Civic Intelligence

Ellipsis Inc.

990 • Fiscal year 2012 • EIN 42-0680439

Jan 01, 2012 to Dec 31, 2012

Johnston, IA
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

27th percentile

0.05x

Higher debt load relative to assets than 27% of similar nonprofits.

2012 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2012

Liabilities / Revenue

31st percentile

0.08x

Higher debt load relative to revenue than 31% of similar nonprofits.

2012 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2012

Net Margin

71st percentile

11%

Higher net margin than 71% of similar nonprofits.

2012 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2012

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2012

Asset Growth

56th percentile

3.1%

Faster asset growth than 56% of similar nonprofits.

2012 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2011 to 2012

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2012

Assets

Up

$6,669,811

Up $201,322 (+3.1%) from 2011

Net Assets

Up

$6,349,158

Up $401,840 (+6.8%) from 2011

Liabilities

Down

$320,653

Down $200,518 (-38%) from 2011

Revenue

$3,788,275

No earlier filing loaded for comparison.

Expenses

Down

$3,386,435

Down $140,319 (-4.0%) from 2011

Net Income

$401,840

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15M$10M$5.0M$0Assets 2011: $6,468,489Liabilities 2011: $521,171Net Assets 2011: $5,947,3182011Assets 2012: $6,669,811Liabilities 2012: $320,653Net Assets 2012: $6,349,1582012Assets 2013: $7,483,883Liabilities 2013: $306,363Net Assets 2013: $7,177,5202013Assets 2014: $7,688,802Liabilities 2014: $305,582Net Assets 2014: $7,383,2202014Assets 2015: $7,485,120Liabilities 2015: $341,439Net Assets 2015: $7,143,6812015Assets 2016: $7,504,829Liabilities 2016: $447,278Net Assets 2016: $7,057,5512016Assets 2017: $8,639,748Liabilities 2017: $739,632Net Assets 2017: $7,900,1162017Assets 2018: $8,226,237Liabilities 2018: $677,613Net Assets 2018: $7,548,6242018Assets 2019: $8,622,243Liabilities 2019: $725,399Net Assets 2019: $7,896,8442019Assets 2020: $8,942,972Liabilities 2020: $412,792Net Assets 2020: $8,530,1802020Assets 2021: $11,044,724Liabilities 2021: $780,405Net Assets 2021: $10,264,3192021Assets 2022: $8,930,388Liabilities 2022: $845,957Net Assets 2022: $8,084,4312022Assets 2023: $13,078,490Liabilities 2023: $2,123,074Net Assets 2023: $10,955,4162023Assets 2024: $11,710,064Liabilities 2024: $1,636,795Net Assets 2024: $10,073,2692024Assets 2025: $14,736,331Liabilities 2025: $2,887,505Net Assets 2025: $11,848,8262025

Highlighted filing

2012

Assets$6,669,811
Liabilities$320,653
Net Assets$6,349,158

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$20M$15M$10M$5.0M$0-$5.0MExpenses 2011: $3,526,7542011Revenue 2012: $3,788,275Expenses 2012: $3,386,435Net Income 2012: $401,8402012Revenue 2013: $4,365,401Expenses 2013: $3,537,039Net Income 2013: $828,3622013Revenue 2014: $4,089,088Expenses 2014: $3,883,388Net Income 2014: $205,7002014Revenue 2015: $3,980,282Expenses 2015: $4,219,821Net Income 2015: -$239,5392015Revenue 2016: $4,257,766Expenses 2016: $4,343,896Net Income 2016: -$86,1302016Revenue 2017: $5,396,668Expenses 2017: $4,554,103Net Income 2017: $842,5652017Revenue 2018: $4,740,195Expenses 2018: $5,091,687Net Income 2018: -$351,4922018Revenue 2019: $5,494,110Expenses 2019: $5,145,890Net Income 2019: $348,2202019Revenue 2020: $6,990,755Expenses 2020: $6,357,419Net Income 2020: $633,3362020Revenue 2021: $15,079,487Expenses 2021: $8,318,957Net Income 2021: $6,760,5302021Revenue 2022: $11,798,146Expenses 2022: $14,674,235Net Income 2022: -$2,876,0892022Revenue 2023: $14,951,930Expenses 2023: $12,080,945Net Income 2023: $2,870,9852023Revenue 2024: $6,437,706Expenses 2024: $7,319,853Net Income 2024: -$882,1472024Revenue 2025: $16,232,691Expenses 2025: $14,457,134Net Income 2025: $1,775,5572025

Highlighted filing

2012

Revenue$3,788,275
Expenses$3,386,435
Net Income$401,840
Filing Detail Status

This 2012 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2012 to Dec 31, 2012
Mission and Program Overview

Mission

Ellipsis mission is helping kids and families build healthy relationships so they can write their own story.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$14.7$2.89$11.8$16.2$14.5$1.78
2024Detailed filing. Detailed filing data is available for this year.$11.7$1.64$10.1$6.44$7.32$0.88
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.1$2.12$11.0$15.0$12.1$2.87
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.93$0.85$8.08$11.8$14.7$2.88
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$11.0$0.78$10.3$15.1$8.32$6.76
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.94$0.41$8.53$6.99$6.36$0.63
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.62$0.73$7.90$5.49$5.15$0.35
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.23$0.68$7.55$4.74$5.09$0.35
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.64$0.74$7.90$5.40$4.55$0.84
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.50$0.45$7.06$4.26$4.34$0.09
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$7.49$0.34$7.14$3.98$4.22$0.24
2014Detailed filing. Detailed filing data is available for this year.$7.69$0.31$7.38$4.09$3.88$0.21
2013Detailed filing. Detailed filing data is available for this year.$7.48$0.31$7.18$4.37$3.54$0.83
2012Summary only. Only limited summary data is available for this year.$6.67$0.32$6.35$3.79$3.39$0.40
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.47$0.52$5.95$3.53