Civic Intelligence

Madison Club Rotary South

990EZ • Fiscal year 2017 • EIN 39-6124681

Jul 01, 2016 to Jun 30, 2017 • Filed on Nov 09, 2017

PO Box 259672Madison, WI 53725

(608) 831-5433

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

0.75x

Higher debt load relative to assets than 95% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

89th percentile

0.42x

Higher debt load relative to revenue than 89% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

42nd percentile

0.0%

Higher net margin than 42% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

84th percentile

26%

Faster asset growth than 84% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

69th percentile

9.0%

Faster revenue growth than 69% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$55,393

Up $11,589 (+26%) from 2016

Net Assets

Down

$13,597

Down $12,146 (-47%) from 2016

Liabilities

Up

$41,796

Up $23,735 (+131%) from 2016

Revenue

Up

$99,793

Up $8,239 (+9.0%) from 2016

Expenses

Up

$99,780

Up $8,045 (+8.8%) from 2016

Net Income

Up

$13

Up $194 (+107%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2011: $26,043Liabilities 2011: $5,583Net Assets 2011: $20,4602011Assets 2012: $24,322Liabilities 2012: $2,449Net Assets 2012: $21,8732012Assets 2013: $29,156Liabilities 2013: $5,538Net Assets 2013: $23,6182013Assets 2014: $31,866Liabilities 2014: $6,505Net Assets 2014: $25,3612014Assets 2015: $39,307Liabilities 2015: $13,383Net Assets 2015: $25,9242015Assets 2016: $43,804Liabilities 2016: $18,061Net Assets 2016: $25,7432016Assets 2017: $55,393Liabilities 2017: $41,796Net Assets 2017: $13,5972017Assets 2018: $72,365Liabilities 2018: $58,749Net Assets 2018: $13,6162018Assets 2019: $62,635Liabilities 2019: $48,049Net Assets 2019: $14,5862019Assets 2020: $59,095Liabilities 2020: $44,675Net Assets 2020: $14,4202020Assets 2021: $56,378Liabilities 2021: $35,794Net Assets 2021: $20,5842021Assets 2022: $52,193Liabilities 2022: $44,773Net Assets 2022: $7,4202022Assets 2023: $36,972Liabilities 2023: $34,222Net Assets 2023: $2,7502023Assets 2024: $38,570Liabilities 2024: $32,237Net Assets 2024: $6,3332024Assets 2025: $59,503Liabilities 2025: $29,877Net Assets 2025: $29,6262025

Highlighted filing

2017

Assets$55,393
Liabilities$41,796
Net Assets$13,597

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $101,647Expenses 2011: $100,847Net Income 2011: $8002011Revenue 2012: $94,616Expenses 2012: $93,204Net Income 2012: $1,4122012Revenue 2013: $96,230Expenses 2013: $94,483Net Income 2013: $1,7472013Revenue 2014: $94,236Expenses 2014: $92,493Net Income 2014: $1,7432014Revenue 2015: $86,725Expenses 2015: $86,162Net Income 2015: $5632015Revenue 2016: $91,554Expenses 2016: $91,735Net Income 2016: -$1812016Revenue 2017: $99,793Expenses 2017: $99,780Net Income 2017: $132017Revenue 2018: $101,830Expenses 2018: $101,811Net Income 2018: $192018Revenue 2019: $108,699Expenses 2019: $107,729Net Income 2019: $9702019Revenue 2020: $96,352Expenses 2020: $96,518Net Income 2020: -$1662020Revenue 2021: $21,796Expenses 2021: $15,632Net Income 2021: $6,1642021Revenue 2022: $57,784Expenses 2022: $70,949Net Income 2022: -$13,1652022Revenue 2023: $65,539Expenses 2023: $70,360Net Income 2023: -$4,8212023Revenue 2024: $73,802Expenses 2024: $70,219Net Income 2024: $3,5832024Revenue 2025: $93,799Expenses 2025: $70,506Net Income 2025: $23,2932025

Highlighted filing

2017

Revenue$99,793
Expenses$99,780
Net Income$13
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Nov 9, 2017
Return Version
2016v3.1
Gross Receipts
$128,773
Mission and Program Overview

Mission

Living according to the standards of rotary while serving the madison south community through fundraisers and volunteering

Living according to the standards of rotary while serving the madison south community through fundraising and volunteering

Program Services

DescriptionGrantsExpenses
MADISON ROTARY FOUNDATION CONTRIBUTION-$35,500
YOUTH EXCHANGE PROGRAM-$14,419
ROTARY DUES-$9,465
OTHER COMMUNITY EVENTS-$1,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
AARON FRANKPresident-$0--
PAULA POSSINSecretary-$0--
JENNY MAURERTreasurer-$0--
JAY HINKENSDirector-$0--
TARA INGALLSDirector-$0--
BRENT BENJAMINDirector-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Brat Stand$80,459$74,959$9,051$65,908
Total Events$80,459$74,959$28,980$45,979
Filing and Contact Details

Filer

Filer Name
Madison South Rotary Club
EIN
39-6124681
Phone
6088315433
Address
PO BOX 259672, MADISON, WI 53725

Signing Officer

Name
Jenny Maurer
Title
Treasurer
Phone
6082764660
Signed
2017-11-09

Preparer

Firm
Berndt CPA LLC
Address
2009 W BELTLINE HWY STE 100, MADISON, WI 53713-2306
Preparer
Jay V Mouille CPA
Phone
6082747473
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses conference & meetings 32,523 office expense 2,628 youth programs 14,419 bad debt expense 1,516 rotary district dues 3,435 rotary international dues 6,030 speaker honorarium 750 st. Mary's bingo party 250 madison rotary foundation 35,500 total 97,051

Form 990-ez, Part I, Line 20

-12,159

Form 990-ez, Part II, Line 24

Pledges receivable 4,230 1,473 brat stand 24,065 27,409 less accumulated depreciation 24,065 27,409 equipment 2,321 0 less accumulated depreciation 2,321 0 computer 1,023 0 less accumulated depreciation 1,023 0 total 4,230 1,473

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 8,061 24,796 grants payable 10,000 17,000

Form 990-ez, Part III

Living according to the standards of rotary while serving the madison south community through fundraising and volunteering

Form 990-ez, Part III, Line 31

OTHER COMMUNITY EVENTS

Raw XML Appendix143 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JENNY MAURER
IRS990EZ/BooksInCareOfDetail/PhoneNum06088315433
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 259672
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MADISON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd053725
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt039574
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt053920
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt05500
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt013
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02729
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt043804
IRS990EZ/Form990TotalAssetsGrp/EOYAmt055393
IRS990EZ/FundraisingGrossIncomeAmt074959
IRS990EZ/GrossReceiptsAmt0128773
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt048314
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt025743
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013597
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt025743
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013597
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0AARON FRANK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1PAULA POSSIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JENNY MAURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JAY HINKENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4TARA INGALLS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BRENT BENJAMIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04230
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01473
IRS990EZ/OtherChangesInNetAssetsAmt0-12159
IRS990EZ/OtherExpensesTotalAmt097051
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LIVING ACCORDING TO THE STANDARDS OF ROTARY WHILE SERVING THE MADISON SOUTH COMMUNITY THROUGH FUNDRAISING AND VOLUNTEERING
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MADISON ROTARY FOUNDATION CONTRIBUTION
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1YOUTH EXCHANGE PROGRAM
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2ROTARY DUES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3OTHER COMMUNITY EVENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt035500
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt114419
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt29465
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt31000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt028980
IRS990EZ/SpecialEventsNetIncomeLossAmt045979
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt018061
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt041796
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt099780
IRS990EZ/TotalProgramServiceExpensesAmt060384
IRS990EZ/TotalRevenueAmt099793
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0PORTAL.CLUBRUNNER.CA/7391/
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt05500
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt05500
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt028980
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0BRAT STAND
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt019929
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt019929
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt080459
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt080459
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt074959
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt074959
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt045979
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt09051
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt09051
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES CONFERENCE & MEETINGS 32,523 OFFICE EXPENSE 2,628 YOUTH PROGRAMS 14,419 BAD DEBT EXPENSE 1,516 ROTARY DISTRICT DUES 3,435 ROTARY INTERNATIONAL DUES 6,030 SPEAKER HONORARIUM 750 ST. MARY'S BINGO PARTY 250 MADISON ROTARY FOUNDATION 35,500 TOTAL 97,051
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1-12,159
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PLEDGES RECEIVABLE 4,230 1,473 BRAT STAND 24,065 27,409 LESS ACCUMULATED DEPRECIATION 24,065 27,409 EQUIPMENT 2,321 0 LESS ACCUMULATED DEPRECIATION 2,321 0 COMPUTER 1,023 0 LESS ACCUMULATED DEPRECIATION 1,023 0 TOTAL 4,230 1,473
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 8,061 24,796 GRANTS PAYABLE 10,000 17,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4LIVING ACCORDING TO THE STANDARDS OF ROTARY WHILE SERVING THE MADISON SOUTH COMMUNITY THROUGH FUNDRAISING AND VOLUNTEERING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5OTHER COMMUNITY EVENTS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02018-03-14 21:41:22Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JENNY MAURER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06082764660
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MADISON SOUTH ROTARY CLUB
ReturnHeader/Filer/BusinessNameControlTxt0MADI
ReturnHeader/Filer/EIN0396124681
ReturnHeader/Filer/PhoneNum06088315433
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 259672
ReturnHeader/Filer/USAddress/CityNm0MADISON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd053725
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId05E1B0686050465F4233F56F0723573559FA860A7
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B521833ABC5E11807DFD4517BF3AC61488B67536
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0273553468
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BERNDT CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02009 W BELTLINE HWY STE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MADISON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0537132306
ReturnHeader/PreparerPersonGrp/PhoneNum06082747473
ReturnHeader/PreparerPersonGrp/PreparationDt02018-02-20
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAY V MOUILLE CPA
ReturnHeader/ReturnTs02018-02-20T10:01:06-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.60$0.30$0.30$0.94$0.71$0.23
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.32$0.06$0.74$0.70$0.04
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.37$0.34$0.03$0.66$0.70$0.05
2022Detailed filing. Detailed filing data is available for this year.$0.52$0.45$0.07$0.58$0.71$0.13
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.36$0.21$0.22$0.16$0.06
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.59$0.45$0.14$0.96$0.97$0.00
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.63$0.48$0.15$1.09$1.08$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.72$0.59$0.14$1.02$1.02$0.00
2017Detailed filing. Detailed filing data is available for this year.$0.55$0.42$0.14$1.00$1.00$0.00
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.44$0.18$0.26$0.92$0.92$0.00
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.13$0.26$0.87$0.86$0.01
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.32$0.07$0.25$0.94$0.92$0.02
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.29$0.06$0.24$0.96$0.94$0.02
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.24$0.02$0.22$0.95$0.93$0.01
2011XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.26$0.06$0.20$1.02$1.01$0.01