Civic Intelligence

Families Learning Are Music and Educational Skills Inc

EIN 39-1887874 • 501(c)3 • Madison, WI

Profile

Provide supplemental activities for homeschool students.

PO Box 14233Madison, WI 53708

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

37th percentile

-4.2%

Higher net margin than 37% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

31st percentile

-22%

Faster asset growth than 31% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

60th percentile

5.6%

Faster revenue growth than 60% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets60th percentile

Assets

Down

$10,175

Down $2,865 (-22%) from 2017

Liabilities

Down

$0

Down $1,150 (-100%) from 2017

Net Assets

Down

$10,175

Down $1,715 (-14%) from 2017

Operations
Liabilities / Revenue62nd percentileNet Margin37th percentile

Revenue

Up

$40,475

Up $2,155 (+5.6%) from 2017

Expenses

Up

$42,190

Up $3,186 (+8.2%) from 2017

Net Income

Down

-$1,715

Down $1,031 (-151%) from 2017

Trend Graphs

Balance Sheet Trend

Asset Growth31st percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$30K$20K$10K$0Assets 2011: $18,866Net Assets 2011: $18,8662011Assets 2012: $20,636Net Assets 2012: $20,6362012Assets 2013: $12,805Liabilities 2013: $50Net Assets 2013: $12,7552013Assets 2014: $15,086Liabilities 2014: $0Net Assets 2014: $15,0862014Assets 2015: $14,556Liabilities 2015: $80Net Assets 2015: $14,4762015Assets 2016: $12,574Liabilities 2016: $0Net Assets 2016: $12,5742016Assets 2017: $13,040Liabilities 2017: $1,150Net Assets 2017: $11,8902017Assets 2018: $10,175Liabilities 2018: $0Net Assets 2018: $10,1752018

Highlighted filing

2018

Assets$10,175
Liabilities$0
Net Assets$10,175
Open 2018 Filing

Operations Trend

Revenue Growth60th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$60K$40K$20K$0-$20KRevenue 2011: $30,820Expenses 2011: $42,820Net Income 2011: -$12,0002011Revenue 2012: $37,368Expenses 2012: $35,600Net Income 2012: $1,7682012Revenue 2013: $45,460Expenses 2013: $53,341Net Income 2013: -$7,8812013Revenue 2014: $42,505Expenses 2014: $40,119Net Income 2014: $2,3862014Revenue 2015: $36,850Expenses 2015: $37,462Net Income 2015: -$6122015Revenue 2016: $38,064Expenses 2016: $40,046Net Income 2016: -$1,9822016Revenue 2017: $38,320Expenses 2017: $39,004Net Income 2017: -$6842017Revenue 2018: $40,475Expenses 2018: $42,190Net Income 2018: -$1,7152018

Highlighted filing

2018

Revenue$40,475
Expenses$42,190
Net Income-$1,715
Open 2018 Filing

Filings

Most recent year

2018 • Form 990EZImport issue. A filing source exists for this year, but detailed import did not complete cleanly.

Open filing
Assets
$10,175
Liabilities
$0
Net assets
$10,175
Revenue
$40,475
Expenses
$42,190
Net income
-$1,715
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2018Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$10.2$0.00$10.2$40.5$42.2$1.72
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.0$1.15$11.9$38.3$39.0$0.68
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$12.6$0.00$12.6$38.1$40.0$1.98
2015Detailed filing. Detailed filing data is available for this year.$14.6$0.08$14.5$36.9$37.5$0.61
2014Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$15.1$0.00$15.1$42.5$40.1$2.39
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$12.8$0.05$12.8$45.5$53.3$7.88
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$20.6$20.6$37.4$35.6$1.77
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$18.9$18.9$30.8$42.8$12.0
Latest Detailed Filing

The latest 2018 filing currently has an XML import problem. Showing the latest detailed filing from 2015 below.

Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Nov 24, 2015
Return Version
2014v5.0
Gross Receipts
$44,504
Mission and Program Overview

Mission

Provide supplemental activities for home schooled students.

Provide supplemental activities for homeschool students.

Program Services

DescriptionGrantsExpenses
PROVIDE SUPPLEMENTAL EDUCATIONAL OPPORTUNITIES FOR APPROXIMATELY 120 HOMESCHOOLED STUDENTS.-$35,928
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ALLISON BUCHHOLZTreasurerPT$0--
HEIDI JACKSONSecretary-$0--
KIM MORRISONMember-At-La-$0--
TINA HAYNERVice-ChairPT$0--
DARIS SCHAEFFERChairPT$0--
Filing and Contact Details

Filer

Filer Name
Flame-families Learning Art Music
EIN
39-1887874
Address
PO BOX 14233, MADISON, WI 53708

Signing Officer

Name
Allison Buchholz
Title
Treasurer
Signed
2015-11-24
Discuss with paid preparer
Yes

Preparer

Firm
Adler & Associates Sc
Address
1424 N HIGH POINT RD STE 101, MIDDLETON, WI 53562-3682
Preparer
Thomas Adler CPA
Phone
6086641944
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Tour tour expenses 4,967 expenses misc. 12 office supplies 57 website 155 insurance 1,899 classroom supplies 1,704 production expense 2,051 background check 42 music expense 2,412 registration fees 260 total 13,559”

Form 990-ez, Part II, Line 24

“Accounts receivable 239 208 total 239 208”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 0 80”

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt03703
IRS990EZ/BooksInCareOfDetail/PersonNm0ALLISON BUCHHOLZ
IRS990EZ/BooksInCareOfDetail/PhoneNum06082177227
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04606 MIDMOOR ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MONONA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd053716
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt014849
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt014348
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0100
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-612
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01317
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt015088
IRS990EZ/Form990TotalAssetsGrp/EOYAmt014556
IRS990EZ/FundraisingGrossIncomeAmt09331
IRS990EZ/GrossReceiptsAmt044504
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt015088
IRS990EZ/NetAssetsOrFundBalancesEOYAmt014476
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt015088
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt014476
IRS990EZ/OccupancyRentUtltsAndMaintAmt03300
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt08.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt37.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt410.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ALLISON BUCHHOLZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1HEIDI JACKSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KIM MORRISON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TINA HAYNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DARIS SCHAEFFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2MEMBER-AT-LA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE-CHAIR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CHAIR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0239
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0208
IRS990EZ/OtherExpensesTotalAmt013559
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE SUPPLEMENTAL ACTIVITIES FOR HOMESCHOOL STUDENTS.
IRS990EZ/PrintingPublicationsPostageAmt0160
IRS990EZ/ProgramServiceRevenueAmt035073
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE SUPPLEMENTAL EDUCATIONAL OPPORTUNITIES FOR APPROXIMATELY 120 HOMESCHOOLED STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt035928
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt015423
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt07654
IRS990EZ/SpecialEventsNetIncomeLossAmt01677
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt080
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt037462
IRS990EZ/TotalProgramServiceExpensesAmt035928
IRS990EZ/TotalRevenueAmt036850
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt01469
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt01469
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0100
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01184
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01146
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0468
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0845
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt03743
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt064
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt050
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0114
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt029905
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt032099
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt034989
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt032877
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt025763
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0155633
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt064
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt050
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0114
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearAmt0878
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus1YearAmt04064
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus2YearsAmt03160
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus3YearsAmt0732
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus4YearsAmt03162
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt011996
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.92080
IRS990ScheduleA/PublicSupportPY509Pct00.92110
IRS990ScheduleA/PublicSupportTotal509Amt0157907
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt01469
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt01469
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt030005
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt033283
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt036135
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt033345
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt026608
IRS990ScheduleA/Total509Grp/TotalAmt0159376
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt030883
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt037347
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt039359
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt034077
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt029820
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0171486
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0TOUR TOUR EXPENSES 4,967 EXPENSES MISC. 12 OFFICE SUPPLIES 57 WEBSITE 155 INSURANCE 1,899 CLASSROOM SUPPLIES 1,704 PRODUCTION EXPENSE 2,051 BACKGROUND CHECK 42 MUSIC EXPENSE 2,412 REGISTRATION FEES 260 TOTAL 13,559
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 239 208 TOTAL 239 208
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 80
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ALLISON BUCHHOLZ
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-11-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FLAME-FAMILIES LEARNING ART MUSIC
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0EDUCATIONAL SKILLS INC (FLAME)
ReturnHeader/Filer/BusinessNameControlTxt0FLAM
ReturnHeader/Filer/EIN0391887874
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 14233
ReturnHeader/Filer/USAddress/CityNm0MADISON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd053708
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0260250911
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ADLER & ASSOCIATES SC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01424 N HIGH POINT RD STE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MIDDLETON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0535623682
ReturnHeader/PreparerPersonGrp/PhoneNum06086641944
ReturnHeader/PreparerPersonGrp/PreparationDt02015-11-24
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0THOMAS ADLER CPA
ReturnHeader/ReturnTs02015-12-04T15:16:25-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits

Front Royal, VA

View Organization

Cars Changing Lives

501(c)3 • NTEE P52

Revenue$43,181
Assets$42,979

Revenue vs current organization

6.7% higher

Assets vs current organization

322% higher