Civic Intelligence

Music on the Delaware Inc

EIN 42-1564014 • 501(c)3 • Walton, NY

Profile

To provide community concerts at an affordable cost incorporating educational benefit for local students.

PO Box 408Walton, NY 13856

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2025

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2025

Net Margin

25th percentile

-9.9%

Higher net margin than 25% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Source year 2025

Top Officer Pay

73rd percentile

$0

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

NTEE A68 • <$500k nonprofits • Source year 2025

Asset Growth

17th percentile

-35%

Faster asset growth than 17% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

29th percentile

-21%

Faster revenue growth than 29% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Annualized from 2024 to 2025

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$9,625

Down $5,153 (-35%) from 2024

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$9,625

Down $5,153 (-35%) from 2024

Operations
Liabilities / RevenueScore unavailableNet Margin25th percentile

Revenue

Down

$52,028

Down $13,621 (-21%) from 2024

Expenses

Down

$57,181

Down $3,600 (-5.9%) from 2024

Net Income

Down

-$5,153

Down $10,021 (-206%) from 2024

Trend Graphs

Balance Sheet Trend

Asset Growth17th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$30K$20K$10K$0Assets 2011: $3,642Liabilities 2011: $02011Assets 2012: $904Net Assets 2012: $9042012Assets 2013: $6,741Net Assets 2013: $6,7412013Assets 2014: $6,849Net Assets 2014: $6,8492014Assets 2015: $7,624Net Assets 2015: $7,6242015Assets 2016: $11,173Net Assets 2016: $11,1732016Assets 2017: $12,992Net Assets 2017: $12,9922017Assets 2018: $17,845Net Assets 2018: $17,8452018Assets 2019: $21,805Net Assets 2019: $21,8052019Assets 2020: $18,371Net Assets 2020: $18,3712020Assets 2021: $12,374Net Assets 2021: $12,3742021Assets 2022: $10,923Net Assets 2022: $10,9232022Assets 2023: $9,910Net Assets 2023: $9,9102023Assets 2024: $14,778Net Assets 2024: $14,7782024Assets 2025: $9,625Net Assets 2025: $9,6252025

Highlighted filing

2025

Assets$9,625
Liabilities-
Net Assets$9,625
Open 2025 Filing

Operations Trend

Revenue Growth29th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $18,484Expenses 2011: $25,770Net Income 2011: -$7,2862011Revenue 2012: $27,440Expenses 2012: $30,178Net Income 2012: -$2,7382012Revenue 2013: $30,227Expenses 2013: $24,390Net Income 2013: $5,8372013Revenue 2014: $29,373Expenses 2014: $29,265Net Income 2014: $1082014Revenue 2015: $30,276Expenses 2015: $29,501Net Income 2015: $7752015Revenue 2016: $37,926Expenses 2016: $34,377Net Income 2016: $3,5492016Revenue 2017: $29,705Expenses 2017: $27,886Net Income 2017: $1,8192017Revenue 2018: $35,464Expenses 2018: $30,611Net Income 2018: $4,8532018Revenue 2019: $46,302Expenses 2019: $42,342Net Income 2019: $3,9602019Revenue 2020: $33,492Expenses 2020: $36,926Net Income 2020: -$3,4342020Revenue 2021: $13,513Expenses 2021: $19,510Net Income 2021: -$5,9972021Revenue 2022: $37,476Expenses 2022: $38,927Net Income 2022: -$1,4512022Revenue 2023: $39,242Expenses 2023: $40,255Net Income 2023: -$1,0132023Revenue 2024: $65,649Expenses 2024: $60,781Net Income 2024: $4,8682024Revenue 2025: $52,028Expenses 2025: $57,181Net Income 2025: -$5,1532025

Highlighted filing

2025

Revenue$52,028
Expenses$57,181
Net Income-$5,153
Open 2025 Filing

Filings

Most recent year

2025 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$9,625
Liabilities
-
Net assets
$9,625
Revenue
$52,028
Expenses
$57,181
Net income
-$5,153
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$9.63$9.63$52.0$57.2$5.15
2024Detailed filing. Detailed filing data is available for this year.$14.8$14.8$65.6$60.8$4.87
2023Detailed filing. Detailed filing data is available for this year.$9.91$9.91$39.2$40.3$1.01
2022Detailed filing. Detailed filing data is available for this year.$10.9$10.9$37.5$38.9$1.45
2021Detailed filing. Detailed filing data is available for this year.$12.4$12.4$13.5$19.5$6.00
2020Detailed filing. Detailed filing data is available for this year.$18.4$18.4$33.5$36.9$3.43
2019Detailed filing. Detailed filing data is available for this year.$21.8$21.8$46.3$42.3$3.96
2018Detailed filing. Detailed filing data is available for this year.$17.8$17.8$35.5$30.6$4.85
2017Detailed filing. Detailed filing data is available for this year.$13.0$13.0$29.7$27.9$1.82
2016Detailed filing. Detailed filing data is available for this year.$11.2$11.2$37.9$34.4$3.55
2015Detailed filing. Detailed filing data is available for this year.$7.62$7.62$30.3$29.5$0.78
2014Detailed filing. Detailed filing data is available for this year.$6.85$6.85$29.4$29.3$0.11
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.74$6.74$30.2$24.4$5.84
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.90$0.90$27.4$30.2$2.74
2011Summary only. Only limited summary data is available for this year.$3.64$0.00$18.5$25.8$7.29
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2024 to Jun 30, 2025
Signed
Jul 23, 2025
Return Version
2024v5.0
Gross Receipts
$52,028
Mission and Program Overview

Mission

To provide community concerts at an affordable cost incorporating educational benefit for local students.

Program Services

DescriptionGrantsExpenses
RELATED COSTS FOR COMMUNITY CONCERTS PROVIDED AT AFFORDABLE COST-$56,706
Compensation and Service Providers
Top Officer Pay73rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JAMES RICHARDSONPresident-$0--
GARY ORTONTreasurer-$0--
VICKI O'BRIENSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Music on the Delaware Inc
EIN
42-1564014
Phone
6078566829
Address
PO BOX 408, WALTON, NY 13856

Signing Officer

Name
James Richardson
Title
President
Phone
6078566829
Signed
2025-07-23
Discuss with paid preparer
Yes

Preparer

Firm
Hultenius Tax Services LLC
Address
16 LEWIS ST, ONEONTA, NY 13820-2652
Preparer
Robin L Hultenius
Phone
6074320582
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses advertising 8,987 insurance 1,187 performers 33,276 nys filing fee 25 light and sound 3,600 porchfest expenses 6,565 coffeehouse expenses 2,400 grant writer 210 po box rent 122 pos machine 359 total 56,731”

Form 990-ez, Part III

“To provide community concerts at an affordable cost incorporating educational benefit for local students.”

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0GARY ORTON
IRS990EZ/BooksInCareOfDetail/PhoneNum06072878827
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 165
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FRANKLIN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd013775
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt014778
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09625
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt015514
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5153
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0450
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt014778
IRS990EZ/Form990TotalAssetsGrp/EOYAmt09625
IRS990EZ/GrossReceiptsAmt052028
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt014778
IRS990EZ/NetAssetsOrFundBalancesEOYAmt09625
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt014778
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt09625
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JAMES RICHARDSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GARY ORTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2VICKI O'BRIEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt056731
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE COMMUNITY CONCERTS AT AN AFFORDABLE COST INCORPORATING EDUCATIONAL BENEFIT FOR LOCAL STUDENTS.
IRS990EZ/ProgramServiceRevenueAmt036513
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RELATED COSTS FOR COMMUNITY CONCERTS PROVIDED AT AFFORDABLE COST
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt056706
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt057181
IRS990EZ/TotalProgramServiceExpensesAmt056706
IRS990EZ/TotalRevenueAmt052028
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt015514
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt011591
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt010432
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt015200
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt06907
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt059644
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt08
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt036513
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt054057
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt028808
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt022272
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt06606
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0148256
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt08
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal509Amt0207900
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt052027
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt065648
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt039240
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt037472
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt013513
IRS990ScheduleA/Total509Grp/TotalAmt0207900
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt052028
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt065649
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt039242
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt037476
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt013513
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0207908
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 8,987 INSURANCE 1,187 PERFORMERS 33,276 NYS FILING FEE 25 LIGHT AND SOUND 3,600 PORCHFEST EXPENSES 6,565 COFFEEHOUSE EXPENSES 2,400 GRANT WRITER 210 PO BOX RENT 122 POS MACHINE 359 TOTAL 56,731
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1TO PROVIDE COMMUNITY CONCERTS AT AN AFFORDABLE COST INCORPORATING EDUCATIONAL BENEFIT FOR LOCAL STUDENTS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JAMES RICHARDSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06078566829
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-07-23
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MUSIC ON THE DELAWARE INC
ReturnHeader/Filer/BusinessNameControlTxt0MUSI
ReturnHeader/Filer/EIN0421564014
ReturnHeader/Filer/PhoneNum06078566829
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 408
ReturnHeader/Filer/USAddress/CityNm0WALTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd013856
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0331879140
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HULTENIUS TAX SERVICES LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt016 LEWIS ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ONEONTA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0138202652
ReturnHeader/PreparerPersonGrp/PhoneNum06074320582
ReturnHeader/PreparerPersonGrp/PreparationDt02025-08-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBIN L HULTENIUS
ReturnHeader/ReturnTs02025-08-04T14:02:04-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-07-01
ReturnHeader/TaxPeriodEndDt02025-06-30
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.