Civic Intelligence

Franciscan Health Center

990 • Fiscal year 2018 • EIN 41-1799268

Jul 01, 2017 to Jun 30, 2018 • Filed on Mar 15, 2019

3910 Minnesota AvenueDuluth, MN 55802

(218) 727-8933

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.92x

Higher debt load relative to assets than 91% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

85th percentile

0.93x

Higher debt load relative to revenue than 85% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

57th percentile

5.7%

Higher net margin than 57% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

94th percentile

$295,296

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 6.6% of source-year revenue.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Asset Growth

58th percentile

3.3%

Faster asset growth than 58% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

58th percentile

7.4%

Faster revenue growth than 58% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Assets

Up

$4,476,593

Up $143,799 (+3.3%) from 2017

Net Assets

Down

$350,120

Down $65,838 (-16%) from 2017

Liabilities

Up

$4,126,473

Up $209,637 (+5.4%) from 2017

Revenue

Up

$4,447,206

Up $306,814 (+7.4%) from 2017

Expenses

Up

$4,193,142

Up $399,665 (+11%) from 2017

Net Income

Down

$254,064

Down $92,851 (-27%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $4,459,887Liabilities 2010: $4,014,181Net Assets 2010: $445,7062010Assets 2011: $4,339,638Liabilities 2011: $3,817,935Net Assets 2011: $521,7032011Assets 2012: $4,505,857Liabilities 2012: $3,810,547Net Assets 2012: $695,3102012Assets 2013: $4,616,299Liabilities 2013: $4,401,260Net Assets 2013: $215,0392013Assets 2014: $4,407,821Liabilities 2014: $4,185,914Net Assets 2014: $221,9072014Assets 2015: $4,664,116Liabilities 2015: $4,192,252Net Assets 2015: $471,8642015Assets 2016: $4,455,699Liabilities 2016: $4,086,656Net Assets 2016: $369,0432016Assets 2017: $4,332,794Liabilities 2017: $3,916,836Net Assets 2017: $415,9582017Assets 2018: $4,476,593Liabilities 2018: $4,126,473Net Assets 2018: $350,1202018Assets 2019: $4,255,868Liabilities 2019: $3,975,749Net Assets 2019: $280,1192019Assets 2020: $4,423,873Liabilities 2020: $3,883,659Net Assets 2020: $540,2142020Assets 2021: $5,319,659Liabilities 2021: $3,631,960Net Assets 2021: $1,687,6992021Assets 2022: $3,782,881Liabilities 2022: $3,421,752Net Assets 2022: $361,1292022Assets 2023: $0Liabilities 2023: $0Net Assets 2023: $02023

Highlighted filing

2018

Assets$4,476,593
Liabilities$4,126,473
Net Assets$350,120

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $3,185,6692010Revenue 2011: $3,486,831Expenses 2011: $3,210,834Net Income 2011: $275,9972011Expenses 2012: $3,115,2242012Expenses 2013: $3,174,0122013Revenue 2014: $3,440,956Expenses 2014: $3,234,088Net Income 2014: $206,8682014Revenue 2015: $3,646,469Expenses 2015: $3,396,512Net Income 2015: $249,9572015Revenue 2016: $4,047,543Expenses 2016: $3,650,364Net Income 2016: $397,1792016Revenue 2017: $4,140,392Expenses 2017: $3,793,477Net Income 2017: $346,9152017Revenue 2018: $4,447,206Expenses 2018: $4,193,142Net Income 2018: $254,0642018Revenue 2019: $4,879,442Expenses 2019: $4,449,443Net Income 2019: $429,9992019Revenue 2020: $5,182,093Expenses 2020: $4,539,745Net Income 2020: $642,3482020Revenue 2021: $5,953,467Expenses 2021: $4,834,624Net Income 2021: $1,118,8432021Revenue 2022: $5,529,494Expenses 2022: $5,742,778Net Income 2022: -$213,2842022Revenue 2023: $4,857,356Expenses 2023: $5,121,608Net Income 2023: -$264,2522023

Highlighted filing

2018

Revenue$4,447,206
Expenses$4,193,142
Net Income$254,064
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Mar 15, 2019
Return Version
2017v2.3
Gross Receipts
$4,447,206
Mission and Program Overview

Mission

We are committed to express christ's message of love and hope by providing for health, residential, community, and allied services in a holistic, competent, and caring manner that recognizes the value and dignity in every human life. St francis health services controls and operates franciscan health center and is sponsored by the catholic diocese of st cloud. We agree to promote the ethical and religious directive for catholic health care services.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$3,126,902$3,154,832▲ $27,930
Cash and Non-Interest-Bearing Accounts$658,931$832,894▲ $173,963
Accounts Receivable$456,572$404,537▼ $52,035
Prepaid Expenses and Deferred Charges$11,640$9,934▼ $1,706
Total Assets$4,332,794$4,476,593▲ $143,799
Other Assets Total$78,749$74,396▼ $4,353
Liabilities
Tax Exempt Bond Liabilities$3,648,229$3,478,880▼ $169,349
Unsecured Notes Loans Payable-$360,298-
Accounts Payable and Accrued Expenses$248,515$272,096▲ $23,581
Escrow Account Liability$13,645$12,165▼ $1,480
Other Liabilities$6,447$3,034▼ $3,413
Total Liabilities$3,916,836$4,126,473▲ $209,637
Net Assets / Fund Balance
Unrestricted Net Assets$415,958$350,120▼ $65,838
Total Net Assets Fund Balance$415,958$350,120▼ $65,838
Total Liabilities and Net Assets / Fund Balance$4,332,794$4,476,593▲ $143,799

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,974,592$3,130,111$6,104,703
Equipment$119,561$493,668$613,229
Land$51,690-$51,690
Other Land Buildings$8,989$2,351$11,340
Compensation and Service Providers

Employees

NameTitleOtherTotal
Geoffrey RyanSen Svc Reg$149,200$149,200
Scot AllenVP - Senior$149,029$149,029
Lucas KoehntopIt Director$138,649$138,649
Camilla Peterson-devriesSen Svc Reg$137,542$137,542
Priscilla SchillingDirector of$127,659$127,659
William MoncriefCFO$124,581$124,581
Dennis LindorVP$119,290$119,290

Board Members and Trustees

Highest Paid Contractors

ContractorServicesLocationCompensation
St Francis Health ServicesManagement Fee801 NEVADA AVE, Morris, MN 56267$673,025
Aegis Therapies INCTherapy/rehabPO BOX 8103, Fort Smith, AR 72902$143,049
Revenue and Support

Revenue Composition

Contributions and Grants
$526
Program Service Revenue
$4,440,927
Investment Income
$909
Other Revenue
$4,844
All Other Contributions
$526
Change in Net Assets
$254,064
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,757,418
Other Expenses$1,417,596
Grants and Similar Amounts Paid$18,128
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$2,025,381$119,713-$2,145,094
Other Employee Benefits$339,232$20,049-$359,281
Depreciation Depletion$216,528--$216,528
Payroll Taxes$182,140$10,765-$192,905
Fees for Services Management$124,520--$124,520
All Other Expenses$77,742$45,839-$123,581
Interest$105,856--$105,856
Other Expenses$105,558--$105,558
Occupancy$85,622--$85,622
Pension Plan Contributions$56,782$3,356-$60,138
Insurance$14,329$4,847-$19,176
Grants to Domestic Individuals$18,128--$18,128
Office Expenses-$15,990-$15,990
Advertising-$15,888-$15,888
Fees for Services Legal-$9,982-$9,982
Fees for Services Accounting-$6,796-$6,796
Travel-$5,967-$5,967
Conferences and Meetings$1,174$2,587-$3,761
Total Functional Expenses$3,931,363$261,779$0$4,193,142
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Dawn BjorgeSon of CarolEmployed inNo$108,890
Elizabeth LetichDaughter ofEmployed asNo$92,477
Kerri Hicks Neice ofRelative ofNursing AssistantNo$56,208
Cheri Brouse Sister ofPeniskaEmpl - Nurse AsstNo$49,718
Andy RawCarol Raw, CEOAdministrator - FhsNo$39,039
Tarren Mcalister Son ofLindor VpEmployed as aNo$36,243
Kaitlyn PeniskaRaw Pres & CEOMaintenance BvhsNo$26,934
Justin Peniska Relative - LaurieSpouse - DennisRn/pd - PcsNo$21,684
Brian Port Spouse ofDir of NursingEmpl - Nurse Asst.No$8,916
Rileigh Port Daughter ofLaurie PeniskaBvhsNo$8,689
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Due to Related Party$3,034

Bond Issues

BondIssuerIssuedIssue PricePurpose
ABell State Bank2015-07-05$2,121,000Health care facilities revenue note series 2014b
BBell State Bank2014-04-03$1,997,000Health care facilities revenue note series 2014a

Bond Proceeds

BondTotal ProceedsSpentRetiredIssuance Costs
A--$87,224-
B--$82,125-

Bond Financing Compliance

Form 8038-T filed
Yes
Gross proceeds invested
No
Gross proceeds invested in GIC
No
Corrective action procedures
Yes
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
Yes
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Form 990, Page 6, Part VI, Line 3

St. Francis health services of morris, inc (a related organization with common control) manages the facility.

Form 990, Page 6, Part VI, Line 6

The organization is organized with members. The members of the corporation shall consist of the board of directors of st. Francis health services of morris, inc.

Form 990, Page 6, Part VI, Line 11B

The cfo of st. Francis health services of morris, inc reviews the tax return as part of the management services.

Form 990, Page 6, Part VI, Line 12C

Annually the organization conducts in-service training reviewing the policy on conflicts of interest and requires the board members, management staff, and key employees to disclose conflicts.

Form 990, Page 6, Part VI, Line 15A

The ceo and officers are employees of st. Francis health services of morris, inc (a related organization and under common control). The compensation process for the ceo - annually the hr director submits the ceo's job description, performance evaluation form, st. Francis health services of morris, inc's pay grade schedule and comparable wage survey(s) to the chairman of the board. The chairman and the evaluation committee of the board reviews the performance and determines the salary of the ceo.

Form 990, Page 6, Part VI, Line 15B

The ceo and officers are employees of st. Francis health services of morris, inc (a related organization and under common control). The compensation process for officers - ceo and the hr director reviews comparable wage survey information, reviews performance (with input from the vp, if appropriate) and determines salary.

Form 990, Page 6, Part VI, Line 19

The governing documents, conflicts of interest policies, and financial statements are available to the public on an as requested basis.

Filing and Contact Details

Filer

Filer Name
Franciscan Health Center
EIN
41-1799268
Phone
2187278933
Address
3910 MINNESOTA AVENUE, DULUTH, MN 55802

Signing Officer

Name
Carol Raw
Title
Pres/CEO
Phone
2187278933
Signed
2019-03-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Carol Raw
Formed
1994
Legal Domicile
Mn
Voting Board Members
13
Independent Board Members
13
Employees
133
Volunteers
25

Preparer

Firm
Conway Deuth & Schmiesing Pllp
Address
401 ATLANTIC AVE, MORRIS, MN 56267-1324
Preparer
Kelly M Demuth
Phone
3205892602
Supplemental Narrative

Additional Explanations

FORM 990 - ORGANIZATION'S MISSION

We are committed to express christ's message of love and hope by providing for health, residential, community, and allied services in a holistic, competent, and caring manner that recognizes the value and dignity in every human life. St francis health services controls and operates franciscan health center and is sponsored by the catholic diocese of st cloud. We agree to promote the ethical and religious directive for catholic health care services.

Form 990, Part XI, Line 9

Intercompany transfer -319,902

Financial Statement Notes

Schedule D, Page 2, Part IV, Line 1B

The organization acted as a custodian for the funds of the residents.

Schedule D, Page 2, Part IV, Line 2B

The organization acted as a custodian for the funds of the residents.

Raw XML AppendixShowing 400 of 1,019 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0248515
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0272096
IRS990/AccountsReceivableGrp/BOYAmt0456572
IRS990/AccountsReceivableGrp/EOYAmt0404537
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0WE ARE COMMITTED TO EXPRESS CHRIST'S MESSAGE OF LOVE AND HOPE BY PROVIDING FOR HEALTH, RESIDENTIAL, COMMUNITY, AND ALLIED SERVICES IN A HOLISTIC, COMPETENT, AND CARING MANNER THAT RECOGNIZES THE VALUE AND DIGNITY IN EVERY HUMAN LIFE. ST FRANCIS HEALTH SERVICES CONTROLS AND OPERATES FRANCISCAN HEALTH CENTER AND IS SPONSORED BY THE CATHOLIC DIOCESE OF ST CLOUD. WE AGREE TO PROMOTE THE ETHICAL AND RELIGIOUS DIRECTIVE FOR CATHOLIC HEALTH CARE SERVICES.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt015888
IRS990/AdvertisingGrp/TotalAmt015888
IRS990/AllOtherContributionsAmt0526
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt045839
IRS990/AllOtherExpensesGrp/ProgramServicesAmt077742
IRS990/AllOtherExpensesGrp/TotalAmt0123581
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0WILLIAM MONCRIEF
IRS990/BooksInCareOfDetail/PhoneNum02187278933
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0801 NEVADA AVENUE SUITE 100
IRS990/BooksInCareOfDetail/USAddress/CityNm0MORRIS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd056267
IRS990/BusinessRlnWithFamMemInd0true
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0658931
IRS990/CashNonInterestBearingGrp/EOYAmt0832894
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt02
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt02587
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt01174
IRS990/ConferencesMeetingsGrp/TotalAmt03761
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0true
IRS990/ContractorCompensationGrp/CompensationAmt0673025
IRS990/ContractorCompensationGrp/CompensationAmt1143049
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0801 NEVADA AVE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt1PO BOX 8103
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0MORRIS
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1FORT SMITH
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0MN
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1AR
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd056267
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd172902
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0ST FRANCIS HEALTH SERVICES
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1AEGIS THERAPIES INC
IRS990/ContractorCompensationGrp/ServicesDesc0MANAGEMENT FEE
IRS990/ContractorCompensationGrp/ServicesDesc1THERAPY/REHAB
IRS990/CreditCounselingInd0true
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0526
IRS990/CYGrantsAndSimilarPaidAmt018128
IRS990/CYInvestmentIncomeAmt0909
IRS990/CYOtherExpensesAmt01417596
IRS990/CYOtherRevenueAmt04844
IRS990/CYProgramServiceRevenueAmt04440927
IRS990/CYRevenuesLessExpensesAmt0254064
IRS990/CYSalariesCompEmpBnftPaidAmt02757418
IRS990/CYTotalExpensesAmt04193142
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt04447206
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0true
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0216528
IRS990/DepreciationDepletionGrp/TotalAmt0216528
IRS990/Desc0FRANCISCAN HEALTH CENTER IS A 47 BED SKILLED NURSING FACILITY LOCATED IN DULUTH, MINNESOTA. THE FACILITY PROVIDES MEDICAL, SOCIAL, AND SPIRITUAL CARE TO ITS RESIDENTS WITHOUT REGARD TO RACE, COLOR, CREED, OR NATIONAL ORIGIN, IN FURTHERANCE OF THE ORGANIZATION'S EXEMPT STATUS. DURING THE CURRENT REPORTING YEAR, THE ORGANIZATION HAD 16,443 PATIENT DAYS AND PROVIDED SERVICES TO MORE THAN 82 PATIENTS. ALSO DURING THIS TIME PERIOD, THE ORGANIZATION EMPLOYED ABOUT 51 FULL TIME EQUIVALENT EMPLOYEES AND GROSS WAGES PAID OUT WERE MORE THAN 2.1 MILLION DOLLARS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0133
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/EscrowAccountLiabilityGrp/BOYAmt013645
IRS990/EscrowAccountLiabilityGrp/EOYAmt012165
IRS990/ExpenseAmt03931363
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt06796
IRS990/FeesForServicesAccountingGrp/TotalAmt06796
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt09982
IRS990/FeesForServicesLegalGrp/TotalAmt09982
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt0124520
IRS990/FeesForServicesManagementGrp/TotalAmt0124520
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt014.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt114.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt214.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt314.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt414.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt514.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt614.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt714.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt814.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt914.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt1014.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt1114.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt1214.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt1339.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt1439.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt1539.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt1639.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt1739.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt1839.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt1939.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt2039.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt2140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt131.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt141.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt151.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt161.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt171.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt181.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt191.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt201.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt210.00
IRS990/Form990PartVIISectionAGrp/FormerOfcrDirectorTrusteeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd2X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd3X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1322233
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1420169
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1514982
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1616827
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1720089
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt1824812
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt195717
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt2015720
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt2132223
IRS990/Form990PartVIISectionAGrp/PersonNm0STEVEN LIENEMANN
IRS990/Form990PartVIISectionAGrp/PersonNm1DANIEL DRIPPS
IRS990/Form990PartVIISectionAGrp/PersonNm2VIVIAN HELTEMES
IRS990/Form990PartVIISectionAGrp/PersonNm3REV TODD SCHNEIDER
IRS990/Form990PartVIISectionAGrp/PersonNm4ELIZABETH MEICHSNER
IRS990/Form990PartVIISectionAGrp/PersonNm5KATIE ERDMAN
IRS990/Form990PartVIISectionAGrp/PersonNm6CARLA RILEY
IRS990/Form990PartVIISectionAGrp/PersonNm7NEIL SCHMIDGALL
IRS990/Form990PartVIISectionAGrp/PersonNm8MARK BERLINGER
IRS990/Form990PartVIISectionAGrp/PersonNm9LORI WIESE
IRS990/Form990PartVIISectionAGrp/PersonNm10KENNETH WESTBROCK
IRS990/Form990PartVIISectionAGrp/PersonNm11MONSERRAT VAZQUEZ
IRS990/Form990PartVIISectionAGrp/PersonNm12ALYSSA THOOFT
IRS990/Form990PartVIISectionAGrp/PersonNm13CAROL RAW
IRS990/Form990PartVIISectionAGrp/PersonNm14SCOT ALLEN
IRS990/Form990PartVIISectionAGrp/PersonNm15WILLIAM MONCRIEF
IRS990/Form990PartVIISectionAGrp/PersonNm16GEOFFREY RYAN
IRS990/Form990PartVIISectionAGrp/PersonNm17CAMILLA PETERSON-DEVRIES
IRS990/Form990PartVIISectionAGrp/PersonNm18LUCAS KOEHNTOP
IRS990/Form990PartVIISectionAGrp/PersonNm19DENNIS LINDOR
IRS990/Form990PartVIISectionAGrp/PersonNm20PRISCILLA SCHILLING
IRS990/Form990PartVIISectionAGrp/PersonNm21LUVERNE HOFFMAN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt170
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt180
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt190
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt200
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt210
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt13200365
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt14128860
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt15109599
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt16132373
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt17117453
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt18113837
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt19113573
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20111939
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt21263073
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY/TR
IRS990/Form990PartVIISectionAGrp/TitleTxt3TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt8TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt9TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt10TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt11TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt12TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt13PRES/CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt14VP - SENIOR
IRS990/Form990PartVIISectionAGrp/TitleTxt15CFO
IRS990/Form990PartVIISectionAGrp/TitleTxt16SEN SVC REG
IRS990/Form990PartVIISectionAGrp/TitleTxt17SEN SVC REG
IRS990/Form990PartVIISectionAGrp/TitleTxt18IT DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt19VP
IRS990/Form990PartVIISectionAGrp/TitleTxt20DIRECTOR OF
IRS990/Form990PartVIISectionAGrp/TitleTxt21FORMER CEO
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01994
IRS990/FormerOfcrEmployeesListedInd0true
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt013
IRS990/GrantAmt018128
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt018128
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt018128
IRS990/GrantsToIndividualsInd0true
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt04447206
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt013
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt04847
IRS990/InsuranceGrp/ProgramServicesAmt014329
IRS990/InsuranceGrp/TotalAmt019176
IRS990/InterestGrp/ProgramServicesAmt0105856
IRS990/InterestGrp/TotalAmt0105856
IRS990/InvestmentIncomeGrp/ExclusionAmt0909
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0909
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt07
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03626130
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03126902
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03154832
IRS990/LandBldgEquipCostOrOtherBssAmt06780962
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0WE ARE COMMITTED TO EXPRESS CHRIST'S MESSAGE OF LOVE AND HOPE BY PROVIDING FOR HEALTH, RESIDENTIAL, COMMUNITY, AND ALLIED SERVICES IN A HOLISTIC, COMPETENT, AND CARING MANNER THAT RECOGNIZES THE VALUE AND DIGNITY IN EVERY HUMAN LIFE. ST FRANCIS HEALTH SERVICES CONTROLS AND OPERATES FRANCISCAN HEALTH CENTER AND IS SPONSORED BY THE CATHOLIC DIOCESE OF ST CLOUD. WE AGREE TO PROMOTE THE ETHICAL AND RELIGIOUS DIRECTIVE FOR CATHOLIC HEALTH CARE SERVICES.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0415958
IRS990/NetAssetsOrFundBalancesEOYAmt0350120
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt085622
IRS990/OccupancyGrp/TotalAmt085622
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt015990
IRS990/OfficeExpensesGrp/TotalAmt015990
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt078749
IRS990/OtherAssetsTotalGrp/EOYAmt074396
IRS990/OtherChangesInNetAssetsAmt0-319902
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt020049
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0339232
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0359281
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1MEDICAL PROFESSIONAL FEES
IRS990/OtherExpensesGrp/Desc2SURCHARGE EXPENSE
IRS990/OtherExpensesGrp/Desc3PURCHASED SERVICES
IRS990/OtherExpensesGrp/ProgramServicesAmt0252577
IRS990/OtherExpensesGrp/ProgramServicesAmt1194193
IRS990/OtherExpensesGrp/ProgramServicesAmt2131601
IRS990/OtherExpensesGrp/ProgramServicesAmt3105558
IRS990/OtherExpensesGrp/TotalAmt0252577
IRS990/OtherExpensesGrp/TotalAmt1194193
IRS990/OtherExpensesGrp/TotalAmt2131601
IRS990/OtherExpensesGrp/TotalAmt3105558
IRS990/OtherLiabilitiesGrp/BOYAmt06447
IRS990/OtherLiabilitiesGrp/EOYAmt03034
IRS990/OtherRevenueMiscGrp/Desc0MEALS/EMPLOYEE & GUESTS
IRS990/OtherRevenueMiscGrp/Desc1MISC. REV.
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt02775
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt12069
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt02775
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt12069
IRS990/OtherRevenueTotalAmt04844
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0119713
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt02025381
IRS990/OtherSalariesAndWagesGrp/TotalAmt02145094
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt010765
IRS990/PayrollTaxesGrp/ProgramServicesAmt0182140
IRS990/PayrollTaxesGrp/TotalAmt0192905
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt03356
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt056782
IRS990/PensionPlanContributionsGrp/TotalAmt060138
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt011640
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt09934
IRS990/PrincipalOfficerNm0CAROL RAW
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0NET RESIDENT SERVICES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04440927
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04440927
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt03004
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt011898
IRS990/PYInvestmentIncomeAmt01533
IRS990/PYOtherExpensesAmt01432575
IRS990/PYOtherRevenueAmt02020
IRS990/PYProgramServiceRevenueAmt04133835
IRS990/PYRevenuesLessExpensesAmt0346915
IRS990/PYSalariesCompEmpBnftPaidAmt02349004
IRS990/PYTotalExpensesAmt03793477
IRS990/PYTotalRevenueAmt04140392
IRS990/ReconcilationRevenueExpnssAmt0254064
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.00$0.00$0.00$4.86$5.12$0.26
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.78$3.42$0.36$5.53$5.74$0.21
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.32$3.63$1.69$5.95$4.83$1.12
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.42$3.88$0.54$5.18$4.54$0.64
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.26$3.98$0.28$4.88$4.45$0.43
2018Detailed filing. Detailed filing data is available for this year.$4.48$4.13$0.35$4.45$4.19$0.25
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.33$3.92$0.42$4.14$3.79$0.35
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.46$4.09$0.37$4.05$3.65$0.40
2015Detailed filing. Detailed filing data is available for this year.$4.66$4.19$0.47$3.65$3.40$0.25
2014Detailed filing. Detailed filing data is available for this year.$4.41$4.19$0.22$3.44$3.23$0.21
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.62$4.40$0.22$3.17
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.51$3.81$0.70$3.12
2011Summary only. Only limited summary data is available for this year.$4.34$3.82$0.52$3.49$3.21$0.28
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.46$4.01$0.45$3.19