Civic Intelligence

Nerstrand Elementary School

990 • Fiscal year 2023 • EIN 41-1946091

Jul 01, 2022 to Jun 30, 2023 • Filed on Jan 15, 2024

PO Box 156 205 S Second StreetNerstrand, MN 55053

(507) 333-6850

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.19x

Higher debt load relative to assets than 96% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Liabilities / Revenue

84th percentile

0.67x

Higher debt load relative to revenue than 84% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Net Margin

55th percentile

6.4%

Higher net margin than 55% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Top Officer Pay

41st percentile

$12,012

Higher top officer pay than 41% of similar nonprofits.

Top officer pay equals 0.7% of source-year revenue.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Asset Growth

45th percentile

2.7%

Faster asset growth than 45% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Revenue Growth

30th percentile

-5.5%

Faster revenue growth than 30% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Assets

Up

$948,082

Up $24,693 (+2.7%) from 2022

Net Assets

Up

-$183,682

Up $107,206 (+37%) from 2022

Liabilities

Down

$1,131,764

Down $82,513 (-6.8%) from 2022

Revenue

Down

$1,686,426

Down $98,171 (-5.5%) from 2022

Expenses

Down

$1,579,220

Down $381,214 (-19%) from 2022

Net Income

Up

$107,206

Up $283,043 (+161%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0-$1.0MAssets 2011: $469,347Liabilities 2011: $3,794Net Assets 2011: $465,5532011Assets 2012: $527,183Liabilities 2012: $47,294Net Assets 2012: $479,8892012Assets 2013: $518,692Liabilities 2013: $26,931Net Assets 2013: $491,7612013Assets 2014: $526,266Liabilities 2014: $27,062Net Assets 2014: $499,2042014Assets 2015: $709,573Liabilities 2015: $678,967Net Assets 2015: $30,6062015Assets 2016: $784,602Liabilities 2016: $696,964Net Assets 2016: $87,6382016Assets 2017: $2,059,376Liabilities 2017: $2,191,327Net Assets 2017: -$131,9512017Assets 2018: $1,777,378Liabilities 2018: $2,240,137Net Assets 2018: -$462,7592018Assets 2019: $1,570,681Liabilities 2019: $1,755,447Net Assets 2019: -$184,7662019Assets 2020: $1,408,325Liabilities 2020: $1,616,638Net Assets 2020: -$208,3132020Assets 2021: $1,374,717Liabilities 2021: $1,489,768Net Assets 2021: -$115,0512021Assets 2022: $923,389Liabilities 2022: $1,214,277Net Assets 2022: -$290,8882022Assets 2023: $948,082Liabilities 2023: $1,131,764Net Assets 2023: -$183,6822023Assets 2024: $910,642Liabilities 2024: $802,439Net Assets 2024: $108,2032024

Highlighted filing

2023

Assets$948,082
Liabilities$1,131,764
Net Assets-$183,682

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2011: $1,270,4082011Revenue 2012: $1,284,261Expenses 2012: $1,269,925Net Income 2012: $14,3362012Expenses 2013: $1,302,4022013Revenue 2014: $1,371,094Expenses 2014: $1,363,651Net Income 2014: $7,4432014Revenue 2015: $1,481,102Expenses 2015: $1,441,659Net Income 2015: $39,4432015Revenue 2016: $1,522,607Expenses 2016: $1,461,148Net Income 2016: $61,4592016Revenue 2017: $1,638,875Expenses 2017: $1,591,722Net Income 2017: $47,1532017Revenue 2018: $1,699,955Expenses 2018: $1,745,324Net Income 2018: -$45,3692018Revenue 2019: $1,974,405Expenses 2019: $1,944,118Net Income 2019: $30,2872019Revenue 2020: $2,008,627Expenses 2020: $1,944,973Net Income 2020: $63,6542020Revenue 2021: $2,052,899Expenses 2021: $1,876,531Net Income 2021: $176,3682021Revenue 2022: $1,784,597Expenses 2022: $1,960,434Net Income 2022: -$175,8372022Revenue 2023: $1,686,426Expenses 2023: $1,579,220Net Income 2023: $107,2062023Revenue 2024: $1,832,171Expenses 2024: $1,540,286Net Income 2024: $291,8852024

Highlighted filing

2023

Revenue$1,686,426
Expenses$1,579,220
Net Income$107,206
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Jan 15, 2024
Return Version
2022v5.0
Gross Receipts
$1,686,426
Mission and Program Overview

Mission

To empower students to be self-directed, lifelong learners by providing a nurturing, multi-age environment which fosters cooperation and character development.

Public school serving students in grades K-5.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$488,839$688,033▲ $199,194
Accounts Receivable$172,331$49,363▼ $122,968
Pd in Cap Srpls Land Bldg Eqp Fund$280$7,105▲ $6,825
Prepaid Expenses and Deferred Charges$10,674$895▼ $9,779
Land, Buildings, and Equipment, Net$280$58▼ $222
Rtn Earn Endowment Incm Other Fnds$0$0→ $0
Cap Stk Tr Prin Current Funds$-291,168$-190,787▲ $100,381
Total Assets$923,389$948,082▲ $24,693
Other Assets Total$251,265$209,733▼ $41,532
Liabilities
Other Liabilities$1,180,916$963,695▼ $217,221
Accounts Payable and Accrued Expenses$33,361$168,069▲ $134,708
Total Liabilities$1,214,277$1,131,764▼ $82,513
Net Assets / Fund Balance
Total Net Assets Fund Balance$-290,888$-183,682▲ $107,206
Total Liabilities and Net Assets / Fund Balance$923,389$948,082▲ $24,693

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$58$121,168$121,226
Other Assets Org$209,733--
Compensation and Service Providers

Employees

NameTitleBaseTotal
Traci LaFerriereBusiness Manager$12,012$12,012

Board Members and Trustees

NameTitle
Sarah JohnsonTeacher Rep/ Chair
Nicole MusolfExecutive Director
Terri NeumannCommunity Rep
Carissa EricksonParent Rep
Amber SkluzacekParent Rep/ Clerk
Kelly McGregorTeacher Rep
Tara VondrasekTeacher Rep
Jake KaukolaTeacher Rep/ Treasurer
Nicole SchaeferTeacher Rep/ Treasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Edvisions CooperativeEducational professionalsPO BOX 183 111 South Meridian Stre, Belle Plaine, MN 56011$994,449
Revenue and Support

Revenue Composition

Contributions and Grants
$1,472,798
Program Service Revenue
$15,590
Investment Income
$22,349
Other Revenue
$175,689
All Other Contributions
$98,544
Change in Net Assets
$107,206

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,510,737
Revenue Not Reported on Financial Statements
$175,689
Revenue Not Reported on Form 990
$0
Other Revenue Adjustments
$175,689
Total Revenue per Audited Statements
$1,510,737
Total Revenue per Form 990
$1,686,426
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,547,068
Salaries, Compensation, and Employee Benefits$32,152
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Other$1,036,687$187,542-$1,224,229
Occupancy$55,938--$55,938
Other Salaries and Wages$32,152--$32,152
Information Technology$7,965$5,736-$13,701
Travel$12,913--$12,913
Insurance$9,073--$9,073
Other Expenses$29,204$6,861-$6,861
Advertising-$6,144-$6,144
Conferences and Meetings$5,919--$5,919
All Other Expenses$2,660--$2,660
Office Expenses-$502-$502
Depreciation Depletion$222--$222
Total Functional Expenses$1,360,691$218,529$0$1,579,220

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,579,220
Total Expenses per Form 990$1,579,220
Total Expenses per Audited Statements$1,403,531
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$-175,689
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Pension Liability Payable$792,740
Deferred Pension Inflows$170,955
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

In accordance with MN Statute 124E.07 sub. 5, staff members employed at the school, including teachers providing instruction under a contract with a cooperative, members of the board of directors, and all parents or legal guardians of children enrolled in the school are the voters eligible to elect the members of the school's board of directors.

Form 990, Part VI, Section A, line 7A

If a vacancy occurs, every attempt will be made to select a replacement within one month's time according to the board's by-laws.

Form 990, Part VI, Section A, line 8B

The School does not have any committees that have the authority to act on behalf of governing body.

Form 990, Part VI, Section B, line 11B

The Form 990 was prepared by an independent accounting firm. The completed return was presented and reviewed at the first regular board meeting by the full governing body following receipt from the accounting firm. The final approved copy was subsequently filed with the IRS.

Form 990, Part VI, Section B, line 12C

All officers, diretors, and key employees are required to complete an annual conflict of interest questionnaire. Conflicts are reviewed at the board or committee level. Individuals are not allowed to vote on transactions where a conflict is determined to exist. All conflicts and proceedings are documented in meeting minutes.

Form 990, Part VI, Section B, line 15A

The School Director's compensation is determined by annual review by Board evaluation and resulting increase of average annual teacher step increase. The School followed the Board approved rate schedule plus any schoolwide % increase.

Form 990, Part VI, Section C, line 19

The School makes its governing documents, conflict of interest policy, and financial statement available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Nerstrand Elementary School
EIN
41-1946091
Phone
5073336850
Address
PO Box 156 205 S Second Street, Nerstrand, MN 55053

Signing Officer

Name
Nicole Musolf
Title
Executive Director
Phone
5073336850
Signed
2024-01-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Nicole Musolf
Formed
1999
Legal Domicile
Mn
Voting Board Members
7
Independent Board Members
3
Employees
0
Volunteers
30

Preparer

Firm
Abdo LLP
Address
5201 Eden Ave Ste 250, Edina, MN 55436
Preparer
Steven D Anseth CPA
Phone
9528359090
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 11G

Consulting Fees: Program service expenses 91,923. Management and general expenses 0. Fundraising expenses 0. Total expenses 91,923. Educators and Administration: Program service expenses 944,764. Management and general expenses 187,542. Fundraising expenses 0. Total expenses 1,132,306.

Form 990, Part XII, Line 1:

The School follows a modified accrual method of accounting as prescribed by the Minnesota Department of Education. The school-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Grants and similar items are recognized when all eligibility requirements imposed by the provider have been met.

Form 990, Part XII, Line 2C:

The School has not changed its oversight process for its financial statement audit from the prior years.

Financial Statement Notes

Part X, Line 2:

The Charter School is exempt from income taxes under Section 501(c)(3) of the Internal Revenue Code. The Charter School also qualifies as a tax-exempt organization under applicable statutes of the State of Minnesota. Management believes that it is not reasonably possible for any tax position benefits to increase or decrease significantly over the next 12 months. As of June 30, 2023, there were no income tax related accrued interest or penalties recognized in either the statement of financial position or the statement of activities. The Charter School files informational returns in the U.S. federal jurisdiction, and in the Minnesota state jurisdiction. U.S. federal returns and Minnesota returns for the prior three fiscal years are closed. No returns are currently under examination in any tax jurisdiction.

Part XI, Line 4B - Other Adjustments:

Move negative pension expense to pension revenue 175,689.

Part XII, Line 2D - Other Adjustments:

Move negative pension expense to pension revenue -175,689.

Raw XML AppendixShowing 400 of 457 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt033361
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0168069
IRS990/AccountsReceivableGrp/BOYAmt0172331
IRS990/AccountsReceivableGrp/EOYAmt049363
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Public school serving students in grades K-5.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt06144
IRS990/AdvertisingGrp/TotalAmt06144
IRS990/AllOtherContributionsAmt098544
IRS990/AllOtherExpensesGrp/ProgramServicesAmt02660
IRS990/AllOtherExpensesGrp/TotalAmt02660
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum05073336850
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 156 205 S Second Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0Nerstrand
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055053
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt0-291168
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0-190787
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt01
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt05919
IRS990/ConferencesMeetingsGrp/TotalAmt05919
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0994449
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO BOX 183 111 South Meridian Stre
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0Belle Plaine
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0MN
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd056011
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0Edvisions Cooperative
IRS990/ContractorCompensationGrp/ServicesDesc0Educational professionals
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01472798
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt022349
IRS990/CYOtherExpensesAmt01547068
IRS990/CYOtherRevenueAmt0175689
IRS990/CYProgramServiceRevenueAmt015590
IRS990/CYRevenuesLessExpensesAmt0107206
IRS990/CYSalariesCompEmpBnftPaidAmt032152
IRS990/CYTotalExpensesAmt01579220
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01686426
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0222
IRS990/DepreciationDepletionGrp/TotalAmt0222
IRS990/Desc0Served K-5 students by providing an outstanding education including some environmental learning.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01360691
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0187542
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt01036687
IRS990/FeesForServicesOtherGrp/TotalAmt01224229
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0Jake Kaukola
IRS990/Form990PartVIISectionAGrp/PersonNm1Nicole Schaefer
IRS990/Form990PartVIISectionAGrp/PersonNm2Sarah Johnson
IRS990/Form990PartVIISectionAGrp/PersonNm3Amber Skluzacek
IRS990/Form990PartVIISectionAGrp/PersonNm4Terri Neumann
IRS990/Form990PartVIISectionAGrp/PersonNm5Tara Vondrasek
IRS990/Form990PartVIISectionAGrp/PersonNm6Kelly McGregor
IRS990/Form990PartVIISectionAGrp/PersonNm7Carissa Erickson
IRS990/Form990PartVIISectionAGrp/PersonNm8Nicole Musolf
IRS990/Form990PartVIISectionAGrp/PersonNm9Traci LaFerriere
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt912012
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0Teacher Rep/ Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt1Teacher Rep/ Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Teacher Rep/ Chair
IRS990/Form990PartVIISectionAGrp/TitleTxt3Parent Rep/ Clerk
IRS990/Form990PartVIISectionAGrp/TitleTxt4Community Rep
IRS990/Form990PartVIISectionAGrp/TitleTxt5Teacher Rep
IRS990/Form990PartVIISectionAGrp/TitleTxt6Teacher Rep
IRS990/Form990PartVIISectionAGrp/TitleTxt7Parent Rep
IRS990/Form990PartVIISectionAGrp/TitleTxt8Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt9Business Manager
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01999
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt01374254
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01686426
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt05736
IRS990/InformationTechnologyGrp/ProgramServicesAmt07965
IRS990/InformationTechnologyGrp/TotalAmt013701
IRS990/InsuranceGrp/ProgramServicesAmt09073
IRS990/InsuranceGrp/TotalAmt09073
IRS990/InvestmentIncomeGrp/ExclusionAmt022349
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt022349
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt015
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0121168
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0280
IRS990/LandBldgEquipBasisNetGrp/EOYAmt058
IRS990/LandBldgEquipCostOrOtherBssAmt0121226
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingOtherInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0To empower students to be self-directed, lifelong learners by providing a nurturing, multi-age environment which fosters cooperation and character development.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0-290888
IRS990/NetAssetsOrFundBalancesEOYAmt0-183682
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt055938
IRS990/OccupancyGrp/TotalAmt055938
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0502
IRS990/OfficeExpensesGrp/TotalAmt0502
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0251265
IRS990/OtherAssetsTotalGrp/EOYAmt0209733
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Leases/Rentals
IRS990/OtherExpensesGrp/Desc1Supplies
IRS990/OtherExpensesGrp/Desc2Fees to Authorizer
IRS990/OtherExpensesGrp/Desc3Dues/Memberships
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01719
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt110025
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt26861
IRS990/OtherExpensesGrp/ProgramServicesAmt0167958
IRS990/OtherExpensesGrp/ProgramServicesAmt129204
IRS990/OtherExpensesGrp/TotalAmt0167958
IRS990/OtherExpensesGrp/TotalAmt130923
IRS990/OtherExpensesGrp/TotalAmt210025
IRS990/OtherExpensesGrp/TotalAmt36861
IRS990/OtherLiabilitiesGrp/BOYAmt01180916
IRS990/OtherLiabilitiesGrp/EOYAmt0963695
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Pension Revenue
IRS990/OtherRevenueMiscGrp/ExclusionAmt0175689
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0175689
IRS990/OtherRevenueTotalAmt0175689
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt032152
IRS990/OtherSalariesAndWagesGrp/TotalAmt032152
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt0280
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt07105
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt010674
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0895
IRS990/PrincipalOfficerNm0Nicole Musolf
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0Fees from Patrons
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt015590
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt015590
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt01710661
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt01208
IRS990/PYOtherExpensesAmt01520072
IRS990/PYOtherRevenueAmt057600
IRS990/PYProgramServiceRevenueAmt015128
IRS990/PYRevenuesLessExpensesAmt0-175837
IRS990/PYSalariesCompEmpBnftPaidAmt0440362
IRS990/PYTotalExpensesAmt01960434
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01784597
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0107206
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt015590
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0488839
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0688033
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt058
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0121168
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0121226
IRS990ScheduleD/ExpensesNotReportedAmt0-175689
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt01579220
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0209733
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Deferred Pension Outflows
IRS990ScheduleD/OtherExpensesIncludedAmt0-175689
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0792740
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1170955
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Pension Liability Payable
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Deferred Pension Inflows
IRS990ScheduleD/OtherRevenuesNotIncludedAmt0175689
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt0175689
IRS990ScheduleD/RevenueSubtotalAmt01510737
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The Charter School is exempt from income taxes under Section 501(c)(3) of the Internal Revenue Code. The Charter School also qualifies as a tax-exempt organization under applicable statutes of the State of Minnesota. Management believes that it is not reasonably possible for any tax position benefits to increase or decrease significantly over the next 12 months. As of June 30, 2023, there were no income tax related accrued interest or penalties recognized in either the statement of financial position or the statement of activities. The Charter School files informational returns in the U.S. federal jurisdiction, and in the Minnesota state jurisdiction. U.S. federal returns and Minnesota returns for the prior three fiscal years are closed. No returns are currently under examination in any tax jurisdiction.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1Move negative pension expense to pension revenue 175,689.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2Move negative pension expense to pension revenue -175,689.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part X, Line 2:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Part XI, Line 4b - Other Adjustments:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2Part XII, Line 2d - Other Adjustments:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt058
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0209733
IRS990ScheduleD/TotalExpensesPerForm990Amt01579220
IRS990ScheduleD/TotalLiabilityAmt0963695
IRS990ScheduleD/TotalRevenuePerForm990Amt01686426
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01510737
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01403531
IRS990ScheduleE/ComplianceWithRevProc7550Ind01
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd00
IRS990ScheduleE/DiscriminateRaceAthltProgInd00
IRS990ScheduleE/DiscriminateRaceEducPlcyInd00
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd00
IRS990ScheduleE/DiscriminateRaceOtherActyInd00
IRS990ScheduleE/DiscriminateRaceSchsInd00
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd00
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd00
IRS990ScheduleE/GovernmentFinancialAidRcvdInd01
IRS990ScheduleE/GovernmentFinancialAidRvkdInd00
IRS990ScheduleE/MaintainCpyOfAllSolInd01
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd01
IRS990ScheduleE/MaintainRacialCompRecsInd01
IRS990ScheduleE/MaintainScholarshipsRecsInd01
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd01
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd01
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd01
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0The nondiscriminatory policy is contained in the School's registration materials.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1The School receives Federal and State funding.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule E, Part I, Line 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Schedule E, Part I, Line 6
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0In accordance with MN Statute 124E.07 sub. 5, staff members employed at the school, including teachers providing instruction under a contract with a cooperative, members of the board of directors, and all parents or legal guardians of children enrolled in the school are the voters eligible to elect the members of the school's board of directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1If a vacancy occurs, every attempt will be made to select a replacement within one month's time according to the board's by-laws.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The School does not have any committees that have the authority to act on behalf of governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Form 990 was prepared by an independent accounting firm. The completed return was presented and reviewed at the first regular board meeting by the full governing body following receipt from the accounting firm. The final approved copy was subsequently filed with the IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4All officers, diretors, and key employees are required to complete an annual conflict of interest questionnaire. Conflicts are reviewed at the board or committee level. Individuals are not allowed to vote on transactions where a conflict is determined to exist. All conflicts and proceedings are documented in meeting minutes.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The School Director's compensation is determined by annual review by Board evaluation and resulting increase of average annual teacher step increase. The School followed the Board approved rate schedule plus any schoolwide % increase.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6The School makes its governing documents, conflict of interest policy, and financial statement available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Consulting Fees: Program service expenses 91,923. Management and general expenses 0. Fundraising expenses 0. Total expenses 91,923. Educators and Administration: Program service expenses 944,764. Management and general expenses 187,542. Fundraising expenses 0. Total expenses 1,132,306.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8The School follows a modified accrual method of accounting as prescribed by the Minnesota Department of Education. The school-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Grants and similar items are recognized when all eligibility requirements imposed by the provider have been met.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9The School has not changed its oversight process for its financial statement audit from the prior years.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section A, line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, line 11g
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990, Part XII, Line 1:
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990, Part XII, Line 2c:
IRS990/SchoolOperatingInd01
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0923389
IRS990/TotalAssetsEOYAmt0948082
IRS990/TotalAssetsGrp/BOYAmt0923389
IRS990/TotalAssetsGrp/EOYAmt0948082
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt01472798
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0218529
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01360691
IRS990/TotalFunctionalExpensesGrp/TotalAmt01579220
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01214277
IRS990/TotalLiabilitiesEOYAmt01131764
IRS990/TotalLiabilitiesGrp/BOYAmt01214277
IRS990/TotalLiabilitiesGrp/EOYAmt01131764
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-290888
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-183682
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt01360691
IRS990/TotalProgramServiceRevenueAmt015590

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.91$0.80$0.11$1.83$1.54$0.29
2023Detailed filing. Detailed filing data is available for this year.$0.95$1.13$0.18$1.69$1.58$0.11
2022Detailed filing. Detailed filing data is available for this year.$0.92$1.21$0.29$1.78$1.96$0.18
2021Detailed filing. Detailed filing data is available for this year.$1.37$1.49$0.12$2.05$1.88$0.18
2020Detailed filing. Detailed filing data is available for this year.$1.41$1.62$0.21$2.01$1.94$0.06
2019Detailed filing. Detailed filing data is available for this year.$1.57$1.76$0.18$1.97$1.94$0.03
2018Detailed filing. Detailed filing data is available for this year.$1.78$2.24$0.46$1.70$1.75$0.05
2017Detailed filing. Detailed filing data is available for this year.$2.06$2.19$0.13$1.64$1.59$0.05
2016Detailed filing. Detailed filing data is available for this year.$0.78$0.70$0.09$1.52$1.46$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.71$0.68$0.03$1.48$1.44$0.04
2014Detailed filing. Detailed filing data is available for this year.$0.53$0.03$0.50$1.37$1.36$0.01
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.52$0.03$0.49$1.30
2012Summary only. Only limited summary data is available for this year.$0.53$0.05$0.48$1.28$1.27$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.47$0.00$0.47$1.27