Civic Intelligence

Optimist Club of Merrill Wisconsin Inc

990EZ • Fiscal year 2022 • EIN 39-6126962

Oct 01, 2021 to Sep 30, 2022 • Filed on Dec 19, 2022

Organization ProfileN/A
PO Box 881Merrill, WI 54452

(414) 539-0182

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Net Margin

89th percentile

41%

Higher net margin than 89% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Top Officer Pay

87th percentile

$0

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Asset Growth

71st percentile

13%

Faster asset growth than 71% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

31st percentile

-4.2%

Faster revenue growth than 31% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets56th percentile

Assets

Up

$137,332

Up $15,639 (+13%) from 2021

Net Assets

Up

$137,332

Up $15,639 (+13%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin89th percentile

Revenue

Down

$38,295

Down $1,663 (-4.2%) from 2021

Expenses

Up

$22,656

Up $7,032 (+45%) from 2021

Net Income

Down

$15,639

Down $8,695 (-36%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth71st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $63,674Liabilities 2011: $02011Assets 2012: $51,338Liabilities 2012: $02012Assets 2013: $53,669Liabilities 2013: $02013Assets 2014: $61,004Liabilities 2014: $02014Assets 2015: $58,136Liabilities 2015: $02015Assets 2016: $74,040Liabilities 2016: $02016Assets 2017: $94,450Liabilities 2017: $02017Assets 2018: $103,155Liabilities 2018: $02018Assets 2019: $106,985Liabilities 2019: $02019Assets 2020: $97,359Liabilities 2020: $0Net Assets 2020: $97,3592020Assets 2021: $121,693Liabilities 2021: $0Net Assets 2021: $121,6932021Assets 2022: $137,332Liabilities 2022: $0Net Assets 2022: $137,3322022Assets 2023: $129,338Liabilities 2023: $0Net Assets 2023: $129,3382023Assets 2024: $133,573Net Assets 2024: $133,5732024Assets 2025: $66,162Net Assets 2025: $66,1622025

Highlighted filing

2022

Assets$137,332
Liabilities$0
Net Assets$137,332
Open 2022 Filing

Operations Trend

Revenue Growth31st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2011: $26,601Expenses 2011: $32,027Net Income 2011: -$5,4262011Revenue 2012: $25,790Expenses 2012: $38,126Net Income 2012: -$12,3362012Revenue 2013: $31,853Expenses 2013: $29,522Net Income 2013: $2,3312013Revenue 2014: $32,369Expenses 2014: $25,033Net Income 2014: $7,3362014Revenue 2015: $24,202Expenses 2015: $27,070Net Income 2015: -$2,8682015Revenue 2016: $42,751Expenses 2016: $26,848Net Income 2016: $15,9032016Revenue 2017: $63,608Expenses 2017: $43,198Net Income 2017: $20,4102017Revenue 2018: $61,824Expenses 2018: $53,119Net Income 2018: $8,7052018Revenue 2019: $41,110Expenses 2019: $37,280Net Income 2019: $3,8302019Revenue 2020: $4,130Expenses 2020: $13,756Net Income 2020: -$9,6262020Revenue 2021: $39,958Expenses 2021: $15,624Net Income 2021: $24,3342021Revenue 2022: $38,295Expenses 2022: $22,656Net Income 2022: $15,6392022Revenue 2023: $38,360Expenses 2023: $46,354Net Income 2023: -$7,9942023Revenue 2024: $39,871Expenses 2024: $35,636Net Income 2024: $4,2352024Revenue 2025: $35,728Expenses 2025: $37,066Net Income 2025: -$1,3382025

Highlighted filing

2022

Revenue$38,295
Expenses$22,656
Net Income$15,639
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2021 to Sep 30, 2022
Signed
Dec 19, 2022
Return Version
2021v4.1
Gross Receipts
$48,043
Mission and Program Overview

Mission

To support youth and community need in merrill wi

Program Services

DescriptionGrantsExpenses
VARIOUS YOUTH EVENTS FOR THE MERRILL COMMUNITY INCLUDING SUMMER PROGRAMS, LUNCHES AND MOVIE NIGHTS.-$17,077
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CARI KENNEDYDirector-$0--
KURT RUSTSecretary-$0--
SARAH STURMDirector-$0--
CARRIE CORDOVADirector-$0--
STACY STEVENSTreasurer-$0--
VANESSA RUETHDirector-$0--
RANDY WIXSONPresident-$0--
LIN KAUTZADirector-$0--
NANCY STADLERDirector-$0--
SHARON SCHMIDTDirector-$0--
JOE VON HIRSCHDirector-$0--
ROB NORTONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Optimist Club of Merrill Wisconsin Inc
EIN
39-6126962
Phone
4145390182
Address
PO BOX 881, MERRILL, WI 54452

Signing Officer

Name
Sarah Sturm
Title
President
Signed
2022-12-19
Discuss with paid preparer
Yes

Preparer

Firm
Richard A Mamer CPA SC
Address
1027 1/2 E Main Street, Merrill, WI 54452
Preparer
Zachary Zahl
Phone
7155368328
Supplemental Narrative

Additional Explanations

Other Revenue.1

“E-CYCLE $3914”

Other Revenue.2

“IROW $2585”

Grants and Similar Amounts Paid In Excess of $5,000.5

“| Donee's Name: SCHOLARSHIPS | Cash Amount Given: $6600”

Other Expenses.1001

“Advertising and Promotion $251”

Other Expenses.1007

“Conferences, Conventions, and Meetings $172”

Other Expenses.1

“DUES $4018”

Other Expenses.2

“MISC $889”

Other Expenses.3

“LICENSES/TRAINING $249”

Raw XML Appendix160 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0STACY STEVENS
IRS990EZ/BooksInCareOfDetail/PhoneNum07155367191
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0210 N OREGON ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MERRILL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd054452
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0121693
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0137332
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt05734
IRS990EZ/CostOfGoodsSoldAmt08770
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt015639
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0121693
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0137332
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GamingGrossIncomeAmt02457
IRS990EZ/GrantsAndSimilarAmountsPaidAmt017077
IRS990EZ/GrossProfitLossSlsOfInvntryAmt023482
IRS990EZ/GrossReceiptsAmt048043
IRS990EZ/GrossSalesOfInventoryAmt032252
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01101
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0121693
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0137332
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0121693
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0137332
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt101.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt111.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CARI KENNEDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KURT RUST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SARAH STURM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CARRIE CORDOVA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4STACY STEVENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5VANESSA RUETH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6RANDY WIXSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7LIN KAUTZA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8NANCY STADLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9SHARON SCHMIDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10JOE VON HIRSCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11ROB NORTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt05579
IRS990EZ/OtherRevenueTotalAmt06499
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SUPPORT YOUTH AND COMMUNITY NEED IN MERRILL WI
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0VARIOUS YOUTH EVENTS FOR THE MERRILL COMMUNITY INCLUDING SUMMER PROGRAMS, LUNCHES AND MOVIE NIGHTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt017077
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt0978
IRS990EZ/SpecialEventsNetIncomeLossAmt01479
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt022656
IRS990EZ/TotalProgramServiceExpensesAmt017077
IRS990EZ/TotalRevenueAmt038295
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0E-CYCLE $3914
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1IROW $2585
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2| Donee's Name: SCHOLARSHIPS | Cash Amount Given: $6600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Advertising and Promotion $251
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Conferences, Conventions, and Meetings $172
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DUES $4018
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6MISC $889
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7LICENSES/TRAINING $249
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Revenue.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Grants and Similar Amounts Paid In Excess of $5,000.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.3
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0SARAH STURM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-12-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OPTIMIST CLUB OF MERRILL WISCONSIN INC
ReturnHeader/Filer/BusinessNameControlTxt0OPTI
ReturnHeader/Filer/EIN0396126962
ReturnHeader/Filer/PhoneNum04145390182
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 881
ReturnHeader/Filer/USAddress/CityNm0MERRILL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd054452
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0391731109
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Richard A Mamer CPA SC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01027 1/2 E Main Street
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Merrill
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd054452
ReturnHeader/PreparerPersonGrp/PhoneNum07155368328
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ZACHARY ZAHL
ReturnHeader/ReturnTs02022-12-19T11:48:39-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0SARAH
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0STURM
ReturnHeader/TaxPeriodBeginDt02021-10-01
ReturnHeader/TaxPeriodEndDt02022-09-30
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$137,332
Liabilities
$0
Net assets
$137,332
Revenue
$38,295
Expenses
$22,656
Net income
$15,639
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.66$0.66$0.36$0.37$0.01
2024Detailed filing. Detailed filing data is available for this year.$1.34$1.34$0.40$0.36$0.04
2023Detailed filing. Detailed filing data is available for this year.$1.29$0.00$1.29$0.38$0.46$0.08
2022Detailed filing. Detailed filing data is available for this year.$1.37$0.00$1.37$0.38$0.23$0.16
2021Detailed filing. Detailed filing data is available for this year.$1.22$0.00$1.22$0.40$0.16$0.24
2020Detailed filing. Detailed filing data is available for this year.$0.97$0.00$0.97$0.04$0.14$0.10
2019Summary only. Only limited summary data is available for this year.$1.07$0.00$0.41$0.37$0.04
2018Summary only. Only limited summary data is available for this year.$1.03$0.00$0.62$0.53$0.09
2017Summary only. Only limited summary data is available for this year.$0.94$0.00$0.64$0.43$0.20
2016Summary only. Only limited summary data is available for this year.$0.74$0.00$0.43$0.27$0.16
2015Summary only. Only limited summary data is available for this year.$0.58$0.00$0.24$0.27$0.03
2014Summary only. Only limited summary data is available for this year.$0.61$0.00$0.32$0.25$0.07
2013Summary only. Only limited summary data is available for this year.$0.54$0.00$0.32$0.30$0.02
2012Summary only. Only limited summary data is available for this year.$0.51$0.00$0.26$0.38$0.12
2011Summary only. Only limited summary data is available for this year.$0.64$0.00$0.27$0.32$0.05
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2022 filings • 501(c)4 • <$500k nonprofits