▲ $227,636
Other Assets Total$827$204,860▲ $204,033
Liabilities
Other Liabilities$70,096$228,724▲ $158,628
Accounts Payable and Accrued Expenses$2,321$2,718▲ $397
Unsecured Notes Loans Payable$6$7▲ $1
Total Liabilities$72,423$231,449▲ $159,026
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$663,480$732,090▲ $68,610
Total Net Assets Fund Balance$663,480$732,090▲ $68,610
Total Liabilities and Net Assets / Fund Balance$735,903$963,539▲ $227,636

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$2,654$232,747$235,401
Leasehold Improvements$3,890$17,125$21,015
Other Assets Org$827--
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jin anCo DirectorFT$60,661$13,591$74,252
Zachary ZornCo DirectorFT$60,661$13,591$74,252

Board Members and Trustees

NameTitle
Michael AbadiChair
Carlos DiazBoard Member
David ConnorBoard Member
Jessica RoblesBoard Member
Pat MacdonaldBoard Member
Pelin KohnBoard Member
Chad ErvinSecretary
Cj StumpfTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$84,983
Program Service Revenue
$400,314
Investment Income
$24,890
Other Revenue
$4,762
All Other Contributions
$20,934
Change in Net Assets
$12,469

Audited Revenue Reconciliation

Revenue per Audited Statements
$514,949
Revenue Not Reported on Form 990
$9,428
Total Revenue per Audited Statements
$524,377
Total Revenue per Form 990
$514,949
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$331,280
Other Expenses$171,200
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$154,220--$154,220
Current Officers, Directors, Trustees, and Key Employees$114,577--$114,577
Occupancy$39,414--$39,414
Other Employee Benefits$33,159--$33,159
Payroll Taxes$25,508--$25,508
Advertising$13,892--$13,892
Travel$11,612--$11,612
All Other Expenses$9,206--$9,206
Insurance-$6,082-$6,082
Fees for Services Accounting-$5,221-$5,221
Pension Plan Contributions$3,816--$3,816
Depreciation Depletion$2,371--$2,371
Information Technology$1,386--$1,386
Office Expenses-$992-$992
Other Expenses$211--$211
Conferences and Meetings$99--$99
Interest$1--$1
Total Functional Expenses$490,185$12,295$0$502,480

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$502,480
Total Expenses per Audited Statements$502,480
Total Expenses per Form 990$502,480
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Rou Lease Liability$204,033
Pto Accrual$17,537
Accrued Payroll$5,504
Payroll Taxes$1,650
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990 governing body review Part VI line 11

“Executive reviews and provides copies to board of directors”

CEO executive director top management comp Part VI line 15A

“Check comparable positions in vermont via phone calls, emails and surveys at initial hire”

Other officer or key employee compensation Part VI line 15B

“Phone calls to comparable state organizations done at initial hiring.”

Governing documents etc available to public Part VI line 19

“Upon request and on guidestar”

Filing and Contact Details

Filer

Filer Name
Onion River Community Access Media
EIN
42-1611563
In Care Of
% JIN AN
Phone
8022449901
Address
62 RIDGE STREET, MONTPELIER, VT 05602

Signing Officer

Name
Jin an
Title
Co Director
Phone
8022449901
Signed
2025-08-14
Discuss with paid preparer
Yes

Organization Details

Formed
2003
Legal Domicile
Vt
Voting Board Members
8
Independent Board Members
8
Employees
24

Preparer

Firm
Mgv Associates
Address
382 HERCULES DRIVE SUITE, COLCHESTER, VT 05446
Preparer
Evan Foley
Phone
8026553477
Raw XML AppendixShowing 400 of 476 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt02321
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02718
IRS990/AccountsReceivableGrp/BOYAmt095240
IRS990/AccountsReceivableGrp/EOYAmt085004
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PUBLIC ACCESS TV STATION
IRS990/AdvertisingGrp/ProgramServicesAmt013892
IRS990/AdvertisingGrp/TotalAmt013892
IRS990/AllOtherContributionsAmt020934
IRS990/AllOtherExpensesGrp/ProgramServicesAmt09206
IRS990/AllOtherExpensesGrp/TotalAmt09206
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0JIN AN
IRS990/BooksInCareOfDetail/PhoneNum08022449901
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt062 RIDGE STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0MONTPELIER
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005602
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt050522
IRS990/CashNonInterestBearingGrp/EOYAmt038811
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0114577
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0114577
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt099
IRS990/ConferencesMeetingsGrp/TotalAmt099
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt084983
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt024890
IRS990/CYOtherExpensesAmt0171200
IRS990/CYOtherRevenueAmt04762
IRS990/CYProgramServiceRevenueAmt0400314
IRS990/CYRevenuesLessExpensesAmt012469
IRS990/CYSalariesCompEmpBnftPaidAmt0331280
IRS990/CYTotalExpensesAmt0502480
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0514949
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02371
IRS990/DepreciationDepletionGrp/TotalAmt02371
IRS990/Desc0TV STATION OPERATING 3 CHANNELS (PUBLIC ACCESS, EDUCATIONAL ACCESS AND GOVERNMENTAL ACCESS) ON COMCAST CABLE.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt024
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0490185
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt05221
IRS990/FeesForServicesAccountingGrp/TotalAmt05221
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt013591
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt113591
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0JIN AN
IRS990/Form990PartVIISectionAGrp/PersonNm1ZACHARY ZORN
IRS990/Form990PartVIISectionAGrp/PersonNm2MICHAEL ABADI
IRS990/Form990PartVIISectionAGrp/PersonNm3CARLOS DIAZ
IRS990/Form990PartVIISectionAGrp/PersonNm4DAVID CONNOR
IRS990/Form990PartVIISectionAGrp/PersonNm5CJ STUMPF
IRS990/Form990PartVIISectionAGrp/PersonNm6CHAD ERVIN
IRS990/Form990PartVIISectionAGrp/PersonNm7PAT MACDONALD
IRS990/Form990PartVIISectionAGrp/PersonNm8PELIN KOHN
IRS990/Form990PartVIISectionAGrp/PersonNm9JESSICA ROBLES
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt060661
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt160661
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0CO DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1CO DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt6SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt9BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02003
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GovernmentGrantsAmt064049
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0514949
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt01386
IRS990/InformationTechnologyGrp/TotalAmt01386
IRS990/InsuranceGrp/ManagementAndGeneralAmt06082
IRS990/InsuranceGrp/TotalAmt06082
IRS990/InterestGrp/ProgramServicesAmt01
IRS990/InterestGrp/TotalAmt01
IRS990/InvestmentIncomeGrp/ExclusionAmt024890
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt024890
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0457702
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0491968
IRS990/IRPDocumentCnt08
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0249872
IRS990/LandBldgEquipBasisNetGrp/BOYAmt08915
IRS990/LandBldgEquipBasisNetGrp/EOYAmt06544
IRS990/LandBldgEquipCostOrOtherBssAmt0256416
IRS990/LegalDomicileStateCd0VT
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PUBLIC ACCESS TV STATION
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0663480
IRS990/NetAssetsOrFundBalancesEOYAmt0732090
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt09428
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0663480
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0732090
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt039414
IRS990/OccupancyGrp/TotalAmt039414
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0992
IRS990/OfficeExpensesGrp/TotalAmt0992
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0827
IRS990/OtherAssetsTotalGrp/EOYAmt0204860
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt033159
IRS990/OtherEmployeeBenefitsGrp/TotalAmt033159
IRS990/OtherExpensesGrp/Desc0TECHNICAL SUPPLIES
IRS990/OtherExpensesGrp/Desc1DUES AND SUBSCRIPTIONS
IRS990/OtherExpensesGrp/Desc2GMFF EXP
IRS990/OtherExpensesGrp/Desc3VT YOUTH DOCUMENTARY LAB EXP
IRS990/OtherExpensesGrp/ProgramServicesAmt015429
IRS990/OtherExpensesGrp/ProgramServicesAmt14742
IRS990/OtherExpensesGrp/ProgramServicesAmt260542
IRS990/OtherExpensesGrp/ProgramServicesAmt3211
IRS990/OtherExpensesGrp/TotalAmt015429
IRS990/OtherExpensesGrp/TotalAmt14742
IRS990/OtherExpensesGrp/TotalAmt260542
IRS990/OtherExpensesGrp/TotalAmt3211
IRS990/OtherLiabilitiesGrp/BOYAmt070096
IRS990/OtherLiabilitiesGrp/EOYAmt0228724
IRS990/OtherRevenueMiscGrp/BusinessCd0516100
IRS990/OtherRevenueMiscGrp/Desc0COMCAST SETTLEMENT
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt04762
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt04762
IRS990/OtherRevenueTotalAmt04762
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0154220
IRS990/OtherSalariesAndWagesGrp/TotalAmt0154220
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt025508
IRS990/PayrollTaxesGrp/TotalAmt025508
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt03816
IRS990/PensionPlanContributionsGrp/TotalAmt03816
IRS990/PoliticalCampaignActyInd0false
IRS990/PriorPeriodAdjustmentsAmt046713
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0516100
IRS990/ProgramServiceRevenueGrp/BusinessCd1516100
IRS990/ProgramServiceRevenueGrp/BusinessCd2516100
IRS990/ProgramServiceRevenueGrp/Desc0GOVERNMENT ACCESS ADMIN
IRS990/ProgramServiceRevenueGrp/Desc1DVDPRODUCTION REVENUE
IRS990/ProgramServiceRevenueGrp/Desc2GREEN MOUNTAIN FILM
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0359776
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt12394
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt238144
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0359776
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt12394
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt238144
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt032019
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt029465
IRS990/PYOtherExpensesAmt0127792
IRS990/PYOtherRevenueAmt025000
IRS990/PYProgramServiceRevenueAmt0402219
IRS990/PYRevenuesLessExpensesAmt011120
IRS990/PYSalariesCompEmpBnftPaidAmt0349791
IRS990/PYTotalExpensesAmt0477583
IRS990/PYTotalRevenueAmt0488703
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt012469
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0514949
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0122697
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0136352
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt084983
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt032019
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt026109
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt02429
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01050
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0146590
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt024890
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt029465
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0-31307
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt034483
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt019202
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt076733
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0400314
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0399189
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0420321
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0429468
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0415357
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02064649
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt024890
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt029465
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0-31307
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt034483
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt019202
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt076733
IRS990ScheduleA/InvestmentIncomeCYPct00.03000
IRS990ScheduleA/InvestmentIncomePYPct00.04000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt04762
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt028030
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt028576
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt016544
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt018869
IRS990ScheduleA/OtherIncome509Grp/TotalAmt096781
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.92720
IRS990ScheduleA/PublicSupportPY509Pct00.91940
IRS990ScheduleA/PublicSupportTotal509Amt02211239
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0485297
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0431208
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0446430
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0431897
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0416407
IRS990ScheduleA/Total509Grp/TotalAmt02211239
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0514949
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0488703
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0443699
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0482924
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0454478
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02384753
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt02654
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0232747
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0235401
IRS990ScheduleD/ExpensesSubtotalAmt0502480
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt03890
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt017125
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt021015
IRS990ScheduleD/NetUnrealizedGainsInvstAmt09428
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0204033
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt1827
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0ROU LEASE ASSET
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1UTILITY DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01650
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt15504
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt217537
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt3204033
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0PAYROLL TAXES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ACCRUED PAYROLL
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2PTO ACCRUAL
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3ROU LEASE LIABILITY
IRS990ScheduleD/RevenueNotReportedAmt09428
IRS990ScheduleD/RevenueSubtotalAmt0514949
IRS990ScheduleD/TotalBookValueLandBuildingsAmt06544
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0204860
IRS990ScheduleD/TotalExpensesPerForm990Amt0502480
IRS990ScheduleD/TotalLiabilityAmt0228724
IRS990ScheduleD/TotalRevenuePerForm990Amt0514949
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0524377
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0502480
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXECUTIVE REVIEWS AND PROVIDES COPIES TO BOARD OF DIRECTORS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CHECK COMPARABLE POSITIONS IN VERMONT VIA PHONE CALLS, EMAILS AND SURVEYS AT INITIAL HIRE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PHONE CALLS TO COMPARABLE STATE ORGANIZATIONS DONE AT INITIAL HIRING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UPON REQUEST AND ON GUIDESTAR
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1CEO executive director top management comp Part VI line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other officer or key employee compensation Part VI line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Governing documents etc available to public Part VI line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.