Civic Intelligence

Village of Franklin Firemens Relief

990EZ • Fiscal year 2013 • EIN 41-1978991

Jan 01, 2013 to Dec 31, 2013 • Filed on Apr 28, 2014

PO Box 27955333

(507) 557-7000

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Higher debt load relative to assets than 57% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

59th percentile

0.00x

Higher debt load relative to revenue than 59% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Net Margin

94th percentile

49%

Higher net margin than 94% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Top Officer Pay

83rd percentile

$450

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 0.7% of source-year revenue.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Asset Growth

67th percentile

10%

Faster asset growth than 67% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

93rd percentile

64%

Faster revenue growth than 93% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$359,375

Up $33,239 (+10%) from 2012

Net Assets

Up

$359,239

Up $33,246 (+10%) from 2012

Liabilities

Down

$136

Down $7 (-4.9%) from 2012

Revenue

Up

$67,512

Up $26,394 (+64%) from 2012

Expenses

Up

$34,266

Up $19,583 (+133%) from 2012

Net Income

Up

$33,246

Up $6,811 (+26%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2010: $303,198Liabilities 2010: $9Net Assets 2010: $303,1892010Assets 2011: $299,568Liabilities 2011: $102011Assets 2012: $326,136Liabilities 2012: $143Net Assets 2012: $325,9932012Assets 2013: $359,375Liabilities 2013: $136Net Assets 2013: $359,2392013Assets 2014: $374,883Liabilities 2014: $220Net Assets 2014: $374,6632014Assets 2015: $342,572Liabilities 2015: $0Net Assets 2015: $342,5722015Assets 2016: $390,188Liabilities 2016: $253Net Assets 2016: $389,9352016Assets 2017: $458,005Liabilities 2017: $1,875Net Assets 2017: $456,1302017Assets 2018: $453,045Liabilities 2018: $600Net Assets 2018: $452,4452018Assets 2019: $561,727Liabilities 2019: $675Net Assets 2019: $561,0522019Assets 2020: $646,311Liabilities 2020: $492Net Assets 2020: $645,8192020Assets 2021: $795,044Liabilities 2021: $1,245Net Assets 2021: $793,7992021Assets 2022: $696,955Liabilities 2022: $6,935Net Assets 2022: $690,0202022Assets 2023: $878,740Liabilities 2023: $5,786Net Assets 2023: $872,9542023Assets 2024: $1,049,087Liabilities 2024: $0Net Assets 2024: $1,049,0872024

Highlighted filing

2013

Assets$359,375
Liabilities$136
Net Assets$359,239

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100K-$200KExpenses 2010: $17,6352010Revenue 2011: $25,562Expenses 2011: $29,184Net Income 2011: -$3,6222011Revenue 2012: $41,118Expenses 2012: $14,683Net Income 2012: $26,4352012Revenue 2013: $67,512Expenses 2013: $34,266Net Income 2013: $33,2462013Revenue 2014: $44,457Expenses 2014: $29,033Net Income 2014: $15,4242014Revenue 2015: $25,791Expenses 2015: $57,882Net Income 2015: -$32,0912015Revenue 2016: $49,598Expenses 2016: $4,388Net Income 2016: $45,2102016Revenue 2017: $78,240Expenses 2017: $11,906Net Income 2017: $66,3342017Revenue 2018: $16,505Expenses 2018: $20,190Net Income 2018: -$3,6852018Revenue 2019: $111,336Expenses 2019: $2,728Net Income 2019: $108,6082019Revenue 2020: $105,656Expenses 2020: $20,889Net Income 2020: $84,7672020Revenue 2021: $158,467Expenses 2021: $10,487Net Income 2021: $147,9802021Revenue 2022: -$93,839Expenses 2022: $9,940Net Income 2022: -$103,7792022Revenue 2023: $209,421Expenses 2023: $30,423Net Income 2023: $178,9982023Revenue 2024: $182,954Expenses 2024: $6,821Net Income 2024: $176,1332024

Highlighted filing

2013

Revenue$67,512
Expenses$34,266
Net Income$33,246
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Apr 28, 2014
Return Version
2013v3.1
Gross Receipts
$175,196
Mission and Program Overview

Mission

Pay city firefighters retirement benefits

Retirement benefits for vol firefighter

Program Services

DescriptionGrantsExpenses
TO ACCUMULATE ASSETS FOR AND PAY RETIREMENT BENEFITS TO FIREFIGHTERS OF THE CITY OF FRANKLIN-$29,744
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TIM SULLIVANPresident-$450-$450
JOEL HARMONINGTreasurerPT$275-$275
JAMES KOUPALSecretary-$100-$100
JERED WEBERTrustee-$0--
MICHAEL SATHERTrustee-$0--
GENE WOLLINGTrustee-$0--
CORY GRUENDEMANNTrustee-$0--
DAN MENKTrustee-$0--
Political and Lobbying Activity
In-house lobbying only
No
Filing and Contact Details

Filer

EIN
41-1978991

Signing Officer

Name
Joel Harmoning
Title
Treasurer
Signed
2014-04-28
Discuss with paid preparer
Yes

Preparer

Preparer
Dennis E Oberloh
Phone
5076446400
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description amountdues 135uniforms 1,102meetings 665

Description of other assets Part II line 24

Category beginning of year end of yearreceivables 1,043 1,704interest receivable 770 877

Description of total liabilities Part II line 26

Category beginning of year end of yearaccounts payable 143 136

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt029744
IRS990EZ/BooksInCareOfDetail/PersonNm0JOEL HARMONING
IRS990EZ/BooksInCareOfDetail/PhoneNum05075577000
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10380 2ND ST
IRS990EZ/BooksInCareOfDetail/USAddress/City0FRANKLIN
IRS990EZ/BooksInCareOfDetail/USAddress/State0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode055333
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0324323
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0356794
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt033246
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01795
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0326136
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0359375
IRS990EZ/FundraisingGrossIncomeAmt04833
IRS990EZ/GamingGrossIncomeAmt0104954
IRS990EZ/GrossReceiptsAmt0175196
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt047732
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingOtherDesc0REGULATORY
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0325993
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0359239
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0325993
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0359239
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt0450
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1275
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt2100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TIM SULLIVAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOEL HARMONING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JAMES KOUPAL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JERED WEBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MICHAEL SATHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5GENE WOLLING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CORY GRUENDEMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7DAN MENK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01813
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02581
IRS990EZ/OtherExpensesTotalAmt01902
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RETIREMENT BENEFITS FOR VOL FIREFIGHTER
IRS990EZ/ProgramServiceRevenueAmt017677
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO ACCUMULATE ASSETS FOR AND PAY RETIREMENT BENEFITS TO FIREFIGHTERS OF THE CITY OF FRANKLIN
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt029744
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0825
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt0107684
IRS990EZ/SpecialEventsNetIncomeLossAmt02103
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0143
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0136
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt034266
IRS990EZ/TotalProgramServiceExpensesAmt029744
IRS990EZ/TotalRevenueAmt067512
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990ScheduleC/AgreeCarryoverPriorYearInd0false
IRS990ScheduleC/OnlyInHouseLobbyingInd0false
IRS990ScheduleC/SubstantiallyAllDuesNondedInd0false
IRS990ScheduleG/CharitableDistributionRqrInd0true
IRS990ScheduleG/CntrctWith3rdPrtyForGameRevInd0false
IRS990ScheduleG/DistributedAmt02099
IRS990ScheduleG/GamingInformationGrp/CashPrizesPullTabsAmt087444
IRS990ScheduleG/GamingInformationGrp/CashPrizesTotalGamingAmt087444
IRS990ScheduleG/GamingInformationGrp/DirectExpenseSummaryGamingAmt0105782
IRS990ScheduleG/GamingInformationGrp/GrossRevenuePullTabsAmt0104954
IRS990ScheduleG/GamingInformationGrp/GrossRevenueTotalGamingAmt0104954
IRS990ScheduleG/GamingInformationGrp/NetGamingIncomeSummaryAmt0-828
IRS990ScheduleG/GamingInformationGrp/OthDirectExpnssTotalGamingAmt014934
IRS990ScheduleG/GamingInformationGrp/OtherDirectExpensesPullTabsAmt014934
IRS990ScheduleG/GamingInformationGrp/RentFacilityCostsPullTabsAmt03404
IRS990ScheduleG/GamingInformationGrp/RentFcltyCostsTotalGamingAmt03404
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborPullTabsInd0true
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborPullTabsPct01.00000
IRS990ScheduleG/GamingManagerPersonNm0JASON E SCHACHER
IRS990ScheduleG/GamingManagerServicesProvTxt0OVERSEE ACTIVITY CHANGE GAMES
IRS990ScheduleG/GamingOtherFacilityPct01.000
IRS990ScheduleG/GamingWithNonmembersInd0true
IRS990ScheduleG/IndividualWithBooksNm0JOEL HARMONING
IRS990ScheduleG/LicensedInd0true
IRS990ScheduleG/LicenseSuspendedEtcInd0false
IRS990ScheduleG/MemberOfOtherEntityInd0false
IRS990ScheduleG/PersonsWithBooksUSAddress/AddressLine10380 2ND ST
IRS990ScheduleG/PersonsWithBooksUSAddress/City0FRANKLIN
IRS990ScheduleG/PersonsWithBooksUSAddress/State0MN
IRS990ScheduleG/PersonsWithBooksUSAddress/ZIPCode055333
IRS990ScheduleG/StatesWhereGamingConductedCd0MN
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTDUES 135UNIFORMS 1,102MEETINGS 665
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CATEGORY BEGINNING OF YEAR END OF YEARRECEIVABLES 1,043 1,704INTEREST RECEIVABLE 770 877
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CATEGORY BEGINNING OF YEAR END OF YEARACCOUNTS PAYABLE 143 136
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOEL HARMONING
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-04-28
ReturnHeader/Filer/BusinessName/BusinessNameLine10VILLAGE OF FRANKLIN FIREMENS RELIEF
ReturnHeader/Filer/BusinessNameControlTxt0FRAN
ReturnHeader/Filer/EIN0411978991
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 279
ReturnHeader/Filer/USAddress/City0FRANKLIN
ReturnHeader/Filer/USAddress/State0MN
ReturnHeader/Filer/USAddress/ZIPCode055333
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411718065
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10Dennis E Oberloh CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10PO Box 186
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Redwood Falls
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode056283
ReturnHeader/PreparerPersonGrp/PhoneNum05076446400
ReturnHeader/PreparerPersonGrp/PreparationDt02014-04-28
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Dennis E Oberloh
ReturnHeader/ReturnTs02014-04-28T09:32:54-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.05$0.00$1.05$0.18$0.01$0.18
2023Summary only. Only limited summary data is available for this year.$0.88$0.01$0.87$0.21$0.03$0.18
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.70$0.01$0.69$0.09$0.01$0.10
2021Summary only. Only limited summary data is available for this year.$0.80$0.00$0.79$0.16$0.01$0.15
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.65$0.00$0.65$0.11$0.02$0.08
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.00$0.56$0.11$0.00$0.11
2018Detailed filing. Detailed filing data is available for this year.$0.45$0.00$0.45$0.02$0.02$0.00
2017Summary only. Only limited summary data is available for this year.$0.46$0.00$0.46$0.08$0.01$0.07
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.00$0.39$0.05$0.00$0.05
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.34$0.00$0.34$0.03$0.06$0.03
2014Detailed filing. Detailed filing data is available for this year.$0.37$0.00$0.37$0.04$0.03$0.02
2013Detailed filing. Detailed filing data is available for this year.$0.36$0.00$0.36$0.07$0.03$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.00$0.33$0.04$0.01$0.03
2011Summary only. Only limited summary data is available for this year.$0.30$0.00$0.03$0.03$0.00
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.30$0.00$0.30$0.02