Civic Intelligence

Harmony Golf Club Inc

EIN 41-0843261 • 501(c)7 • Harmony, MN

Profile

The purpose of this organization is to provide a quality golf club at an affordable cost to the public in a sparsely populated area. The organization raises revenues primarily from membership dues, green fees, cart rentals, and bar and kitchen sales.

535 4th St Nepo Box 475Harmony, MN 55939

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

84th percentile

0.25x

Higher debt load relative to assets than 84% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

87th percentile

0.34x

Higher debt load relative to revenue than 87% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2020

Net Margin

58th percentile

5.4%

Higher net margin than 58% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2020

Top Officer Pay

94th percentile

$0

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)7 • <$500k nonprofits • Source year 2020

Asset Growth

35th percentile

-5.7%

Faster asset growth than 35% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

31st percentile

-9.6%

Faster revenue growth than 31% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Down

$223,463

Down $13,510 (-5.7%) from 2019

Liabilities

Down

$54,914

Down $22,300 (-29%) from 2019

Net Assets

Up

$168,549

Up $8,790 (+5.5%) from 2019

Revenue

Down

$162,239

Down $17,324 (-9.6%) from 2019

Expenses

Up

$153,449

Up $6,420 (+4.4%) from 2019

Net Income

Down

$8,790

Down $23,744 (-73%) from 2019

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2010: $139,923Liabilities 2010: $42,030Net Assets 2010: $97,8932010Assets 2011: $131,922Liabilities 2011: $47,367Net Assets 2011: $84,5552011Assets 2012: $157,606Liabilities 2012: $69,525Net Assets 2012: $88,0812012Assets 2013: $187,661Liabilities 2013: $69,350Net Assets 2013: $118,3112013Assets 2014: $171,371Liabilities 2014: $55,764Net Assets 2014: $115,6072014Assets 2015: $175,554Liabilities 2015: $34,994Net Assets 2015: $140,5602015Assets 2016: $179,004Liabilities 2016: $36,889Net Assets 2016: $142,1152016Assets 2017: $216,264Liabilities 2017: $83,332Net Assets 2017: $132,9322017Assets 2018: $212,062Liabilities 2018: $84,837Net Assets 2018: $127,2252018Assets 2019: $236,973Liabilities 2019: $77,214Net Assets 2019: $159,7592019Assets 2020: $223,463Liabilities 2020: $54,914Net Assets 2020: $168,5492020

Highlighted filing

2020

Assets$223,463
Liabilities$54,914
Net Assets$168,549

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0-$50KExpenses 2010: $138,5582010Revenue 2011: $124,033Expenses 2011: $137,371Net Income 2011: -$13,3382011Expenses 2012: $149,9292012Revenue 2013: $164,757Expenses 2013: $134,527Net Income 2013: $30,2302013Revenue 2014: $149,411Expenses 2014: $152,115Net Income 2014: -$2,7042014Revenue 2015: $155,767Expenses 2015: $130,814Net Income 2015: $24,9532015Revenue 2016: $150,451Expenses 2016: $148,896Net Income 2016: $1,5552016Revenue 2017: $133,357Expenses 2017: $142,540Net Income 2017: -$9,1832017Revenue 2018: $121,371Expenses 2018: $127,078Net Income 2018: -$5,7072018Revenue 2019: $179,563Expenses 2019: $147,029Net Income 2019: $32,5342019Revenue 2020: $162,239Expenses 2020: $153,449Net Income 2020: $8,7902020

Highlighted filing

2020

Revenue$162,239
Expenses$153,449
Net Income$8,790

Filings

Latest Detailed Filing

The latest 2020 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2018 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Oct 30, 2019
Return Version
2018v3.1
Gross Receipts
$162,584
Mission and Program Overview

Mission

The purpose of this organization is to provide a quality golf club at an affordable cost to the public in a sparsely populated area. The organization raises revenues primarily from membership dues, green fees, cart rentals, and bar and kitchen sales.

Program Services

DescriptionGrantsExpenses
APPROXIMATELY 140 GOLF MEMBERSHIPS WERE SOLD IN 2018. THIS NUMBER WAS CONSISTENT WITH THE PRIOR YEAR. OTHER REVENUES SUCH AS CART RENTAL, GREEN FEE AND KITCHEN AND BAR REVENUES WERE CONSISTENT WITH THE PRIOR YEAR. THE ORGANIZATION PROVIDED A QUALITY GOLF EXPERIENCE FOR THE COMMUNITY.-$110,708
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
STEVE LINDSTROMManagerPT$21,750-$21,750
CONNIE LINDSTROMManagerPT$11,747-$11,747
JERRY SHUCKPresident-$0--
SCOTT TROUTENVice Preside-$0--
SCOTT EVENSONSecretary-$0--
JOHN O'CONNERDirector-$0--
DAN DORNICKDirector-$0--
JOHN BROKKENDirector-$0--
JIM WESTBYDirector-$0--
BOB MILLERDirector-$0--
ANDREW BATSTONEDirector-$0--
Filing and Contact Details

Filer

Filer Name
Harmony Golf Club Inc
EIN
41-0843261
Phone
5078865622
Address
535 4TH ST NEPO BOX 475, HARMONY, MN 55939

Signing Officer

Name
Jerry Shuck
Title
President
Phone
5078865622
Signed
2019-10-30
Discuss with paid preparer
Yes

Preparer

Firm
Batstone CPA LLC
Address
15 EAST CENTER STREET, HARMONY, MN 55939-4503
Preparer
Andrew G Batstone CPA
Phone
5078862272
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses 1,685 953 180 4,661 5,481 fuel 2,464 supplies 1,935 repairs 5,110 credit card fees 2,528 bank charges 591 licenses and permits 1,420 tournament expense 506 course 6,084 telephone and cable 2,447 miscellaneous 3,678 non-investment depreciation 11,147 total 50,870

Form 990-ez, Part II, Line 24

Accounts receivable 840 2,840 inventories for sale or use 5,100 5,800 equipment 191,581 196,597 less accumulated depreciation 148,513 156,983 land improvements 19,351 22,551 less accumulated depreciation 2,823 4,069 total 65,536 66,736

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 4,159 6,676 unsecured notes and loans payable 79,173 74,986 bank overdraft 0 3,175

Form 990-ez, Part III

The purpose of this organization is to provide a quality golf club at an affordable cost to the public in a sparsely populated area. The organization raises revenues primarily from membership dues, green fees, cart rentals, and bar and kitchen sales.

Form 990-ez, Part III, Line 28

Approximately 140 golf memberships were sold in 2018. This number was consistent with the prior year. Other revenues such as cart rental, green fee and kitchen and bar revenues were consistent with the prior year. The organization provided a quality golf experience for the community.

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0STEVE LINDSTROM
IRS990EZ/BooksInCareOfDetail/PhoneNum05078865622
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0320 6TH STREET SE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HARMONY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055939
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt04501
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0528
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt075163
IRS990EZ/CostOfGoodsSoldAmt041213
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5707
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02500
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0216264
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0212062
IRS990EZ/GrossProfitLossSlsOfInvntryAmt015967
IRS990EZ/GrossReceiptsAmt0162584
IRS990EZ/GrossReceiptsForPublicUseAmt018447
IRS990EZ/GrossSalesOfInventoryAmt057180
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt06
IRS990EZ/LandAndBuildingsGrp/BOYAmt0146227
IRS990EZ/LandAndBuildingsGrp/EOYAmt0144798
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0132932
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0127225
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0132932
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0127225
IRS990EZ/OccupancyRentUtltsAndMaintAmt014393
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt915.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1025.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt911747
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1021750
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JERRY SHUCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SCOTT TROUTEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SCOTT EVENSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHN O'CONNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAN DORNICK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOHN BROKKEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JIM WESTBY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7BOB MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8ANDREW BATSTONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9CONNIE LINDSTROM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10STEVE LINDSTROM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9MANAGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10MANAGER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt065536
IRS990EZ/OtherAssetsTotalDetail/EOYAmt066736
IRS990EZ/OtherExpensesTotalAmt050870
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE PURPOSE OF THIS ORGANIZATION IS TO PROVIDE A QUALITY GOLF CLUB AT AN AFFORDABLE COST TO THE PUBLIC IN A SPARSELY POPULATED AREA. THE ORGANIZATION RAISES REVENUES PRIMARILY FROM MEMBERSHIP DUES, GREEN FEES, CART RENTALS, AND BAR AND KITCHEN SALES.
IRS990EZ/ProgramServiceRevenueAmt030235
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0APPROXIMATELY 140 GOLF MEMBERSHIPS WERE SOLD IN 2018. THIS NUMBER WAS CONSISTENT WITH THE PRIOR YEAR. OTHER REVENUES SUCH AS CART RENTAL, GREEN FEE AND KITCHEN AND BAR REVENUES WERE CONSISTENT WITH THE PRIOR YEAR. THE ORGANIZATION PROVIDED A QUALITY GOLF EXPERIENCE FOR THE COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0110708
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt059315
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt083332
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt084837
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0127078
IRS990EZ/TotalProgramServiceExpensesAmt0110708
IRS990EZ/TotalRevenueAmt0121371
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES 1,685 953 180 4,661 5,481 FUEL 2,464 SUPPLIES 1,935 REPAIRS 5,110 CREDIT CARD FEES 2,528 BANK CHARGES 591 LICENSES AND PERMITS 1,420 TOURNAMENT EXPENSE 506 COURSE 6,084 TELEPHONE AND CABLE 2,447 MISCELLANEOUS 3,678 NON-INVESTMENT DEPRECIATION 11,147 TOTAL 50,870
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 840 2,840 INVENTORIES FOR SALE OR USE 5,100 5,800 EQUIPMENT 191,581 196,597 LESS ACCUMULATED DEPRECIATION 148,513 156,983 LAND IMPROVEMENTS 19,351 22,551 LESS ACCUMULATED DEPRECIATION 2,823 4,069 TOTAL 65,536 66,736
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 4,159 6,676 UNSECURED NOTES AND LOANS PAYABLE 79,173 74,986 BANK OVERDRAFT 0 3,175
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE PURPOSE OF THIS ORGANIZATION IS TO PROVIDE A QUALITY GOLF CLUB AT AN AFFORDABLE COST TO THE PUBLIC IN A SPARSELY POPULATED AREA. THE ORGANIZATION RAISES REVENUES PRIMARILY FROM MEMBERSHIP DUES, GREEN FEES, CART RENTALS, AND BAR AND KITCHEN SALES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4APPROXIMATELY 140 GOLF MEMBERSHIPS WERE SOLD IN 2018. THIS NUMBER WAS CONSISTENT WITH THE PRIOR YEAR. OTHER REVENUES SUCH AS CART RENTAL, GREEN FEE AND KITCHEN AND BAR REVENUES WERE CONSISTENT WITH THE PRIOR YEAR. THE ORGANIZATION PROVIDED A QUALITY GOLF EXPERIENCE FOR THE COMMUNITY.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JERRY SHUCK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05078865622
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-10-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HARMONY GOLF CLUB INC
ReturnHeader/Filer/BusinessNameControlTxt0HARM
ReturnHeader/Filer/EIN0410843261
ReturnHeader/Filer/PhoneNum05078865622
ReturnHeader/Filer/USAddress/AddressLine1Txt0535 4TH ST NEPO BOX 475
ReturnHeader/Filer/USAddress/CityNm0HARMONY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055939
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId00BB837DB6F385191FFF42EB654D419ADC5B15E8F
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D65B8C24A6D834F8E6E3582B5F89B03B947C9ED7
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02019-10-31
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm012:57:19
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0273482621
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BATSTONE CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt015 EAST CENTER STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HARMONY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0559394503
ReturnHeader/PreparerPersonGrp/PhoneNum05078862272
ReturnHeader/PreparerPersonGrp/PreparationDt02019-10-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ANDREW G BATSTONE CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-10-31T12:57:19-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.