Civic Intelligence

Camp Okoboji Lutheran Association

990 • Fiscal year 2019 • EIN 42-0725237

Jan 01, 2019 to Dec 31, 2019 • Filed on Mar 19, 2020

Organization ProfileWWW.CAMPOKOBOJI.ORG
1531 Edgewood DriveMilford, IA 51351

(712) 337-3325

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

52nd percentile

0.09x

Higher debt load relative to assets than 52% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Liabilities / Revenue

71st percentile

0.28x

Higher debt load relative to revenue than 71% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Net Margin

55th percentile

4.9%

Higher net margin than 55% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Top Officer Pay

53rd percentile

$69,448

Higher top officer pay than 53% of similar nonprofits.

Top officer pay equals 5.8% of source-year revenue.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Asset Growth

49th percentile

2.7%

Faster asset growth than 49% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Revenue Growth

36th percentile

-1.2%

Faster revenue growth than 36% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets52nd percentile

Assets

Up

$3,456,440

Up $92,231 (+2.7%) from 2018

Net Assets

Up

$3,128,777

Up $59,422 (+1.9%) from 2018

Liabilities

Up

$327,663

Up $32,809 (+11%) from 2018

Revenue And Expenses
Liabilities / Revenue71st percentileNet Margin55th percentile

Revenue

Down

$1,187,872

Down $14,364 (-1.2%) from 2018

Expenses

Up

$1,129,564

Up $17,543 (+1.6%) from 2018

Net Income

Down

$58,308

Down $31,907 (-35%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth49th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2011: $1,513,615Liabilities 2011: $671,908Net Assets 2011: $841,7072011Assets 2012: $1,681,505Liabilities 2012: $260,773Net Assets 2012: $1,420,7322012Assets 2013: $1,671,128Liabilities 2013: $94,205Net Assets 2013: $1,576,9232013Assets 2014: $1,811,581Liabilities 2014: $79,399Net Assets 2014: $1,732,1822014Assets 2015: $2,516,225Liabilities 2015: $97,849Net Assets 2015: $2,418,3762015Assets 2016: $3,143,635Liabilities 2016: $213,082Net Assets 2016: $2,930,5532016Assets 2017: $3,326,825Liabilities 2017: $336,053Net Assets 2017: $2,990,7722017Assets 2018: $3,364,209Liabilities 2018: $294,854Net Assets 2018: $3,069,3552018Assets 2019: $3,456,440Liabilities 2019: $327,663Net Assets 2019: $3,128,7772019Assets 2020: $3,648,889Liabilities 2020: $271,714Net Assets 2020: $3,377,1752020Assets 2021: $3,893,569Liabilities 2021: $158,257Net Assets 2021: $3,735,3122021Assets 2022: $4,072,623Liabilities 2022: $187,122Net Assets 2022: $3,885,5012022Assets 2023: $4,320,166Liabilities 2023: $177,268Net Assets 2023: $4,142,8982023Assets 2024: $4,515,405Liabilities 2024: $183,655Net Assets 2024: $4,331,7502024Assets 2025: $4,769,274Liabilities 2025: $225,726Net Assets 2025: $4,543,5482025

Highlighted filing

2019

Assets$3,456,440
Liabilities$327,663
Net Assets$3,128,777
Open 2019 Filing

Operations Trend

Revenue Growth36th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0Revenue 2011: $1,009,071Expenses 2011: $868,346Net Income 2011: $140,7252011Expenses 2012: $910,0002012Revenue 2013: $1,150,827Expenses 2013: $994,636Net Income 2013: $156,1912013Revenue 2014: $1,157,311Expenses 2014: $1,002,052Net Income 2014: $155,2592014Revenue 2015: $1,733,762Expenses 2015: $1,047,568Net Income 2015: $686,1942015Revenue 2016: $1,586,873Expenses 2016: $1,074,696Net Income 2016: $512,1772016Revenue 2017: $1,211,862Expenses 2017: $1,151,479Net Income 2017: $60,3832017Revenue 2018: $1,202,236Expenses 2018: $1,112,021Net Income 2018: $90,2152018Revenue 2019: $1,187,872Expenses 2019: $1,129,564Net Income 2019: $58,3082019Revenue 2020: $934,098Expenses 2020: $685,700Net Income 2020: $248,3982020Revenue 2021: $1,314,391Expenses 2021: $997,605Net Income 2021: $316,7862021Revenue 2022: $1,336,847Expenses 2022: $1,186,690Net Income 2022: $150,1572022Revenue 2023: $1,406,456Expenses 2023: $1,149,059Net Income 2023: $257,3972023Revenue 2024: $1,448,344Expenses 2024: $1,260,212Net Income 2024: $188,1322024Revenue 2025: $1,509,487Expenses 2025: $1,298,419Net Income 2025: $211,0682025

Highlighted filing

2019

Revenue$1,187,872
Expenses$1,129,564
Net Income$58,308
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Mar 19, 2020
Return Version
2019v5.0
Gross Receipts
$1,187,872
Mission and Program Overview

Mission

Operation of a lutheran christian camp

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,820,272$2,943,015▲ $122,743
Savings and Temporary Cash Investments$450,710$418,424▼ $32,286
Inventories for Sale or Use$12,345$12,345→ $0
Cash and Non-Interest-Bearing Accounts-$0-
Accounts Receivable-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$3,364,209$3,456,440▲ $92,231
Other Assets Total$80,882$82,656▲ $1,774
Liabilities
Mortgage Notes Payable Secured by Investment Property$163,029$190,230▲ $27,201
Other Liabilities$112,957$127,422▲ $14,465
Accounts Payable and Accrued Expenses$18,868$10,011▼ $8,857
Total Liabilities$294,854$327,663▲ $32,809
Net Assets / Fund Balance
Net Assets With Donor Restrictions$2,982,505$3,073,834▲ $91,329
Net Assets Without Donor Restrictions$86,850$54,943▼ $31,907
Total Net Assets Fund Balance$3,069,355$3,128,777▲ $59,422
Total Liabilities and Net Assets / Fund Balance$3,364,209$3,456,440▲ $92,231

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,729,949$1,602,324$4,332,273
Equipment$153,019$833,783$986,802
Leasehold Improvements$55,047$7,925$62,972
Land$5,000-$5,000
Compensation and Service Providers
Top Officer Pay53rd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Kirk WarnkeExecutive DirectorFT$69,448$69,448

Board Members and Trustees

NameTitle
Scott EbelPresident
Reverend Benjamin DoseVice President
Andrew PuckDirector
Marc LansinkDirector
Reverend David LyonsDirector
Reverend Robert ZellmerDirector
Rhonda MohrDirector
Steven HallgrenDirector
Dayna Joy BrownSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$461,363
Program Service Revenue
$711,980
Investment Income
$5,061
Other Revenue
$9,468
All Other Contributions
$461,363
Change in Net Assets
$58,308
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$583,396
Other Expenses$546,168
Total Fundraising Expense$10,781
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$264,224$123,913-$388,137
Depreciation Depletion$120,827--$120,827
Occupancy$107,178--$107,178
Other Employee Benefits-$101,212-$101,212
Current Officers, Directors, Trustees, and Key Employees-$68,677-$68,677
Insurance$51,524--$51,524
Office Expenses-$45,110-$45,110
Payroll Taxes-$25,370-$25,370
Travel-$15,651-$15,651
Other Expenses$14,778-$10,781$14,778
All Other Expenses$537$8,980-$9,517
Interest$6,128--$6,128
Fees for Services Legal-$3,293-$3,293
Fees for Services Accounting-$1,025-$1,025
Total Functional Expenses$725,552$393,231$10,781$1,129,564
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Advance Security Deposits$125,401
Accrued Payroll Taxes$2,021
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 11B: Form 990 Review Process

“The camp director, financial officer and board of directors review the form 990.”

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

“Compensation is determined and approved by the board of directors.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“Governing docs, policies and financial statements are available upon request from the camp director.”

Filing and Contact Details

Filer

Filer Name
Camp Okoboji Lutheran Association
EIN
42-0725237
Phone
7123373325
Address
1531 EDGEWOOD DRIVE, MILFORD, IA 51351

Signing Officer

Name
Kirk Warnke
Title
Executive Director
Signed
2020-03-19
Discuss with paid preparer
Yes

Organization Details

Formed
1940
Legal Domicile
Ia
Voting Board Members
9
Independent Board Members
9
Employees
45

Preparer

Firm
Winther Stave & Co
Address
1004 21st St Unit 4, Milford, IA 51351-7421
Preparer
D Jeffrey Crew
Phone
7123382488
Raw XML AppendixShowing 400 of 448 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt018868
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt010011
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0OPERATION OF A LUTHERAN CHRISTIAN CAMP
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllOtherContributionsAmt0461363
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt08980
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0537
IRS990/AllOtherExpensesGrp/TotalAmt09517
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0KIRK WARNKE
IRS990/BooksInCareOfDetail/PhoneNum07123373325
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01531 EDGEWOOD DRIVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0MILFORD
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd051351
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/EOYAmt00
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt068677
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt068677
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0461363
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt05061
IRS990/CYOtherExpensesAmt0546168
IRS990/CYOtherRevenueAmt09468
IRS990/CYProgramServiceRevenueAmt0711980
IRS990/CYRevenuesLessExpensesAmt058308
IRS990/CYSalariesCompEmpBnftPaidAmt0583396
IRS990/CYTotalExpensesAmt01129564
IRS990/CYTotalFundraisingExpenseAmt010781
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01187872
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0120827
IRS990/DepreciationDepletionGrp/TotalAmt0120827
IRS990/Desc0OPERATION OF A LUTHERAN CHRISTIAN CAMP SERVING 24,453 CAMPERS DURING 2019.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt02982505
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt03073834
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt045
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0725552
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01025
IRS990/FeesForServicesAccountingGrp/TotalAmt01025
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt03293
IRS990/FeesForServicesLegalGrp/TotalAmt03293
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0KIRK WARNKE
IRS990/Form990PartVIISectionAGrp/PersonNm1STEVEN HALLGREN
IRS990/Form990PartVIISectionAGrp/PersonNm2SCOTT EBEL
IRS990/Form990PartVIISectionAGrp/PersonNm3MARC LANSINK
IRS990/Form990PartVIISectionAGrp/PersonNm4RHONDA MOHR
IRS990/Form990PartVIISectionAGrp/PersonNm5ANDREW PUCK
IRS990/Form990PartVIISectionAGrp/PersonNm6DAYNA JOY BROWN
IRS990/Form990PartVIISectionAGrp/PersonNm7REVEREND ROBERT ZELLMER
IRS990/Form990PartVIISectionAGrp/PersonNm8REVEREND BENJAMIN DOSE
IRS990/Form990PartVIISectionAGrp/PersonNm9REVEREND DAVID LYONS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt069448
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Dir.
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01940
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01187872
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ProgramServicesAmt051524
IRS990/InsuranceGrp/TotalAmt051524
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/ProgramServicesAmt06128
IRS990/InterestGrp/TotalAmt06128
IRS990/InventoriesForSaleOrUseGrp/BOYAmt012345
IRS990/InventoriesForSaleOrUseGrp/EOYAmt012345
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt05061
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt05061
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt02
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02444032
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02820272
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02943015
IRS990/LandBldgEquipCostOrOtherBssAmt05387047
IRS990/LegalDomicileStateCd0IA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0OPERATION OF A LUTHERAN CHRISTIAN CAMP
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0163029
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0190230
IRS990/NetAssetsOrFundBalancesBOYAmt03069355
IRS990/NetAssetsOrFundBalancesEOYAmt03128777
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt086850
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt054943
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt0107178
IRS990/OccupancyGrp/TotalAmt0107178
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt045110
IRS990/OfficeExpensesGrp/TotalAmt045110
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt080882
IRS990/OtherAssetsTotalGrp/EOYAmt082656
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0101212
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0101212
IRS990/OtherExpensesGrp/Desc0CAMPER MEALS
IRS990/OtherExpensesGrp/Desc1EQUIPMENT RENTAL & MAINTENANCE
IRS990/OtherExpensesGrp/Desc2SUPPLIES
IRS990/OtherExpensesGrp/Desc3TELEPHONE
IRS990/OtherExpensesGrp/FundraisingAmt010781
IRS990/OtherExpensesGrp/ProgramServicesAmt075902
IRS990/OtherExpensesGrp/ProgramServicesAmt152395
IRS990/OtherExpensesGrp/ProgramServicesAmt232059
IRS990/OtherExpensesGrp/ProgramServicesAmt314778
IRS990/OtherExpensesGrp/TotalAmt075902
IRS990/OtherExpensesGrp/TotalAmt152395
IRS990/OtherExpensesGrp/TotalAmt242840
IRS990/OtherExpensesGrp/TotalAmt314778
IRS990/OtherLiabilitiesGrp/BOYAmt0112957
IRS990/OtherLiabilitiesGrp/EOYAmt0127422
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/ExclusionAmt09468
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt09468
IRS990/OtherRevenueTotalAmt09468
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0123913
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0264224
IRS990/OtherSalariesAndWagesGrp/TotalAmt0388137
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt025370
IRS990/PayrollTaxesGrp/TotalAmt025370
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/PriorPeriodAdjustmentsAmt01114
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0CHRISTIAN CAMP SERVICES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0711980
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0711980
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0431680
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt05005
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0555782
IRS990/PYOtherRevenueAmt011026
IRS990/PYProgramServiceRevenueAmt0754525
IRS990/PYRevenuesLessExpensesAmt090215
IRS990/PYSalariesCompEmpBnftPaidAmt0556239
IRS990/PYTotalExpensesAmt01112021
IRS990/PYTotalRevenueAmt01202236
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt058308
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0711980
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0450710
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0418424
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0461363
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0431680
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0547687
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0900996
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01044365
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03386091
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt03386091
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0461363
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0431680
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0547687
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0900996
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01044365
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03386091
IRS990ScheduleA/TotalSupportAmt03386091
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt02729949
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01602324
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt04332273
IRS990ScheduleD/EquipmentGrp/BookValueAmt0153019
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0833783
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0986802
IRS990ScheduleD/LandGrp/BookValueAmt05000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt05000
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt055047
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt07925
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt062972
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02021
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1125401
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ACCRUED PAYROLL TAXES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ADVANCE SECURITY DEPOSITS
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02943015
IRS990ScheduleD/TotalLiabilityAmt0127422
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE CAMP DIRECTOR, FINANCIAL OFFICER AND BOARD OF DIRECTORS REVIEW THE FORM 990.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1COMPENSATION IS DETERMINED AND APPROVED BY THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2GOVERNING DOCS, POLICIES AND FINANCIAL STATEMENTS ARE AVAILABLE UPON REQUEST FROM THE CAMP DIRECTOR.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top Management
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt03364209
IRS990/TotalAssetsEOYAmt03456440
IRS990/TotalAssetsGrp/BOYAmt03364209
IRS990/TotalAssetsGrp/EOYAmt03456440
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0461363
IRS990/TotalEmployeeCnt045
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt010781
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0393231
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0725552
IRS990/TotalFunctionalExpensesGrp/TotalAmt01129564
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0294854
IRS990/TotalLiabilitiesEOYAmt0327663
IRS990/TotalLiabilitiesGrp/BOYAmt0294854
IRS990/TotalLiabilitiesGrp/EOYAmt0327663
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt03069355
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03128777
IRS990/TotalProgramServiceExpensesAmt0725552

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$3,456,440
Liabilities
$327,663
Net assets
$3,128,777
Revenue
$1,187,872
Expenses
$1,129,564
Net income
$58,308
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$4.77$0.23$4.54$1.51$1.30$0.21
2024Detailed filing. Detailed filing data is available for this year.$4.52$0.18$4.33$1.45$1.26$0.19
2023Detailed filing. Detailed filing data is available for this year.$4.32$0.18$4.14$1.41$1.15$0.26
2022Detailed filing. Detailed filing data is available for this year.$4.07$0.19$3.89$1.34$1.19$0.15
2021Detailed filing. Detailed filing data is available for this year.$3.89$0.16$3.74$1.31$1.00$0.32
2020Detailed filing. Detailed filing data is available for this year.$3.65$0.27$3.38$0.93$0.69$0.25
2019Detailed filing. Detailed filing data is available for this year.$3.46$0.33$3.13$1.19$1.13$0.06
2018Detailed filing. Detailed filing data is available for this year.$3.36$0.29$3.07$1.20$1.11$0.09
2017Detailed filing. Detailed filing data is available for this year.$3.33$0.34$2.99$1.21$1.15$0.06
2016Detailed filing. Detailed filing data is available for this year.$3.14$0.21$2.93$1.59$1.07$0.51
2015Detailed filing. Detailed filing data is available for this year.$2.52$0.10$2.42$1.73$1.05$0.69
2014Detailed filing. Detailed filing data is available for this year.$1.81$0.08$1.73$1.16$1.00$0.16
2013Detailed filing. Detailed filing data is available for this year.$1.67$0.09$1.58$1.15$0.99$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.68$0.26$1.42$0.91
2011Summary only. Only limited summary data is available for this year.$1.51$0.67$0.84$1.01$0.87$0.14