Civic Intelligence

Randy Bolt Memorial Fund

990EZ • Fiscal year 2017 • EIN 41-2033069

Jan 01, 2017 to Dec 31, 2017 • Filed on May 14, 2018

39252 Winchester Rd Ste 107-205Murrieta, CA 92563

(951) 323-5055

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

13th percentile

-27%

Higher net margin than 13% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

24th percentile

-15%

Faster asset growth than 24% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

19th percentile

-25%

Faster revenue growth than 19% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$30,545

Down $5,562 (-15%) from 2016

Net Assets

Down

$30,545

Down $5,562 (-15%) from 2016

Liabilities

Flat

$0

Flat from 2016

Revenue

Down

$20,494

Down $6,982 (-25%) from 2016

Expenses

Down

$26,056

Down $2,817 (-9.8%) from 2016

Net Income

Down

-$5,562

Down $4,165 (-298%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2011: $36,484Liabilities 2011: $0Net Assets 2011: $36,4842011Assets 2012: $33,183Liabilities 2012: $0Net Assets 2012: $33,1832012Assets 2013: $35,820Liabilities 2013: $0Net Assets 2013: $35,8202013Assets 2014: $33,896Liabilities 2014: $0Net Assets 2014: $33,8962014Assets 2015: $37,504Liabilities 2015: $0Net Assets 2015: $37,5042015Assets 2016: $36,107Liabilities 2016: $0Net Assets 2016: $36,1072016Assets 2017: $30,545Liabilities 2017: $0Net Assets 2017: $30,5452017Assets 2018: $24,003Liabilities 2018: $0Net Assets 2018: $24,0032018Assets 2022: $0Net Assets 2022: $5822022Assets 2024: $15,687Liabilities 2024: $15,687Net Assets 2024: $22,7782024

Highlighted filing

2017

Assets$30,545
Liabilities$0
Net Assets$30,545

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2011: $31,159Expenses 2011: $26,270Net Income 2011: $4,8892011Revenue 2012: $22,236Expenses 2012: $25,537Net Income 2012: -$3,3012012Revenue 2013: $26,210Expenses 2013: $23,573Net Income 2013: $2,6372013Revenue 2014: $23,123Expenses 2014: $25,047Net Income 2014: -$1,9242014Revenue 2015: $26,765Expenses 2015: $23,157Net Income 2015: $3,6082015Revenue 2016: $27,476Expenses 2016: $28,873Net Income 2016: -$1,3972016Revenue 2017: $20,494Expenses 2017: $26,056Net Income 2017: -$5,5622017Revenue 2018: $33,163Expenses 2018: $39,705Net Income 2018: -$6,5422018Revenue 2022: $24,584Expenses 2022: $24,002Net Income 2022: $5822022Revenue 2024: $43,563Expenses 2024: $20,785Net Income 2024: $22,7782024

Highlighted filing

2017

Revenue$20,494
Expenses$26,056
Net Income-$5,562
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 14, 2018
Return Version
2017v2.2
Gross Receipts
$20,494
Mission and Program Overview

Mission

Provide support and couseling

Program Services

DescriptionGrantsExpenses
BATERED WOMANS AND COUNSELING SERVICE--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GARY HUDSONExecutive DirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Randy Bolt Memorial
EIN
41-2033069
Address
39252 WINCHESTER RD STE 107-205, MURRIETA, CA 92563

Signing Officer

Name
Gary Hudson
Title
President
Phone
9513235055
Signed
2018-05-14
Discuss with paid preparer
Yes

Preparer

Firm
Express Tax
Address
762 NORTH GLENDRA AVE STE B, LA PUENTE, CA 91744
Preparer
James Hudson
Phone
6269187790
Supplemental Narrative

Additional Explanations

List of grants and similar amounts paid Part I line 10

Activity batered woman grantee community resource center street 650 second street city, state, zip encinitas, ca 92024amount 1,000

Description of other expenses Part I line 16

Description amountbanking (5)catering food 4,536equipment rental and maintenance po 214raffle cash prizes 700bookkeeping software 745poker expenses 858prizes 2,000state filing 25golf expense 15,965

Raw XML Appendix133 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0GARY HUDSON
IRS990EZ/BooksInCareOfDetail/PhoneNum09513235055
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt011
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MURRIETA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092563
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt036107
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt030545
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt020494
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5562
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt036107
IRS990EZ/Form990TotalAssetsGrp/EOYAmt030545
IRS990EZ/GrantsAndSimilarAmountsPaidAmt01000
IRS990EZ/GrossReceiptsAmt020494
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt036107
IRS990EZ/NetAssetsOrFundBalancesEOYAmt030545
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt036107
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt030545
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GARY HUDSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt025038
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE SUPPORT AND COUSELING
IRS990EZ/PrintingPublicationsPostageAmt018
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BATERED WOMANS AND COUNSELING SERVICE
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt026056
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt020494
IRS990EZ/TransactionWithControlEntInd0false
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt020494
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt027476
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt026764
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt023122
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt026210
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0124066
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0124066
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt020494
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt027476
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt026764
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt023122
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt026210
IRS990ScheduleA/Total509Grp/TotalAmt0124066
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt020494
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt027476
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt026765
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt023123
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt026210
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0124068
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ACTIVITY BATERED WOMAN GRANTEE COMMUNITY RESOURCE CENTER STREET 650 SECOND STREET CITY, STATE, ZIP ENCINITAS, CA 92024AMOUNT 1,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTBANKING (5)CATERING FOOD 4,536EQUIPMENT RENTAL AND MAINTENANCE PO 214RAFFLE CASH PRIZES 700BOOKKEEPING SOFTWARE 745POKER EXPENSES 858PRIZES 2,000STATE FILING 25GOLF EXPENSE 15,965
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0List of grants and similar amounts paid Part I line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0GARY HUDSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09513235055
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RANDY BOLT MEMORIAL
ReturnHeader/Filer/BusinessNameControlTxt0RAND
ReturnHeader/Filer/EIN0412033069
ReturnHeader/Filer/USAddress/AddressLine1Txt039252 WINCHESTER RD STE 107-205
ReturnHeader/Filer/USAddress/CityNm0MURRIETA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092563
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId043D6909A0E866241010A4E05946DCC1569A0E8F9
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId043D6909A0E866241010A4E05946DCC1569A0E8F9
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId09550012018134mopjvl3
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02018-05-14
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt071.95.170.226
ReturnHeader/FilingSecurityInformation/IPDt02018-05-14
ReturnHeader/FilingSecurityInformation/IPTm022:43:02
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0954870052
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0EXPRESS TAX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0762 NORTH GLENDRA AVE STE B
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LA PUENTE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd091744
ReturnHeader/PreparerPersonGrp/PhoneNum06269187790
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES HUDSON
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-05-14T22:41:56-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings