Civic Intelligence

Nerstrand Elementary School

990 • Fiscal year 2022 • EIN 41-1946091

Jul 01, 2021 to Jun 30, 2022 • Filed on Apr 13, 2023

PO Box 156 205 S Second StreetNerstrand, MN 55053

(507) 333-6850

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.32x

Higher debt load relative to assets than 96% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

84th percentile

0.68x

Higher debt load relative to revenue than 84% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

21st percentile

-9.9%

Higher net margin than 21% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

65th percentile

$91,921

Higher top officer pay than 65% of similar nonprofits.

Top officer pay equals 5.2% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

3rd percentile

-33%

Faster asset growth than 3% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

24th percentile

-13%

Faster revenue growth than 24% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Assets

Down

$923,389

Down $451,328 (-33%) from 2021

Net Assets

Down

-$290,888

Down $175,837 (-153%) from 2021

Liabilities

Down

$1,214,277

Down $275,491 (-18%) from 2021

Revenue

Down

$1,784,597

Down $268,302 (-13%) from 2021

Expenses

Up

$1,960,434

Up $83,903 (+4.5%) from 2021

Net Income

Down

-$175,837

Down $352,205 (-200%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0-$1.0MAssets 2011: $469,347Liabilities 2011: $3,794Net Assets 2011: $465,5532011Assets 2012: $527,183Liabilities 2012: $47,294Net Assets 2012: $479,8892012Assets 2013: $518,692Liabilities 2013: $26,931Net Assets 2013: $491,7612013Assets 2014: $526,266Liabilities 2014: $27,062Net Assets 2014: $499,2042014Assets 2015: $709,573Liabilities 2015: $678,967Net Assets 2015: $30,6062015Assets 2016: $784,602Liabilities 2016: $696,964Net Assets 2016: $87,6382016Assets 2017: $2,059,376Liabilities 2017: $2,191,327Net Assets 2017: -$131,9512017Assets 2018: $1,777,378Liabilities 2018: $2,240,137Net Assets 2018: -$462,7592018Assets 2019: $1,570,681Liabilities 2019: $1,755,447Net Assets 2019: -$184,7662019Assets 2020: $1,408,325Liabilities 2020: $1,616,638Net Assets 2020: -$208,3132020Assets 2021: $1,374,717Liabilities 2021: $1,489,768Net Assets 2021: -$115,0512021Assets 2022: $923,389Liabilities 2022: $1,214,277Net Assets 2022: -$290,8882022Assets 2023: $948,082Liabilities 2023: $1,131,764Net Assets 2023: -$183,6822023Assets 2024: $910,642Liabilities 2024: $802,439Net Assets 2024: $108,2032024

Highlighted filing

2022

Assets$923,389
Liabilities$1,214,277
Net Assets-$290,888

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2011: $1,270,4082011Revenue 2012: $1,284,261Expenses 2012: $1,269,925Net Income 2012: $14,3362012Expenses 2013: $1,302,4022013Revenue 2014: $1,371,094Expenses 2014: $1,363,651Net Income 2014: $7,4432014Revenue 2015: $1,481,102Expenses 2015: $1,441,659Net Income 2015: $39,4432015Revenue 2016: $1,522,607Expenses 2016: $1,461,148Net Income 2016: $61,4592016Revenue 2017: $1,638,875Expenses 2017: $1,591,722Net Income 2017: $47,1532017Revenue 2018: $1,699,955Expenses 2018: $1,745,324Net Income 2018: -$45,3692018Revenue 2019: $1,974,405Expenses 2019: $1,944,118Net Income 2019: $30,2872019Revenue 2020: $2,008,627Expenses 2020: $1,944,973Net Income 2020: $63,6542020Revenue 2021: $2,052,899Expenses 2021: $1,876,531Net Income 2021: $176,3682021Revenue 2022: $1,784,597Expenses 2022: $1,960,434Net Income 2022: -$175,8372022Revenue 2023: $1,686,426Expenses 2023: $1,579,220Net Income 2023: $107,2062023Revenue 2024: $1,832,171Expenses 2024: $1,540,286Net Income 2024: $291,8852024

Highlighted filing

2022

Revenue$1,784,597
Expenses$1,960,434
Net Income-$175,837
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
Apr 13, 2023
Return Version
2021v4.2
Gross Receipts
$1,784,597
Mission and Program Overview

Mission

To empower students to be self-directed, lifelong learners by providing a nurturing, multi-age environment which fosters cooperation and character development.

Public school serving students in grades K-5.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$853,993$488,839▼ $365,154
Accounts Receivable$90,868$172,331▲ $81,463
Prepaid Expenses and Deferred Charges$12,084$10,674▼ $1,410
Land, Buildings, and Equipment, Net$2,514$280▼ $2,234
Pd in Cap Srpls Land Bldg Eqp Fund$2,514$280▼ $2,234
Rtn Earn Endowment Incm Other Fnds$0$0→ $0
Cap Stk Tr Prin Current Funds$-117,565$-291,168▼ $173,603
Total Assets$1,374,717$923,389▼ $451,328
Other Assets Total$415,258$251,265▼ $163,993
Liabilities
Other Liabilities$1,402,509$1,180,916▼ $221,593
Accounts Payable and Accrued Expenses$86,059$33,361▼ $52,698
Deferred Revenue$1,200--
Total Liabilities$1,489,768$1,214,277▼ $275,491
Net Assets / Fund Balance
Total Net Assets Fund Balance$-115,051$-290,888▼ $175,837
Total Liabilities and Net Assets / Fund Balance$1,374,717$923,389▼ $451,328

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$280$120,946$121,226
Other Assets Org$251,265--
Compensation and Service Providers

Employees

NameTitleBaseOtherTotal
Margaret KileyExecutive Director$84,292$7,629$91,921
Nicole SchaeferBoard Member (Teacher)$56,702$13,056$69,758
Keith JohnsonBusiness Manager$63,750-$63,750
Jake KaukolaBoard Member (Teacher)$49,533$12,375$61,908
Sarah JohnsonBoard Treasurer (Tchr)$47,475$12,189$59,664
Tara VondrasekBoard Member (Teacher)$23,501$5,591$29,092

Board Members and Trustees

NameTitle
Alicia WasilowskiBoard Chair (Parent)
Terri NeumannBoard Member (Community)
Amber SkluzacekBoard Secretary (Parent)

Highest Paid Contractors

ContractorServicesLocationCompensation
Edvisions CooperativeEducational professionalsPO BOX 183 111 South Meridian Stre, Belle Plaine, MN 56011$1,198,490
Revenue and Support

Revenue Composition

Contributions and Grants
$1,710,661
Program Service Revenue
$15,128
Investment Income
$1,208
Other Revenue
$57,600
All Other Contributions
$20,177
Change in Net Assets
$-175,837

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,726,997
Revenue Not Reported on Financial Statements
$57,600
Revenue Not Reported on Form 990
$0
Other Revenue Adjustments
$57,600
Total Revenue per Audited Statements
$1,726,997
Total Revenue per Form 990
$1,784,597
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,520,072
Salaries, Compensation, and Employee Benefits$440,362
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Other$993,130$104,791-$1,097,921
Current Officers, Directors, Trustees, and Key Employees$340,223$100,139-$440,362
Occupancy$53,366--$53,366
Travel$33,310--$33,310
All Other Expenses$4,955$7,001-$11,956
Other Expenses$13,476$11,101-$11,101
Information Technology$3,380$6,156-$9,536
Insurance$8,357--$8,357
Advertising-$5,358-$5,358
Conferences and Meetings$3,964--$3,964
Depreciation Depletion$2,215$19-$2,234
Office Expenses$778$1,117-$1,895
Total Functional Expenses$1,724,110$236,324$0$1,960,434

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$1,960,434
Expenses per Audited Statements$1,902,834
Total Expenses per Audited Statements$1,902,834
Expenses Not Reported on Financial Statements$57,600
Other Expense Adjustments$57,600
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Deferred Pension Inflows$752,039
Pension Liability Payable$428,877
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 6

In accordance with MN Statute 124E.07 sub. 5, staff members employed at the school, including teachers providing instruction under a contract with a cooperative, members of the board of directors, and all parents or legal guardians of children enrolled in the school are the voters eligible to elect the members of the school's board of directors.

Form 990, Part VI, Section A, line 7A

If a vacancy occurs, every attempt will be made to select a replacement within one month's time according to the board's by-laws.

Form 990, Part VI, Section A, line 8B

The School does not have any committees that have the authority to act on behalf of governing body.

Form 990, Part VI, Section B, line 11B

The Form 990 was prepared by an independent accounting firm. The completed return was presented and reviewed at the first regular board meeting by the full governing body following receipt from the accounting firm. The final approved copy was subsequently filed with the IRS.

Form 990, Part VI, Section B, line 12C

All officers, diretors, and key employees are required to complete an annual conflict of interest questionnaire. Conflicts are reviewed at the board or committee level. Individuals are not allowed to vote on transactions where a conflict is determined to exist. All conflicts and proceedings are documented in meeting minutes.

Form 990, Part VI, Section B, line 15A

The School used the MAS survey to help establish the Director's salary. The School Director's compensation is determined by annual review by Board evaluation and resulting increase of average annual teacher step increase. This process was used for Maggie Kiley in the Spring of 2021. The School followed the Board approved rate schedule plus any schoolwide % increase.

Form 990, Part VI, Section C, line 19

The School makes its governing documents, conflict of interest policy, and financial statement available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Nerstrand Elementary School
EIN
41-1946091
Phone
5073336850
Address
PO Box 156 205 S Second Street, Nerstrand, MN 55053

Signing Officer

Name
Nicole Musolf
Title
Executive Director
Phone
5073336850
Signed
2023-04-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Nicole Musolf
Formed
1999
Legal Domicile
Mn
Voting Board Members
7
Independent Board Members
3
Employees
0
Volunteers
5

Preparer

Firm
Abdo LLP
Address
5201 Eden Ave Ste 250, Edina, MN 55436
Preparer
Steven D Anseth CPA
Phone
9528359090
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 11G

Educators and Administration: Program service expenses 802,673. Management and general expenses 104,791. Fundraising expenses 0. Total expenses 907,464. Consulting Fees: Program service expenses 190,457. Management and general expenses 0. Fundraising expenses 0. Total expenses 190,457.

Form 990, Part XII, Line 1:

The School follows a modified accrual method of accounting as prescribed by the Minnesota Department of Education. The school-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Grants and similar items are recognized when all eligibility requirements imposed by the provider have been met.

Form 990, Part XII, Line 2C:

The School has not changed its oversight process for its financial statement audit from the prior year.

Financial Statement Notes

Part X, Line 2:

The Charter School is exempt from income taxes under Section 501(c)(3) of the Internal Revenue Code. The Charter School also qualifies as a tax-exempt organization under applicable statutes of the State of Minnesota. Management believes that it is not reasonably possible for any tax position benefits to increase or decrease significantly over the next 12 months. As of June 30, 2022, there were no income tax related accrued interest or penalties recognized in either the statement of financial position or the statement of activities. The Charter School files informational returns in the U.S. federal jurisdiction, and in the Minnesota state jurisdiction. U.S. federal returns and Minnesota returns for the prior three fiscal years are closed. No returns are currently under examination in any tax jurisdiction.

Part XI, Line 4B - Other Adjustments:

Move negative pension expense to pension revenue 57,600.

Part XII, Line 4B - Other Adjustments:

Move negative pension expense to pension revenue 57,600.

Raw XML AppendixShowing 400 of 455 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt086059
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt033361
IRS990/AccountsReceivableGrp/BOYAmt090868
IRS990/AccountsReceivableGrp/EOYAmt0172331
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Public school serving students in grades K-5.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt05358
IRS990/AdvertisingGrp/TotalAmt05358
IRS990/AllOtherContributionsAmt020177
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt07001
IRS990/AllOtherExpensesGrp/ProgramServicesAmt04955
IRS990/AllOtherExpensesGrp/TotalAmt011956
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0The Organization
IRS990/BooksInCareOfDetail/PhoneNum05073336850
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 156 205 S Second Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0Nerstrand
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055053
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt0-117565
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt0-291168
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt01
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0100139
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0340223
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0440362
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt03964
IRS990/ConferencesMeetingsGrp/TotalAmt03964
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt01198490
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO BOX 183 111 South Meridian Stre
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0Belle Plaine
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0MN
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd056011
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0Edvisions Cooperative
IRS990/ContractorCompensationGrp/ServicesDesc0Educational professionals
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01710661
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01208
IRS990/CYOtherExpensesAmt01520072
IRS990/CYOtherRevenueAmt057600
IRS990/CYProgramServiceRevenueAmt015128
IRS990/CYRevenuesLessExpensesAmt0-175837
IRS990/CYSalariesCompEmpBnftPaidAmt0440362
IRS990/CYTotalExpensesAmt01960434
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01784597
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt01200
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt019
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02215
IRS990/DepreciationDepletionGrp/TotalAmt02234
IRS990/Desc0Provide outstanding education to students enrolled.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01724110
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0104791
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0993130
IRS990/FeesForServicesOtherGrp/TotalAmt01097921
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt012375
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt112189
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt213056
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt35591
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt77629
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Jake Kaukola
IRS990/Form990PartVIISectionAGrp/PersonNm1Sarah Johnson
IRS990/Form990PartVIISectionAGrp/PersonNm2Nicole Schaefer
IRS990/Form990PartVIISectionAGrp/PersonNm3Tara Vondrasek
IRS990/Form990PartVIISectionAGrp/PersonNm4Amber Skluzacek
IRS990/Form990PartVIISectionAGrp/PersonNm5Alicia Wasilowski
IRS990/Form990PartVIISectionAGrp/PersonNm6Terri Neumann
IRS990/Form990PartVIISectionAGrp/PersonNm7Margaret Kiley
IRS990/Form990PartVIISectionAGrp/PersonNm8Keith Johnson
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt049533
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt147475
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt256702
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt323501
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt784292
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt863750
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Board Member (Teacher)
IRS990/Form990PartVIISectionAGrp/TitleTxt1Board Treasurer (Tchr)
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Member (Teacher)
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member (Teacher)
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Secretary (Parent)
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Chair (Parent)
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member (Community)
IRS990/Form990PartVIISectionAGrp/TitleTxt7Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Business Manager
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01999
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt01690484
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01784597
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt06156
IRS990/InformationTechnologyGrp/ProgramServicesAmt03380
IRS990/InformationTechnologyGrp/TotalAmt09536
IRS990/InsuranceGrp/ProgramServicesAmt08357
IRS990/InsuranceGrp/TotalAmt08357
IRS990/InvestmentIncomeGrp/ExclusionAmt01208
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01208
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt010
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0120946
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02514
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0280
IRS990/LandBldgEquipCostOrOtherBssAmt0121226
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingOtherInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0To empower students to be self-directed, lifelong learners by providing a nurturing, multi-age environment which fosters cooperation and character development.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0-115051
IRS990/NetAssetsOrFundBalancesEOYAmt0-290888
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt053366
IRS990/OccupancyGrp/TotalAmt053366
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01117
IRS990/OfficeExpensesGrp/ProgramServicesAmt0778
IRS990/OfficeExpensesGrp/TotalAmt01895
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0415258
IRS990/OtherAssetsTotalGrp/EOYAmt0251265
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Leases/Rentals
IRS990/OtherExpensesGrp/Desc1Supplies
IRS990/OtherExpensesGrp/Desc2Equipment
IRS990/OtherExpensesGrp/Desc3Fees to Authorizer
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0642
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt111101
IRS990/OtherExpensesGrp/ProgramServicesAmt0220557
IRS990/OtherExpensesGrp/ProgramServicesAmt146399
IRS990/OtherExpensesGrp/ProgramServicesAmt213476
IRS990/OtherExpensesGrp/TotalAmt0220557
IRS990/OtherExpensesGrp/TotalAmt147041
IRS990/OtherExpensesGrp/TotalAmt213476
IRS990/OtherExpensesGrp/TotalAmt311101
IRS990/OtherLiabilitiesGrp/BOYAmt01402509
IRS990/OtherLiabilitiesGrp/EOYAmt01180916
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Pension Revenue
IRS990/OtherRevenueMiscGrp/ExclusionAmt057600
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt057600
IRS990/OtherRevenueTotalAmt057600
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt02514
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt0280
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt012084
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt010674
IRS990/PrincipalOfficerNm0Nicole Musolf
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0Fees from Patrons
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt015128
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt015128
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt02040050
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0468
IRS990/PYOtherExpensesAmt00
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt012381
IRS990/PYRevenuesLessExpensesAmt0888425
IRS990/PYSalariesCompEmpBnftPaidAmt01164474
IRS990/PYTotalExpensesAmt01164474
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt02052899
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0-175837
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt015128
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0853993
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0488839
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/EquipmentGrp/BookValueAmt0280
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0120946
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0121226
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt057600
IRS990ScheduleD/ExpensesSubtotalAmt01902834
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0251265
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Deferred Pension Outflows
IRS990ScheduleD/OtherExpensesNotIncludedAmt057600
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0428877
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1752039
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Pension Liability Payable
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Deferred Pension Inflows
IRS990ScheduleD/OtherRevenuesNotIncludedAmt057600
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt057600
IRS990ScheduleD/RevenueSubtotalAmt01726997
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The Charter School is exempt from income taxes under Section 501(c)(3) of the Internal Revenue Code. The Charter School also qualifies as a tax-exempt organization under applicable statutes of the State of Minnesota. Management believes that it is not reasonably possible for any tax position benefits to increase or decrease significantly over the next 12 months. As of June 30, 2022, there were no income tax related accrued interest or penalties recognized in either the statement of financial position or the statement of activities. The Charter School files informational returns in the U.S. federal jurisdiction, and in the Minnesota state jurisdiction. U.S. federal returns and Minnesota returns for the prior three fiscal years are closed. No returns are currently under examination in any tax jurisdiction.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1Move negative pension expense to pension revenue 57,600.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2Move negative pension expense to pension revenue 57,600.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part X, Line 2:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Part XI, Line 4b - Other Adjustments:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2Part XII, Line 4b - Other Adjustments:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0280
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0251265
IRS990ScheduleD/TotalExpensesPerForm990Amt01960434
IRS990ScheduleD/TotalLiabilityAmt01180916
IRS990ScheduleD/TotalRevenuePerForm990Amt01784597
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01726997
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01902834
IRS990ScheduleE/ComplianceWithRevProc7550Ind01
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd00
IRS990ScheduleE/DiscriminateRaceAthltProgInd00
IRS990ScheduleE/DiscriminateRaceEducPlcyInd00
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd00
IRS990ScheduleE/DiscriminateRaceOtherActyInd00
IRS990ScheduleE/DiscriminateRaceSchsInd00
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd00
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd00
IRS990ScheduleE/GovernmentFinancialAidRcvdInd01
IRS990ScheduleE/GovernmentFinancialAidRvkdInd00
IRS990ScheduleE/MaintainCpyOfAllSolInd01
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd01
IRS990ScheduleE/MaintainRacialCompRecsInd01
IRS990ScheduleE/MaintainScholarshipsRecsInd01
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd01
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd01
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd01
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0The nondiscriminatory policy is contained in the School's registration materials.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1The School receives Federal and state funding.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule E, Part I, Line 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Schedule E, Part I, Line 6
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0In accordance with MN Statute 124E.07 sub. 5, staff members employed at the school, including teachers providing instruction under a contract with a cooperative, members of the board of directors, and all parents or legal guardians of children enrolled in the school are the voters eligible to elect the members of the school's board of directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1If a vacancy occurs, every attempt will be made to select a replacement within one month's time according to the board's by-laws.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The School does not have any committees that have the authority to act on behalf of governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Form 990 was prepared by an independent accounting firm. The completed return was presented and reviewed at the first regular board meeting by the full governing body following receipt from the accounting firm. The final approved copy was subsequently filed with the IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4All officers, diretors, and key employees are required to complete an annual conflict of interest questionnaire. Conflicts are reviewed at the board or committee level. Individuals are not allowed to vote on transactions where a conflict is determined to exist. All conflicts and proceedings are documented in meeting minutes.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The School used the MAS survey to help establish the Director's salary. The School Director's compensation is determined by annual review by Board evaluation and resulting increase of average annual teacher step increase. This process was used for Maggie Kiley in the Spring of 2021. The School followed the Board approved rate schedule plus any schoolwide % increase.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6The School makes its governing documents, conflict of interest policy, and financial statement available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Educators and Administration: Program service expenses 802,673. Management and general expenses 104,791. Fundraising expenses 0. Total expenses 907,464. Consulting Fees: Program service expenses 190,457. Management and general expenses 0. Fundraising expenses 0. Total expenses 190,457.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8The School follows a modified accrual method of accounting as prescribed by the Minnesota Department of Education. The school-wide financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Grants and similar items are recognized when all eligibility requirements imposed by the provider have been met.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9The School has not changed its oversight process for its financial statement audit from the prior year.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section A, line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, line 11g
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990, Part XII, Line 1:
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990, Part XII, Line 2c:
IRS990/SchoolOperatingInd01
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt01374717
IRS990/TotalAssetsEOYAmt0923389
IRS990/TotalAssetsGrp/BOYAmt01374717
IRS990/TotalAssetsGrp/EOYAmt0923389
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt01710661
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0236324
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01724110
IRS990/TotalFunctionalExpensesGrp/TotalAmt01960434
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01489768
IRS990/TotalLiabilitiesEOYAmt01214277
IRS990/TotalLiabilitiesGrp/BOYAmt01489768
IRS990/TotalLiabilitiesGrp/EOYAmt01214277
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0-115051
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0-290888
IRS990/TotalOtherCompensationAmt050840
IRS990/TotalProgramServiceExpensesAmt01724110
IRS990/TotalProgramServiceRevenueAmt015128
IRS990/TotalReportableCompFromOrgAmt0325253

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.91$0.80$0.11$1.83$1.54$0.29
2023Detailed filing. Detailed filing data is available for this year.$0.95$1.13$0.18$1.69$1.58$0.11
2022Detailed filing. Detailed filing data is available for this year.$0.92$1.21$0.29$1.78$1.96$0.18
2021Detailed filing. Detailed filing data is available for this year.$1.37$1.49$0.12$2.05$1.88$0.18
2020Detailed filing. Detailed filing data is available for this year.$1.41$1.62$0.21$2.01$1.94$0.06
2019Detailed filing. Detailed filing data is available for this year.$1.57$1.76$0.18$1.97$1.94$0.03
2018Detailed filing. Detailed filing data is available for this year.$1.78$2.24$0.46$1.70$1.75$0.05
2017Detailed filing. Detailed filing data is available for this year.$2.06$2.19$0.13$1.64$1.59$0.05
2016Detailed filing. Detailed filing data is available for this year.$0.78$0.70$0.09$1.52$1.46$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.71$0.68$0.03$1.48$1.44$0.04
2014Detailed filing. Detailed filing data is available for this year.$0.53$0.03$0.50$1.37$1.36$0.01
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.52$0.03$0.49$1.30
2012Summary only. Only limited summary data is available for this year.$0.53$0.05$0.48$1.28$1.27$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.47$0.00$0.47$1.27