Civic Intelligence

Kids Campus-Dallas Center Inc.

990EZ • Fiscal year 2016 • EIN 42-1523257

Jan 01, 2016 to Dec 31, 2016 • Filed on May 09, 2017

1205 13th St PO Box 392Dallas Center, IA 50063

(515) 993-1190

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2016

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2016

Net Margin

20th percentile

-13%

Higher net margin than 20% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

16th percentile

-27%

Faster asset growth than 16% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

28th percentile

-16%

Faster revenue growth than 28% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$43,273

Down $16,082 (-27%) from 2015

Net Assets

Down

$43,273

Down $16,082 (-27%) from 2015

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$119,323

Down $22,133 (-16%) from 2015

Expenses

Down

$135,405

Down $7,927 (-5.5%) from 2015

Net Income

Down

-$16,082

Down $14,206 (-757%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $46,745Liabilities 2011: $02011Assets 2012: $58,486Net Assets 2012: $58,4862012Assets 2013: $71,385Net Assets 2013: $71,3852013Assets 2014: $63,177Liabilities 2014: $1,9462014Assets 2015: $59,355Net Assets 2015: $59,3552015Assets 2016: $43,273Net Assets 2016: $43,2732016Assets 2017: $29,170Net Assets 2017: $29,1702017Assets 2018: $35,292Liabilities 2018: $3282018Assets 2019: $52,390Liabilities 2019: $47Net Assets 2019: $52,3432019Assets 2020: $38,371Net Assets 2020: $38,3712020Assets 2021: $55,743Liabilities 2021: $17Net Assets 2021: $55,7262021Assets 2022: $51,348Liabilities 2022: $505Net Assets 2022: $50,8432022Assets 2023: $57,765Liabilities 2023: $42Net Assets 2023: $57,7232023Assets 2024: $80,007Liabilities 2024: $111Net Assets 2024: $79,8962024

Highlighted filing

2016

Assets$43,273
Liabilities-
Net Assets$43,273

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $86,828Expenses 2011: $85,512Net Income 2011: $1,3162011Revenue 2012: $104,514Expenses 2012: $92,773Net Income 2012: $11,7412012Revenue 2013: $119,867Expenses 2013: $106,968Net Income 2013: $12,8992013Revenue 2014: $122,482Expenses 2014: $132,636Net Income 2014: -$10,1542014Revenue 2015: $141,456Expenses 2015: $143,332Net Income 2015: -$1,8762015Revenue 2016: $119,323Expenses 2016: $135,405Net Income 2016: -$16,0822016Revenue 2017: $119,923Expenses 2017: $134,026Net Income 2017: -$14,1032017Revenue 2018: $128,736Expenses 2018: $122,942Net Income 2018: $5,7942018Revenue 2019: $163,849Expenses 2019: $146,470Net Income 2019: $17,3792019Revenue 2020: $177,068Expenses 2020: $191,040Net Income 2020: -$13,9722020Revenue 2021: $177,056Expenses 2021: $159,701Net Income 2021: $17,3552021Revenue 2022: $207,687Expenses 2022: $212,570Net Income 2022: -$4,8832022Revenue 2023: $211,242Expenses 2023: $204,230Net Income 2023: $7,0122023Revenue 2024: $256,982Expenses 2024: $234,809Net Income 2024: $22,1732024

Highlighted filing

2016

Revenue$119,323
Expenses$135,405
Net Income-$16,082
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 9, 2017
Return Version
2016v3.0
Gross Receipts
$119,323
Mission and Program Overview

Mission

Provide daycare & summer care for young kids

Program Services

DescriptionGrantsExpenses
TO PROVIDE AGE APPROPRIATE DAYCARE FOR BEFORE AND AFTER SCHOOL AS WELL AS SUMMER CARE.-$135,032
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CINDY RIESSELMANPresident-$0--
JEANINE VOELKERDirector-$0--
KATHIE HICOKDirector-$0--
JENNIFER BURKETTDirector-$0--
AMY FASCIANSecretary-$0--
SUSAN MERNONEVice Preside-$0--
Filing and Contact Details

Filer

Filer Name
Kids Campus
EIN
42-1523257
Phone
5159931190
Address
1205 13TH ST PO BOX 392, DALLAS CENTER, IA 50063

Signing Officer

Name
Cindy Riesselman
Title
President
Phone
5159931190
Signed
2017-05-09

Preparer

Firm
Jm Short CPA
Address
911 MAIN ST, ADEL, IA 50003-1452
Preparer
Stuart Oxer
Phone
5159934640
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses transportation 950 insurance 1,734 administrative contract 22,150 bad debt 540 bank fees 175 contract employees 71,800 food & paper products 22,035 miscellaneous 32 storage expense 700 summer activity 1,773 supplies 1,815 telephone 660 auto mileage 86 contributions 101 dhs license fees 100 filing fee 50 postage 1 education expense 95 rounding -2 non-investment depreciation 676 total 125,471

Form 990-ez, Part II, Line 24

Accounts receivable 5,129 3,693 10,720 10,721 less accumulated depreciation 8,349 9,025 total 7,500 5,389

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0KIDS KORNER
IRS990EZ/BooksInCareOfDetail/PhoneNum05159931190
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01808 GROVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ADEL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd050003
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt051855
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt037884
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-16082
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0375
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt059355
IRS990EZ/Form990TotalAssetsGrp/EOYAmt043273
IRS990EZ/GrossReceiptsAmt0119323
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt059355
IRS990EZ/NetAssetsOrFundBalancesEOYAmt043273
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt059355
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt043273
IRS990EZ/OccupancyRentUtltsAndMaintAmt09559
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CINDY RIESSELMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JEANINE VOELKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KATHIE HICOK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JENNIFER BURKETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4AMY FASCIAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SUSAN MERNONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VICE PRESIDE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07500
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05389
IRS990EZ/OtherExpensesTotalAmt0125471
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE DAYCARE & SUMMER CARE FOR YOUNG KIDS
IRS990EZ/ProgramServiceRevenueAmt0119323
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE AGE APPROPRIATE DAYCARE FOR BEFORE AND AFTER SCHOOL AS WELL AS SUMMER CARE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0135032
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0135405
IRS990EZ/TotalProgramServiceExpensesAmt0135032
IRS990EZ/TotalRevenueAmt0119323
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0119323
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0141456
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0122482
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0119867
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0104514
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0607642
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0607642
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0119323
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0141456
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0122482
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0119867
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0104514
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0607642
IRS990ScheduleA/TotalSupportAmt0607642
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES TRANSPORTATION 950 INSURANCE 1,734 ADMINISTRATIVE CONTRACT 22,150 BAD DEBT 540 BANK FEES 175 CONTRACT EMPLOYEES 71,800 FOOD & PAPER PRODUCTS 22,035 MISCELLANEOUS 32 STORAGE EXPENSE 700 SUMMER ACTIVITY 1,773 SUPPLIES 1,815 TELEPHONE 660 AUTO MILEAGE 86 CONTRIBUTIONS 101 DHS LICENSE FEES 100 FILING FEE 50 POSTAGE 1 EDUCATION EXPENSE 95 ROUNDING -2 NON-INVESTMENT DEPRECIATION 676 TOTAL 125,471
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 5,129 3,693 10,720 10,721 LESS ACCUMULATED DEPRECIATION 8,349 9,025 TOTAL 7,500 5,389
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0CINDY RIESSELMAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05159931190
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KIDS CAMPUS
ReturnHeader/Filer/BusinessNameControlTxt0KIDS
ReturnHeader/Filer/EIN0421523257
ReturnHeader/Filer/PhoneNum05159931190
ReturnHeader/Filer/USAddress/AddressLine1Txt01205 13TH ST PO BOX 392
ReturnHeader/Filer/USAddress/CityNm0DALLAS CENTER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IA
ReturnHeader/Filer/USAddress/ZIPCd050063
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0573CC253BE41548F4A899677AD35A766D1D2C467
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B41842757ED5578214746A268752E1F8246E53A5
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0814013694
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JM SHORT CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0911 MAIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ADEL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0500031452
ReturnHeader/PreparerPersonGrp/PhoneNum05159934640
ReturnHeader/PreparerPersonGrp/PreparationDt02017-05-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STUART OXER
ReturnHeader/ReturnTs02017-05-09T13:11:38-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.80$0.00$0.80$2.57$2.35$0.22
2023Summary only. Only limited summary data is available for this year.$0.58$0.00$0.58$2.11$2.04$0.07
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.51$0.01$0.51$2.08$2.13$0.05
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.00$0.56$1.77$1.60$0.17
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.38$0.38$1.77$1.91$0.14
2019Detailed filing. Detailed filing data is available for this year.$0.52$0.00$0.52$1.64$1.46$0.17
2018Summary only. Only limited summary data is available for this year.$0.35$0.00$1.29$1.23$0.06
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.29$0.29$1.20$1.34$0.14
2016Detailed filing. Detailed filing data is available for this year.$0.43$0.43$1.19$1.35$0.16
2015Detailed filing. Detailed filing data is available for this year.$0.59$0.59$1.41$1.43$0.02
2014Summary only. Only limited summary data is available for this year.$0.63$0.02$1.22$1.33$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.71$0.71$1.20$1.07$0.13
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.58$0.58$1.05$0.93$0.12
2011Summary only. Only limited summary data is available for this year.$0.47$0.00$0.87$0.86$0.01