Civic Intelligence

Camp Odayin - 990

990 • Fiscal year 2014 • EIN 41-2014358

Jan 01, 2014 to Dec 31, 2014 • Filed on Jul 10, 2015

PO Box 2068Stillwater, MN 55082-3068

(651) 351-9185

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

32nd percentile

0.00x

Higher debt load relative to assets than 32% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Liabilities / Revenue

31st percentile

0.01x

Higher debt load relative to revenue than 31% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Net Margin

70th percentile

12%

Higher net margin than 70% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Top Officer Pay

47th percentile

$0

Higher top officer pay than 47% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Asset Growth

64th percentile

7.7%

Faster asset growth than 64% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2013 to 2014

Revenue Growth

67th percentile

15%

Faster revenue growth than 67% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2013 to 2014

Assets

Up

$714,072

Up $51,279 (+7.7%) from 2013

Net Assets

Up

$710,651

Up $50,885 (+7.7%) from 2013

Liabilities

Up

$3,421

Up $394 (+13%) from 2013

Revenue

Up

$598,804

Up $76,883 (+15%) from 2013

Expenses

Up

$524,383

Up $85,737 (+20%) from 2013

Net Income

Down

$74,421

Down $8,854 (-11%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2010: $529,229Liabilities 2010: $2,252Net Assets 2010: $526,9772010Assets 2011: $500,519Liabilities 2011: $2,364Net Assets 2011: $498,1552011Assets 2012: $561,686Liabilities 2012: $2,099Net Assets 2012: $559,5872012Assets 2013: $662,793Liabilities 2013: $3,027Net Assets 2013: $659,7662013Assets 2014: $714,072Liabilities 2014: $3,421Net Assets 2014: $710,6512014Assets 2015: $1,104,311Liabilities 2015: $15,114Net Assets 2015: $1,089,1972015Assets 2016: $1,211,495Liabilities 2016: $19,459Net Assets 2016: $1,192,0362016Assets 2017: $1,247,685Liabilities 2017: $38,300Net Assets 2017: $1,209,3852017Assets 2018: $1,086,697Liabilities 2018: $35,300Net Assets 2018: $1,051,3972018Assets 2019: $1,443,633Liabilities 2019: $67,356Net Assets 2019: $1,376,2772019Assets 2020: $1,554,225Liabilities 2020: $51,327Net Assets 2020: $1,502,8982020Assets 2021: $1,740,090Liabilities 2021: $82,423Net Assets 2021: $1,657,6672021Assets 2022: $1,558,568Liabilities 2022: $59,465Net Assets 2022: $1,499,1032022Assets 2023: $1,395,570Liabilities 2023: $17,413Net Assets 2023: $1,378,1572023Assets 2024: $1,535,853Liabilities 2024: $111,337Net Assets 2024: $1,424,5162024

Highlighted filing

2014

Assets$714,072
Liabilities$3,421
Net Assets$710,651

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2010: $362,4282010Expenses 2011: $387,9922011Expenses 2012: $401,6592012Revenue 2013: $521,921Expenses 2013: $438,646Net Income 2013: $83,2752013Revenue 2014: $598,804Expenses 2014: $524,383Net Income 2014: $74,4212014Revenue 2015: $1,219,003Expenses 2015: $790,358Net Income 2015: $428,6452015Revenue 2016: $927,740Expenses 2016: $836,548Net Income 2016: $91,1922016Revenue 2017: $703,059Expenses 2017: $734,187Net Income 2017: -$31,1282017Revenue 2018: $805,961Expenses 2018: $855,055Net Income 2018: -$49,0942018Revenue 2019: $1,173,820Expenses 2019: $901,484Net Income 2019: $272,3362019Revenue 2020: $731,066Expenses 2020: $669,191Net Income 2020: $61,8752020Revenue 2021: $891,018Expenses 2021: $753,481Net Income 2021: $137,5372021Revenue 2022: $1,062,280Expenses 2022: $1,037,458Net Income 2022: $24,8222022Revenue 2023: $899,125Expenses 2023: $1,103,676Net Income 2023: -$204,5512023Revenue 2024: $1,118,874Expenses 2024: $1,094,606Net Income 2024: $24,2682024

Highlighted filing

2014

Revenue$598,804
Expenses$524,383
Net Income$74,421
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Jul 10, 2015
Return Version
2014v5.0
Gross Receipts
$890,532
Mission and Program Overview

Mission

Camp odayin provides fun, safe and supportive camp experiences and community building opportunities for young people with heart disease and their families.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$659,766$710,651▲ $50,885
Investments in Publicly Traded Securities$417,471$455,948▲ $38,477
Cash and Non-Interest-Bearing Accounts$187,406$190,956▲ $3,550
Land, Buildings, and Equipment, Net$46,550$37,356▼ $9,194
Savings and Temporary Cash Investments$4$20,282▲ $20,278
Prepaid Expenses and Deferred Charges$6,955$6,005▼ $950
Inventories for Sale or Use$3,407$3,525▲ $118
Total Assets$662,793$714,072▲ $51,279
Other Assets Total$1,000--
Liabilities
Accounts Payable and Accrued Expenses$3,027$3,421▲ $394
Total Liabilities$3,027$3,421▲ $394
Net Assets / Fund Balance
Total Net Assets Fund Balance$659,766$710,651▲ $50,885
Total Liabilities and Net Assets / Fund Balance$662,793$714,072▲ $51,279

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$35,961$13,540$49,501
Equipment$1,395$12,228$13,623
Compensation and Service Providers

Board Members and Trustees

NameTitle
Thomas ArmitagePresident
Kris FlanaganVice President
Beth NelsonDirector
Bob DayDirector
Charlie Baker MDDirector
Heather Hudnut PageDirector
James GilbertsonDirector
Jeff WenessDirector
Kristen HartyDirector
Sara MeslowExecutive Director
Chandra GruberSecretary
Reed GilbertTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$523,103
Program Service Revenue
$17,300
Investment Income
$44,176
Other Revenue
$14,225
All Other Contributions
$361,675
Change in Net Assets
$74,421

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
Yes
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Other Non Cash Contri Table250$39,526Auction Value
Securities Publicly Traded4$20,203-
Total Noncash Contributions254$59,729-
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$296,357
Salaries, Compensation, and Employee Benefits$223,026
Total Fundraising Expense$62,396
Grants and Similar Amounts Paid$5,000
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$83,751$15,084$16,087$114,922
Current Officers, Directors, Trustees, and Key Employees$50,760$8,460$25,380$84,600
Occupancy$11,771$2,060$3,629$17,460
Payroll Taxes$9,770$1,710$3,012$14,492
Depreciation Depletion$7,675$1,024$1,535$10,234
Insurance$8,282$1,000-$9,282
All Other Expenses$4,018$3,494$1,559$9,071
Travel$6,909$863$864$8,636
Office Expenses$4,598$695$1,656$6,949
Pension Plan Contributions$4,675$818$1,441$6,934
Grants to Domestic Individuals$5,000--$5,000
Advertising$2,584-$646$3,230
Information Technology$1,583$211$317$2,111
Other Employee Benefits$1,401$245$432$2,078
Other Expenses$1,196$399$398$1,993
Conferences and Meetings$410$410$410$1,230
Fees for Services Accounting-$810$90$900
Fees for Services Other$368--$368
Total Functional Expenses$420,620$41,367$62,396$524,383
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
Yes
Professional fundraiser used
Yes

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$55,061
Fundraising Gross Income$54,549
Gaming Gross Income$27,499
Gaming Direct Expenses$13,750
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Tournament$85,540$27,310$11,235$16,075
Have a Heart Benefit$79,740$10,840$4,959$5,881
Total Events$208,225$54,549$55,061$-512
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Federal income taxes-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11

Board of Directors is provided a copy of Form 990 and related schedules prior to regular board meeting. Agenda item for board meeting includes a discussion and approval of Form 990 and related schedules.

Form 990, Part VI, Section B, Line 12

Conflict of interest policy is reviewed on an annual basis by the Board of Directors. Conflict policy and financial statements are made available to public when requested.

Form 990, Part VI, Section B, Line 15

A board committe reviews compensation of Executive Director annually. As part of the review process, comparison to similar organizations is made.

Filing and Contact Details

Filer

Filer Name
Camp Odayin
EIN
41-2014358
Phone
6513519185
Address
PO Box 2068, Stillwater, MN 55082-3068

Signing Officer

Name
Sara Meslow
Title
Executive Director
Signed
2015-07-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Sara Meslow
Formed
2001
Legal Domicile
Mn
Voting Board Members
11
Independent Board Members
10
Employees
7

Preparer

Firm
Kenneth J Tomes CPA
Address
1716 Olene Ave No, Stillwater, MN 55082-1834
Preparer
Kenneth Tomes
Phone
6514363371
Supplemental Narrative

Additional Explanations

Form 990, Part III, Line 4D

Program Service Expenses 10,840, Grants and allocations 0, Revenue 0 Education and Training Programs - Camp Odayin has developed medical and counseling staff training materials and conducts training sessions prior to camp. Volunteers are educated regarding pediatric cardiac issues and appropriate responses to various situations. Camp Odayin provides educational activities and support for campers and their families. Activities include special events for children, support groups, networking, and speaking engagements.

Form 990, Part III, Line 4D

Program Service Expenses 9,104, Grants and allocations 0, Revenue 0 Scholarship Program - Camp Odayins scholarship program was launched in 2008 and designed to financially and developmentally support former Camp Odayin campers who are pursuing post secondary education. The recipients receive tuition assistance and in turn become ambassadors in their communities raising support, awareness and revenue for Camp Odayin.

Form 990, Part III, Line 4D

Program Service Expenses 31,368, Grants and allocations 0, Revenue 0 Winter Camp - Camp Odayin launched the Winter Camp in 2011 in an effort to connect our heart family throughout the year. Winter Camp takes place each February and welcomes over 75 summer campers to play at Camp WAPO in Amery, WI.

Form 990, Part III, Line 4D

Program Service Expenses 23,279, Grants and allocations 0, Revenue 0 Young Adult - The first Yound Adult Retreat was held at Dunrovin Retreat Center in Marine on the St. Croix. In addition to a joyous reunion for 58 former campers ages 18 - 22, participant engaged in healthy offerings such as healthy cooking, relaxation, self-care and a presentation from a cardiologist specializing in Adult Congenital Heart Disease.

Raw XML AppendixShowing 400 of 603 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt03027
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt03421
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Camp Odayin provides fun, safe and supportive camp experiences and community building opportunities for young people with heart disease and their families.
IRS990/AdvertisingGrp/FundraisingAmt0646
IRS990/AdvertisingGrp/ProgramServicesAmt02584
IRS990/AdvertisingGrp/TotalAmt03230
IRS990/AllOtherContributionsAmt0361675
IRS990/AllOtherExpensesGrp/FundraisingAmt01559
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt03494
IRS990/AllOtherExpensesGrp/ProgramServicesAmt04018
IRS990/AllOtherExpensesGrp/TotalAmt09071
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0SARA MESLOW
IRS990/BooksInCareOfDetail/PhoneNum06513519185
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0275 3rd Street South Suite 104
IRS990/BooksInCareOfDetail/USAddress/CityNm0Stillwater
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055082
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0187406
IRS990/CashNonInterestBearingGrp/EOYAmt0190956
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt025380
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt08460
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt050760
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt084600
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt0410
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0410
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt0410
IRS990/ConferencesMeetingsGrp/TotalAmt01230
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt0153676
IRS990/CostOfGoodsSoldAmt012513
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0523103
IRS990/CYGrantsAndSimilarPaidAmt05000
IRS990/CYInvestmentIncomeAmt044176
IRS990/CYOtherExpensesAmt0296357
IRS990/CYOtherRevenueAmt014225
IRS990/CYProgramServiceRevenueAmt017300
IRS990/CYRevenuesLessExpensesAmt074421
IRS990/CYSalariesCompEmpBnftPaidAmt0223026
IRS990/CYTotalExpensesAmt0524383
IRS990/CYTotalFundraisingExpenseAmt062396
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0598804
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt01535
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01024
IRS990/DepreciationDepletionGrp/ProgramServicesAmt07675
IRS990/DepreciationDepletionGrp/TotalAmt010234
IRS990/Desc0Camp Odayin Resident Camp - provides residential camping experiences for over 250 children, ages 8 - 17 from 15 states. In an atmosphere designed to enhance self concept gain independence and develop life skills - children with heart disease have the opportunity to come alive emotionally and physically. Trained medical staff are available for medical needs and provide education to children. The camp is located 160 miles north of the the Twin Cities on a beautiful 30 acre peninsula of woodlands at Camp Knutson in Crosslake, MN.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0259251
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FederatedCampaignsAmt07752
IRS990/FeesForServicesAccountingGrp/FundraisingAmt090
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0810
IRS990/FeesForServicesAccountingGrp/TotalAmt0900
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0368
IRS990/FeesForServicesOtherGrp/TotalAmt0368
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt0040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt3001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt4002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt5002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt6001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt7001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt8001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt9001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11001.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/PersonNm0Sara Meslow
IRS990/Form990PartVIISectionAGrp/PersonNm1Thomas Armitage
IRS990/Form990PartVIISectionAGrp/PersonNm2Charlie Baker MD
IRS990/Form990PartVIISectionAGrp/PersonNm3Beth Nelson
IRS990/Form990PartVIISectionAGrp/PersonNm4Kris Flanagan
IRS990/Form990PartVIISectionAGrp/PersonNm5Reed Gilbert
IRS990/Form990PartVIISectionAGrp/PersonNm6James Gilbertson
IRS990/Form990PartVIISectionAGrp/PersonNm7Kristen Harty
IRS990/Form990PartVIISectionAGrp/PersonNm8Jeff Weness
IRS990/Form990PartVIISectionAGrp/PersonNm9Heather Hudnut Page
IRS990/Form990PartVIISectionAGrp/PersonNm10Chandra Gruber
IRS990/Form990PartVIISectionAGrp/PersonNm11Bob Day
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt5Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt11Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02001
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt0153676
IRS990/FundraisingDirectExpensesAmt055061
IRS990/FundraisingGrossIncomeAmt054549
IRS990/GainOrLossGrp/SecuritiesAmt016706
IRS990/GamingActivitiesInd0true
IRS990/GamingDirectExpensesAmt013750
IRS990/GamingGrossIncomeAmt027499
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt05000
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt05000
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0227110
IRS990/GrossReceiptsAmt0890532
IRS990/GrossSalesOfInventoryAmt013378
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt010
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0317
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0211
IRS990/InformationTechnologyGrp/ProgramServicesAmt01583
IRS990/InformationTechnologyGrp/TotalAmt02111
IRS990/InsuranceGrp/ManagementAndGeneralAmt01000
IRS990/InsuranceGrp/ProgramServicesAmt08282
IRS990/InsuranceGrp/TotalAmt09282
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/BOYAmt03407
IRS990/InventoriesForSaleOrUseGrp/EOYAmt03525
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt027470
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt027470
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0417471
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0455948
IRS990/IRPDocumentCnt08
IRS990/IRPDocumentW2GCnt02
IRS990/LandBldgEquipAccumDeprecAmt025768
IRS990/LandBldgEquipBasisNetGrp/BOYAmt046550
IRS990/LandBldgEquipBasisNetGrp/EOYAmt037356
IRS990/LandBldgEquipCostOrOtherBssAmt063124
IRS990/LegalDomicileStateCd0MN
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt0210404
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Camp Odayin provides fun, safe and supportive camp experiences and community building opportunities for young people with heart disease and their families.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0659766
IRS990/NetAssetsOrFundBalancesEOYAmt0710651
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt017326
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt016706
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-512
IRS990/NetIncomeFromGamingGrp/RelatedOrExemptFuncIncomeAmt067926
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt013749
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0865
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0865
IRS990/NetUnrlzdGainsLossesInvstAmt0-23561
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt059729
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt03629
IRS990/OccupancyGrp/ManagementAndGeneralAmt02060
IRS990/OccupancyGrp/ProgramServicesAmt011771
IRS990/OccupancyGrp/TotalAmt017460
IRS990/OfficeExpensesGrp/FundraisingAmt01656
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0695
IRS990/OfficeExpensesGrp/ProgramServicesAmt04598
IRS990/OfficeExpensesGrp/TotalAmt06949
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01000
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0432
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0245
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt01401
IRS990/OtherEmployeeBenefitsGrp/TotalAmt02078
IRS990/OtherExpensesGrp/Desc0Program Services / Camp Expenses
IRS990/OtherExpensesGrp/Desc1Telephone
IRS990/OtherExpensesGrp/Desc2Bank Charges / Credit Card Fees
IRS990/OtherExpensesGrp/Desc3Equipment Rental
IRS990/OtherExpensesGrp/FundraisingAmt01429
IRS990/OtherExpensesGrp/FundraisingAmt13511
IRS990/OtherExpensesGrp/FundraisingAmt2398
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0572
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt13512
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2399
IRS990/OtherExpensesGrp/ProgramServicesAmt0210397
IRS990/OtherExpensesGrp/ProgramServicesAmt13716
IRS990/OtherExpensesGrp/ProgramServicesAmt21756
IRS990/OtherExpensesGrp/ProgramServicesAmt31196
IRS990/OtherExpensesGrp/TotalAmt0210397
IRS990/OtherExpensesGrp/TotalAmt15717
IRS990/OtherExpensesGrp/TotalAmt28779
IRS990/OtherExpensesGrp/TotalAmt31993
IRS990/OtherRevenueMiscGrp/Desc0Miscellaneous
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0123
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0123
IRS990/OtherRevenueTotalAmt0123
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt016087
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt015084
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt083751
IRS990/OtherSalariesAndWagesGrp/TotalAmt0114922
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt03012
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01710
IRS990/PayrollTaxesGrp/ProgramServicesAmt09770
IRS990/PayrollTaxesGrp/TotalAmt014492
IRS990/PensionPlanContributionsGrp/FundraisingAmt01441
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0818
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt04675
IRS990/PensionPlanContributionsGrp/TotalAmt06934
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt06955
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt06005
IRS990/PrincipalOfficerNm0Sara Meslow
IRS990/PriorPeriodAdjustmentsAmt025
IRS990/ProfessionalFundraisingInd0true
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0Camp Registration Fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt017300
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt017300
IRS990/ProgSrvcAccomActy2Grp/Desc0Camp Odayin Family Camp - provides a family camp experience to over 75 familes offering support, education and networking for children with heart disease and their families. New this year, in additional to Family Camp at Camp WAPO in Amery, WI - a 2nd camp was added at Camp Wonderland near Milwaukee, WI.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt078715
IRS990/ProgSrvcAccomActy3Grp/Desc0Camp Odayin Day Camp - provides a day camp experience for 20 children ages 6-7. Day camp is an introduction to programs and the mission of Camp Odayin and offers these young campers a safe and medically supervised environment to explore and play. The camp is located at the 320 acre Dodge Nature Center in West St Paul, Minnesota.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt08063
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0487011
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt05500
IRS990/PYInvestmentIncomeAmt028832
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0243471
IRS990/PYOtherRevenueAmt0-5822
IRS990/PYProgramServiceRevenueAmt011900
IRS990/PYRevenuesLessExpensesAmt083275
IRS990/PYSalariesCompEmpBnftPaidAmt0189675
IRS990/PYTotalExpensesAmt0438646
IRS990/PYTotalRevenueAmt0521921
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt074421
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0659766
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0710651
IRS990/SavingsAndTempCashInvstGrp/BOYAmt04
IRS990/SavingsAndTempCashInvstGrp/EOYAmt020282
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt0257808
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt0254425
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt0230340
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt0195442
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt0177000
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt01115015
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0523103
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0487011
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0411168
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0299391
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0400236
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02120909
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt027470
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt020165
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt010584
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt010421
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt010334
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt078974
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt017300
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt011900
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt09650
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt010500
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt011250
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt060600
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt027470
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt020165
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt010584
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt010421
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt010334
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt078974
IRS990ScheduleA/InvestmentIncomeCYPct00.03490
IRS990ScheduleA/InvestmentIncomePYPct00.02830
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.47180
IRS990ScheduleA/PublicSupportPY509Pct00.44750
IRS990ScheduleA/PublicSupportTotal170Amt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.54$0.11$1.42$1.12$1.09$0.02
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.40$0.02$1.38$0.90$1.10$0.20
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.56$0.06$1.50$1.06$1.04$0.02
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.74$0.08$1.66$0.89$0.75$0.14
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.55$0.05$1.50$0.73$0.67$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.44$0.07$1.38$1.17$0.90$0.27
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.09$0.04$1.05$0.81$0.86$0.05
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.25$0.04$1.21$0.70$0.73$0.03
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.21$0.02$1.19$0.93$0.84$0.09
2015Detailed filing. Detailed filing data is available for this year.$1.10$0.02$1.09$1.22$0.79$0.43
2014Detailed filing. Detailed filing data is available for this year.$0.71$0.00$0.71$0.60$0.52$0.07
2013Detailed filing. Detailed filing data is available for this year.$0.66$0.00$0.66$0.52$0.44$0.08
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.56$0.00$0.56$0.40
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.50$0.00$0.50$0.39
2010XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.53$0.00$0.53$0.36