Civic Intelligence

The M Club

EIN 41-1719209 • 501(c)3 • Silver Bay, MN

Profile

Promote and support local high school at

20 Floyd CircleSilver Bay, MN 55614
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

26th percentile

-16%

Higher net margin than 26% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

97th percentile

421%

Faster asset growth than 97% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

81st percentile

39%

Faster revenue growth than 81% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets60th percentile

Assets

Up

$25,423

Up $20,542 (+421%) from 2021

Liabilities

Flat

$0

Flat from 2021

Net Assets

Up

$25,423

Up $20,542 (+421%) from 2021

Operations
Liabilities / Revenue62nd percentileNet Margin26th percentile

Revenue

Up

$30,820

Up $8,588 (+39%) from 2021

Expenses

Down

$35,648

Down $8,766 (-20%) from 2021

Net Income

Up

-$4,828

Up $17,354 (+78%) from 2021

Trend Graphs

Balance Sheet Trend

Asset Growth97th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$60K$40K$20K$0Assets 2014: $1Liabilities 2014: $0Net Assets 2014: $02014Assets 2015: $42,266Liabilities 2015: $0Net Assets 2015: $42,2662015Assets 2016: $45,271Liabilities 2016: $0Net Assets 2016: $45,2712016Assets 2017: $29,879Liabilities 2017: $0Net Assets 2017: $29,8792017Assets 2018: $41,100Liabilities 2018: $0Net Assets 2018: $41,1002018Assets 2019: $31,751Liabilities 2019: $0Net Assets 2019: $31,7512019Assets 2020: $27,063Liabilities 2020: $0Net Assets 2020: $27,0632020Assets 2021: $4,881Liabilities 2021: $0Net Assets 2021: $4,8812021Assets 2022: $25,423Liabilities 2022: $0Net Assets 2022: $25,4232022

Highlighted filing

2022

Assets$25,423
Liabilities$0
Net Assets$25,423
Open 2022 Filing

Operations Trend

Revenue Growth81st percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2014: $52,022Expenses 2014: $48,079Net Income 2014: $3,9432014Revenue 2015: $65,629Expenses 2015: $49,026Net Income 2015: $16,6032015Revenue 2016: $58,592Expenses 2016: $55,550Net Income 2016: $3,0422016Revenue 2017: $33,038Expenses 2017: $48,430Net Income 2017: -$15,3922017Revenue 2018: $38,605Expenses 2018: $27,384Net Income 2018: $11,2212018Revenue 2019: $29,831Expenses 2019: $39,180Net Income 2019: -$9,3492019Revenue 2020: $19,806Expenses 2020: $24,449Net Income 2020: -$4,6432020Revenue 2021: $22,232Expenses 2021: $44,414Net Income 2021: -$22,1822021Revenue 2022: $30,820Expenses 2022: $35,648Net Income 2022: -$4,8282022

Highlighted filing

2022

Revenue$30,820
Expenses$35,648
Net Income-$4,828
Open 2022 Filing

Filings

Most recent year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$25,423
Liabilities
$0
Net assets
$25,423
Revenue
$30,820
Expenses
$35,648
Net income
-$4,828
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$25.4$0.00$25.4$30.8$35.6$4.83
2021Detailed filing. Detailed filing data is available for this year.$4.88$0.00$4.88$22.2$44.4$22.2
2020Detailed filing. Detailed filing data is available for this year.$27.1$0.00$27.1$19.8$24.4$4.64
2019Detailed filing. Detailed filing data is available for this year.$31.8$0.00$31.8$29.8$39.2$9.35
2018Detailed filing. Detailed filing data is available for this year.$41.1$0.00$41.1$38.6$27.4$11.2
2017Detailed filing. Detailed filing data is available for this year.$29.9$0.00$29.9$33.0$48.4$15.4
2016Summary only. Only limited summary data is available for this year.$45.3$0.00$45.3$58.6$55.6$3.04
2015Summary only. Only limited summary data is available for this year.$42.3$0.00$42.3$65.6$49.0$16.6
2014Summary only. Only limited summary data is available for this year.$0.00$0.00$0.00$52.0$48.1$3.94
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Jul 18, 2023
Return Version
2022v5.0
Gross Receipts
$36,857
Mission and Program Overview

Mission

Promote and support local high school at

Program Services

DescriptionGrantsExpenses
PURCHASED ATHLETIC EQUIPMENT FOR WILLIAM KELLY HIGH SCHOOL STUDENTS.-$35,648
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
WADE LEBLANCPresident-$0--
KELLY OLILLAVice President-$0--
BRANDI NOPOLASecretarytreasure-$0--
Filing and Contact Details

Filer

Filer Name
The M Club
EIN
41-1719209
Address
20 FLOYD CIRCLE, SILVER BAY, MN 55614

Signing Officer

Name
Kelly Ollila
Title
Secretary
Phone
2182200495
Signed
2023-07-18
Discuss with paid preparer
No

Preparer

Firm
D&D Accounting Inc
Address
747 E Sheridan St, ELY, MN 55731
Preparer
Tina Foster
Phone
2183654853
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description amountgame officials 1,710team athletic equipment 18,974sanitation 712team fees and events 1,101awards 641banquits 242tournment travel and lodging 5,731accounting 200coaches 2,109donation 100”

Raw XML Appendix145 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KELLY OLILLA
IRS990EZ/BooksInCareOfDetail/PhoneNum02182200420
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt020 FLOYD CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SILVER BAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055614
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030251
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt025423
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4828
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt030251
IRS990EZ/Form990TotalAssetsGrp/EOYAmt025423
IRS990EZ/FundraisingGrossIncomeAmt08263
IRS990EZ/GrossReceiptsAmt036857
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt092
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030251
IRS990EZ/NetAssetsOrFundBalancesEOYAmt025423
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030251
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt025423
IRS990EZ/OccupancyRentUtltsAndMaintAmt02614
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WADE LEBLANC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KELLY OLILLA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRANDI NOPOLA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARYTREASURE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt031520
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROMOTE AND SUPPORT LOCAL HIGH SCHOOL AT
IRS990EZ/PrintingPublicationsPostageAmt01514
IRS990EZ/ProgramServiceRevenueAmt028502
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PURCHASED ATHLETIC EQUIPMENT FOR WILLIAM KELLY HIGH SCHOOL STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt035648
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt06037
IRS990EZ/SpecialEventsNetIncomeLossAmt02226
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt035648
IRS990EZ/TotalProgramServiceExpensesAmt035648
IRS990EZ/TotalRevenueAmt030820
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt028502
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt019244
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt011790
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt06935
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt09660
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt076131
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt092
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt093
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0166
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0180
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0177
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0708
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt01341
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt04643
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt02716
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt028768
IRS990ScheduleA/OtherIncome170Grp/TotalAmt037468
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.66600
IRS990ScheduleA/PublicSupportPY170Pct00.41030
IRS990ScheduleA/PublicSupportTotal170Amt076131
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt028502
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt019244
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt011790
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt06935
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt09660
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt076131
IRS990ScheduleA/TotalSupportAmt0114307
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTGAME OFFICIALS 1,710TEAM ATHLETIC EQUIPMENT 18,974SANITATION 712TEAM FEES AND EVENTS 1,101AWARDS 641BANQUITS 242TOURNMENT TRAVEL AND LODGING 5,731ACCOUNTING 200COACHES 2,109DONATION 100
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0KELLY OLLILA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum02182200495
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-07-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE M CLUB
ReturnHeader/Filer/BusinessNameControlTxt0MCLU
ReturnHeader/Filer/EIN0411719209
ReturnHeader/Filer/USAddress/AddressLine1Txt020 FLOYD CIRCLE
ReturnHeader/Filer/USAddress/CityNm0SILVER BAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055614
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0D&D Accounting Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0747 E Sheridan St
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ELY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd055731
ReturnHeader/PreparerPersonGrp/PhoneNum02183654853
ReturnHeader/PreparerPersonGrp/PreparationDt02023-07-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Tina Foster
ReturnHeader/ReturnTs02023-07-25T16:49:52-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KELLY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0OLLILA
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.