Civic Intelligence

Jci Minnesota

990EZ • Fiscal year 2016 • EIN 41-0734969

Jan 01, 2016 to Dec 31, 2016 • Filed on Oct 12, 2017

1405 N Lilac Drive Ste 125Golden Valley, MN 55422

(952) 890-8000

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

87th percentile

0.32x

Higher debt load relative to assets than 87% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

88th percentile

0.36x

Higher debt load relative to revenue than 88% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Net Margin

82nd percentile

23%

Higher net margin than 82% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Top Officer Pay

94th percentile

$27,600

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 21.2% of source-year revenue.

2016 filings • 501(c)4 • <$500k nonprofits • Source year 2016

Asset Growth

84th percentile

27%

Faster asset growth than 84% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

52nd percentile

0.6%

Faster revenue growth than 52% of similar nonprofits.

2016 filings • 501(c)4 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$146,821

Up $31,077 (+27%) from 2015

Net Assets

$99,494

No earlier filing loaded for comparison.

Liabilities

Up

$47,327

Up $1,493 (+3.3%) from 2015

Revenue

Up

$130,210

Up $759 (+0.6%) from 2015

Expenses

Up

$100,626

Up $21,607 (+27%) from 2015

Net Income

Down

$29,584

Down $20,848 (-41%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2010: $74,075Liabilities 2010: $46,2852010Assets 2011: $70,260Liabilities 2011: $43,3142011Assets 2012: $78,981Liabilities 2012: $32,667Net Assets 2012: $46,3142012Assets 2013: $49,760Liabilities 2013: $27,784Net Assets 2013: $21,9762013Assets 2014: $55,174Liabilities 2014: $35,696Net Assets 2014: $19,4782014Assets 2015: $115,744Liabilities 2015: $45,8342015Assets 2016: $146,821Liabilities 2016: $47,327Net Assets 2016: $99,4942016Assets 2017: $159,224Liabilities 2017: $39,388Net Assets 2017: $119,8362017Assets 2018: $175,906Liabilities 2018: $257Net Assets 2018: $175,6492018Assets 2019: $158,844Net Assets 2019: $158,8442019Assets 2020: $127,143Net Assets 2020: $127,1432020Assets 2021: $122,960Net Assets 2021: $122,9602021Assets 2022: $109,127Net Assets 2022: $109,1272022Assets 2023: $109,578Net Assets 2023: $109,5782023Assets 2024: $72,926Net Assets 2024: $72,9262024

Highlighted filing

2016

Assets$146,821
Liabilities$47,327
Net Assets$99,494

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $168,423Expenses 2010: $192,018Net Income 2010: -$23,5952010Revenue 2011: $181,231Expenses 2011: $182,555Net Income 2011: -$1,3242011Revenue 2012: $195,368Expenses 2012: $176,000Net Income 2012: $19,3682012Revenue 2013: $137,068Expenses 2013: $161,406Net Income 2013: -$24,3382013Revenue 2014: $149,518Expenses 2014: $152,016Net Income 2014: -$2,4982014Revenue 2015: $129,451Expenses 2015: $79,019Net Income 2015: $50,4322015Revenue 2016: $130,210Expenses 2016: $100,626Net Income 2016: $29,5842016Revenue 2017: $105,887Expenses 2017: $85,545Net Income 2017: $20,3422017Revenue 2018: $133,334Expenses 2018: $116,909Net Income 2018: $16,4252018Revenue 2019: $105,815Expenses 2019: $122,620Net Income 2019: -$16,8052019Revenue 2020: $49,544Expenses 2020: $81,245Net Income 2020: -$31,7012020Revenue 2021: $78,283Expenses 2021: $82,466Net Income 2021: -$4,1832021Revenue 2022: $72,526Expenses 2022: $86,359Net Income 2022: -$13,8332022Revenue 2023: $134,894Expenses 2023: $134,443Net Income 2023: $4512023Revenue 2024: $55,312Expenses 2024: $91,964Net Income 2024: -$36,6522024

Highlighted filing

2016

Revenue$130,210
Expenses$100,626
Net Income$29,584
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Oct 12, 2017
Return Version
2016v3.0
Gross Receipts
$131,449
Mission and Program Overview

Mission

Leadership development & community service

Program Services

DescriptionGrantsExpenses
JCI MINNESOTA PROVIDES THE OPPORTUNITY FOR YOUNG INDIVIDUALS TO DEVELOP THE LEADERSHIP SKILLS, SOCIAL RESPONSIBILITY, ENTREPRENEURSHIP AND FELLOWSHIP NECESSARY TO CREATE POSITIVE CHANGE.-$100,686
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ERIN CARNEYExecutive DiPT$27,600-$27,600
JOSH REGANPresident-$0--
JUANITA BEAUCHAMPPast Preside-$0--
KATHLEEN SPROLEMembership V-$0--
AMIE KLOUSEAdministrati-$0--
KRISTEN LLOYDCommunity De-$0--
ROBIN GROETCHIndivid Deve-$0--
MARY ZIMMERMANNMgmt VP-$0--
TAD JOHNSONPublic Relat-$0--
Filing and Contact Details

Filer

Filer Name
Jci Minnesota
EIN
41-0734969
Phone
9528908000
Address
1405 N LILAC DRIVE STE 125, GOLDEN VALLEY, MN 55422

Signing Officer

Name
Erin Carney
Title
Executive Director
Signed
2017-10-12

Preparer

Firm
B Johnson & Assoc Ltd
Address
11610 ANDREW ST, BRAINERD, MN 56401
Preparer
Thaddeus F Johnson CPA
Phone
2188293501
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office supplies 555 banking fees 1,155 office/computer supplies 206 miscellaneous 4,152 pres travel, meetings, conven 3,230 president elect expenses 3,110 shirts, nametags & jackets 2,733 on-to shirts/others 150 sas convention expenses 8,636 fas convention expenses 7,625 annual convention expenses 11,244 chairman's national conventio 387 shirts & name tags -3,275 toym registrations -4,240 toym sponsors -4,435 jcla income -1,180 other insurance 1,361 liquor liab insurance 49,398 liquor liability insurance -34,825 motorized vehicle insurance -500 presidential medallions 1,540 mid america dues 750 exec staff training 350 gopher production & posta 730 toym program 7,442 miscellaneous 1,200 cost of state awards 1,735 jots expenses 1,778 state bid bonds 100 promotions & incentives 635 i.d. Competitions 8 community development exp 28 non-investment depreciation 88 total 61,871

Form 990-ez, Part II, Line 24

Accounts receivable 31,720 27,287 less allowance 15,545 15,545 net 16,175 11,742 prepaid expenses and deferred charges 11,514 4,871 56,729 643 less accumulated depreciation 56,509 511 total 27,909 16,745

Form 990-ez, Part II, Line 26

Deferred revenue 45,834 47,327

Raw XML Appendix133 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0SARAH VOGT
IRS990EZ/BooksInCareOfDetail/PhoneNum09528908000
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01405 N LILAC DRIVE STE 125
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GOLDEN VALLEY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055422
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt087835
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0130076
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt012667
IRS990EZ/CostOfGoodsSoldAmt01239
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt029584
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0965
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0115744
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0146821
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-50
IRS990EZ/GrossReceiptsAmt0131449
IRS990EZ/GrossSalesOfInventoryAmt01189
IRS990EZ/GroupExemptionNum07040
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt060800
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt069910
IRS990EZ/NetAssetsOrFundBalancesEOYAmt099494
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt069910
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt099494
IRS990EZ/OccupancyRentUtltsAndMaintAmt010088
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt220.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt227600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOSH REGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JUANITA BEAUCHAMP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ERIN CARNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KATHLEEN SPROLE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4AMIE KLOUSE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KRISTEN LLOYD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6ROBIN GROETCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7MARY ZIMMERMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8TAD JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PAST PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3MEMBERSHIP V
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4ADMINISTRATI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5COMMUNITY DE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6INDIVID DEVE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7MGMT VP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8PUBLIC RELAT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt027909
IRS990EZ/OtherAssetsTotalDetail/EOYAmt016745
IRS990EZ/OtherExpensesTotalAmt061871
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LEADERSHIP DEVELOPMENT & COMMUNITY SERVICE
IRS990EZ/PrintingPublicationsPostageAmt0102
IRS990EZ/ProgramServiceRevenueAmt056793
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0JCI MINNESOTA PROVIDES THE OPPORTUNITY FOR YOUNG INDIVIDUALS TO DEVELOP THE LEADERSHIP SKILLS, SOCIAL RESPONSIBILITY, ENTREPRENEURSHIP AND FELLOWSHIP NECESSARY TO CREATE POSITIVE CHANGE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0100686
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt027600
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt045834
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt047327
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0100626
IRS990EZ/TotalProgramServiceExpensesAmt0100686
IRS990EZ/TotalRevenueAmt0130210
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MNJAYCEES.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES 555 BANKING FEES 1,155 OFFICE/COMPUTER SUPPLIES 206 MISCELLANEOUS 4,152 PRES TRAVEL, MEETINGS, CONVEN 3,230 PRESIDENT ELECT EXPENSES 3,110 SHIRTS, NAMETAGS & JACKETS 2,733 ON-TO SHIRTS/OTHERS 150 SAS CONVENTION EXPENSES 8,636 FAS CONVENTION EXPENSES 7,625 ANNUAL CONVENTION EXPENSES 11,244 CHAIRMAN'S NATIONAL CONVENTIO 387 SHIRTS & NAME TAGS -3,275 TOYM REGISTRATIONS -4,240 TOYM SPONSORS -4,435 JCLA INCOME -1,180 OTHER INSURANCE 1,361 LIQUOR LIAB INSURANCE 49,398 LIQUOR LIABILITY INSURANCE -34,825 MOTORIZED VEHICLE INSURANCE -500 PRESIDENTIAL MEDALLIONS 1,540 MID AMERICA DUES 750 EXEC STAFF TRAINING 350 GOPHER PRODUCTION & POSTA 730 TOYM PROGRAM 7,442 MISCELLANEOUS 1,200 COST OF STATE AWARDS 1,735 JOTS EXPENSES 1,778 STATE BID BONDS 100 PROMOTIONS & INCENTIVES 635 I.D. COMPETITIONS 8 COMMUNITY DEVELOPMENT EXP 28 NON-INVESTMENT DEPRECIATION 88 TOTAL 61,871
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 31,720 27,287 LESS ALLOWANCE 15,545 15,545 NET 16,175 11,742 PREPAID EXPENSES AND DEFERRED CHARGES 11,514 4,871 56,729 643 LESS ACCUMULATED DEPRECIATION 56,509 511 TOTAL 27,909 16,745
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DEFERRED REVENUE 45,834 47,327
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0ERIN CARNEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-10-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0JCI MINNESOTA
ReturnHeader/Filer/BusinessNameControlTxt0JCIM
ReturnHeader/Filer/EIN0410734969
ReturnHeader/Filer/PhoneNum09528908000
ReturnHeader/Filer/USAddress/AddressLine1Txt01405 N LILAC DRIVE STE 125
ReturnHeader/Filer/USAddress/CityNm0GOLDEN VALLEY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055422
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId05A6C4981B3D6E8236E4F82063DFE517FCBA60794
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0777CEDF00AEBCE32C38B4BD231285C2E8EE1C284
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411927189
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0B JOHNSON & ASSOC LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt011610 ANDREW ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRAINERD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd056401
ReturnHeader/PreparerPersonGrp/PhoneNum02188293501
ReturnHeader/PreparerPersonGrp/PreparationDt02017-10-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0THADDEUS F JOHNSON CPA
ReturnHeader/ReturnTs02017-11-15T16:11:30-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.73$0.73$0.55$0.92$0.37
2023Detailed filing. Detailed filing data is available for this year.$1.10$1.10$1.35$1.34$0.00
2022Detailed filing. Detailed filing data is available for this year.$1.09$1.09$0.73$0.86$0.14
2021Detailed filing. Detailed filing data is available for this year.$1.23$1.23$0.78$0.82$0.04
2020Detailed filing. Detailed filing data is available for this year.$1.27$1.27$0.50$0.81$0.32
2019Detailed filing. Detailed filing data is available for this year.$1.59$1.59$1.06$1.23$0.17
2018Detailed filing. Detailed filing data is available for this year.$1.76$0.00$1.76$1.33$1.17$0.16
2017Detailed filing. Detailed filing data is available for this year.$1.59$0.39$1.20$1.06$0.86$0.20
2016Detailed filing. Detailed filing data is available for this year.$1.47$0.47$0.99$1.30$1.01$0.30
2015Summary only. Only limited summary data is available for this year.$1.16$0.46$1.29$0.79$0.50
2014Detailed filing. Detailed filing data is available for this year.$0.55$0.36$0.19$1.50$1.52$0.02
2013Detailed filing. Detailed filing data is available for this year.$0.50$0.28$0.22$1.37$1.61$0.24
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.79$0.33$0.46$1.95$1.76$0.19
2011Summary only. Only limited summary data is available for this year.$0.70$0.43$1.81$1.83$0.01
2010Summary only. Only limited summary data is available for this year.$0.74$0.46$1.68$1.92$0.24