Civic Intelligence

St. Croix Valley Shared Services Inc.

990 • Fiscal year 2020 • EIN 39-1791601

Oct 01, 2019 to Sep 30, 2020 • Filed on Aug 12, 2021

990 Main Street No 1Baldwin, WI 54002-9248

(715) 629-1888

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.60x

Higher debt load relative to assets than 80% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Liabilities / Revenue

53rd percentile

0.24x

Higher debt load relative to revenue than 53% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Net Margin

59th percentile

8.6%

Higher net margin than 59% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Top Officer Pay

90th percentile

$342,709

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 5.5% of source-year revenue.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2020

Asset Growth

94th percentile

98%

Faster asset growth than 94% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2019 to 2020

Revenue Growth

85th percentile

37%

Faster revenue growth than 85% of similar nonprofits.

2020 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2019 to 2020

Assets

Up

$2,474,039

Up $1,222,464 (+98%) from 2019

Net Assets

Up

$992,984

Up $538,046 (+118%) from 2019

Liabilities

Up

$1,481,055

Up $684,418 (+86%) from 2019

Revenue

Up

$6,231,432

Up $1,682,298 (+37%) from 2019

Expenses

Up

$5,693,268

Up $779,748 (+16%) from 2019

Net Income

Up

$538,164

Up $902,550 (+248%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $1,037,020Liabilities 2010: $389,629Net Assets 2010: $647,3912010Assets 2011: $1,087,061Liabilities 2011: $391,404Net Assets 2011: $695,6572011Assets 2012: $1,428,880Liabilities 2012: $492,252Net Assets 2012: $936,6282012Assets 2013: $1,462,969Liabilities 2013: $701,431Net Assets 2013: $761,5382013Assets 2014: $1,568,549Liabilities 2014: $672,916Net Assets 2014: $895,6332014Assets 2015: $1,759,620Liabilities 2015: $748,950Net Assets 2015: $1,010,6702015Assets 2016: $2,004,604Liabilities 2016: $800,105Net Assets 2016: $1,204,4992016Assets 2017: $1,919,932Liabilities 2017: $642,993Net Assets 2017: $1,276,9392017Assets 2018: $1,636,187Liabilities 2018: $806,794Net Assets 2018: $829,3932018Assets 2019: $1,251,575Liabilities 2019: $796,637Net Assets 2019: $454,9382019Assets 2020: $2,474,039Liabilities 2020: $1,481,055Net Assets 2020: $992,9842020Assets 2021: $2,575,125Liabilities 2021: $847,026Net Assets 2021: $1,728,0992021Assets 2022: $3,568,865Liabilities 2022: $1,048,997Net Assets 2022: $2,519,8682022Assets 2023: $3,940,594Liabilities 2023: $1,398,337Net Assets 2023: $2,542,2572023Assets 2024: $4,943,795Liabilities 2024: $1,595,975Net Assets 2024: $3,347,8202024

Highlighted filing

2020

Assets$2,474,039
Liabilities$1,481,055
Net Assets$992,984

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$15M$10M$5.0M$0-$5.0MExpenses 2010: $3,529,0362010Expenses 2011: $3,596,0572011Expenses 2012: $4,079,3492012Revenue 2013: $5,343,208Expenses 2013: $5,218,298Net Income 2013: $124,9102013Revenue 2014: $4,640,962Expenses 2014: $4,656,867Net Income 2014: -$15,9052014Revenue 2015: $5,555,904Expenses 2015: $5,440,867Net Income 2015: $115,0372015Revenue 2016: $5,983,075Expenses 2016: $5,789,246Net Income 2016: $193,8292016Revenue 2017: $5,895,550Expenses 2017: $5,823,110Net Income 2017: $72,4402017Revenue 2018: $5,908,106Expenses 2018: $6,355,652Net Income 2018: -$447,5462018Revenue 2019: $4,549,134Expenses 2019: $4,913,520Net Income 2019: -$364,3862019Revenue 2020: $6,231,432Expenses 2020: $5,693,268Net Income 2020: $538,1642020Revenue 2021: $6,793,920Expenses 2021: $6,107,687Net Income 2021: $686,2332021Revenue 2022: $7,962,925Expenses 2022: $7,280,147Net Income 2022: $682,7782022Revenue 2023: $9,653,818Expenses 2023: $9,636,556Net Income 2023: $17,2622023Revenue 2024: $11,216,368Expenses 2024: $10,456,569Net Income 2024: $759,7992024

Highlighted filing

2020

Revenue$6,231,432
Expenses$5,693,268
Net Income$538,164
Jump To
Filing Snapshot
Filing Period
Oct 1, 2019 to Sep 30, 2020
Signed
Aug 12, 2021
Return Version
2019v5.2
Gross Receipts
$6,252,546
Mission and Program Overview

Mission

Adoray home health & hospice is a program of st. Croix valley shared services, inc., your local not-for-profit healthcare partner since 1995. "partnering to improve the quality of life throughout serious illness wherever you call home" is our mission. We work to make each day a comfortable one one that brings dignity, relief from pain, and choice in your treatment to our patients and their families.

To provide care and comfort at home to the acutely, chronically, and terminally ill.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$169,526$1,217,119▲ $1,047,593
Accounts Receivable$559,293$757,555▲ $198,262
Land, Buildings, and Equipment, Net$468,633$450,605▼ $18,028
Prepaid Expenses and Deferred Charges$36,918$33,340▼ $3,578
Inventories for Sale or Use$14,630$12,963▼ $1,667
Investments Program Related$2,575$2,457▼ $118
Total Assets$1,251,575$2,474,039▲ $1,222,464
Liabilities
Accounts Payable and Accrued Expenses$521,884$663,211▲ $141,327
Other Liabilities$0$588,934▲ $588,934
Mortgage Notes Payable Secured by Investment Property$274,753$228,910▼ $45,843
Total Liabilities$796,637$1,481,055▲ $684,418
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$314,462$852,626▲ $538,164
Net Assets With Donor Restrictions$140,476$140,358▼ $118
Total Net Assets Fund Balance$454,938$992,984▲ $538,046
Total Liabilities and Net Assets / Fund Balance$1,251,575$2,474,039▲ $1,222,464

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$159,170$400,133$559,303
Buildings$262,435$174,791$437,226
Land$29,000-$29,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeOtherTotal
Kelsey DerrickPresidentFT$120,202$120,202
Michael MertzCFO (thru October)FT$82,150$82,150

Board Members and Trustees

NameTitle
Alison PageChairperson
Dave DobosenskiVice Chairperson
Pamela HerinkCommunity Member/secretary
Adam GingerySecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$391,114
Program Service Revenue
$5,123,413
Investment Income
$-1,877
Other Revenue
$718,782
All Other Contributions
$69,063
Change in Net Assets
$538,164

Audited Revenue Reconciliation

Revenue per Audited Statements
$6,191,576
Revenue Not Reported on Financial Statements
$39,856
Revenue Not Reported on Form 990
$17,986
Other Revenue Adjustments
$39,856
Total Revenue per Audited Statements
$6,209,562
Total Revenue per Form 990
$6,231,432
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$3,995,213
Other Expenses$1,698,055
Total Fundraising Expense$634,809
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$2,709,219$131,398$338,624$3,179,241
Fees for Services Other$333,152$218,386$10,807$562,345
Other Employee Benefits$162,537$109,876$47,875$320,288
Office Expenses$171,031$94,334$3,812$269,177
Payroll Taxes$211,266$27,850$27,041$266,157
Current Officers, Directors, Trustees, and Key Employees-$202,352-$202,352
Travel$176,035$3,020$636$179,691
Occupancy-$21,256$112,146$133,402
Depreciation Depletion-$99,099$23,256$122,355
Advertising$22,743$31,683$6,888$61,314
Other Expenses$39,000$43,578$100$39,000
Pension Plan Contributions$22,513$2,131$2,531$27,175
Fees for Services Accounting-$25,350-$25,350
Fees for Services Legal-$20,189-$20,189
Interest-$4,260$8,036$12,296
Information Technology-$11,231-$11,231
All Other Expenses$1,098$96-$1,194
Total Functional Expenses$4,012,370$1,046,089$634,809$5,693,268

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$5,693,268
Total Expenses per Audited Statements$5,671,398
Expenses per Audited Statements$5,653,412
Expenses Not Reported on Financial Statements$39,856
Other Expense Adjustments$39,856
Expenses Not Reported on Form 990$17,986
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$17,986
Fundraising Gross Income$0
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Gala$6,011-$7-
Final Affairs$4,650---
Total Events$19,547-$17,986$-17,986
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
Yes
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Sba - Payroll Protection Program Liability$588,934
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 6

Baldwin area medical center, inc. And st. Croix regional medical center have ownership interests of 81.38% and 18.62%, respectively, in the company. They have the exclusive powers and rights to: adopt, approve, restate, revise, or amend the articles of the corporation; to approve borrowing or lending of funds in excess of $200,000; to approve or adopt any change in the stated purposes or fundamental nature for which the corporation is organized; to adopt, amend, or repeal any plan of dissolution, consolidation, or merger of the corporation; and to approve any sale or lease of all or substantially all of the assets of the corporation.

Form 990, Part VI, Section A, Line 7A

The sponsors, baldwin area medical center, inc. And st. Croix regional medical center, appoint the members of the governing body.

Form 990, Part VI, Section A, Line 7B

See explanation for form 990, part vi, line 6 and line 7a.

Form 990, Part VI, Section B, Line 11B

The form 990 is prepared by an independent accounting firm and reviewed by adoray's management. The form 990 is provided to the board members for review and approval prior to submission.

Form 990, Part VI, Section B, Line 12C

On an annual basis, the board members, president, and cfo complete a conflict of interest questionnaire that includes name, title, date, and signature of each person reporting information. Any board members with known conflicts are asked to abstain from voting on those conflicting items.

Form 990, Part VI, Section B, Line 15

For the president, the chairperson of the board performs the review after obtaining input from other board members. Generally, the comparable wages for that position are obtained, a list of goals is reviewed, and a new list of goals for the coming year is established. The president's wage increase is based on the comparable wage data and how the organization has met its goals. The president's wage increase is approved by the board of directors. For key employees, the president obtains a wage survey from the national association of home care and hospice. The president and the human resources director develop a range of wages for each position within the organization. The president completes a performance evaluation for each director and, based on the evaluation, the director receives a score. The director's increases are then based on how they score and where their wage is in the range. The board approves the full budget which includes wage increases.

Form 990, Part VI, Section C, Line 19

The governing documents, conflict of interest policy, and financial statements are not available to the public.

Filing and Contact Details

Filer

Filer Name
St Croix Valley Shared Services Inc
EIN
39-1791601
Phone
7156291888
Address
990 MAIN STREET NO 1, BALDWIN, WI 54002-9248
Doing Business As
Adoray Home Health and Hospice

Signing Officer

Name
Kelsey Derrick
Title
President
Phone
7156291888
Signed
2021-08-12
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Kelsey Derrick
Formed
1994
Legal Domicile
Wi
Voting Board Members
5
Independent Board Members
2
Employees
102
Volunteers
203

Preparer

Firm
Wipfli Llp
Address
1502 LONDON ROAD SUITE 200, DULUTH, MN 55812
Preparer
Michael J Peterson CPA
Phone
2187224705
Supplemental Narrative

Additional Explanations

FORM 990, PART XI, LINE 9:

Net assets released from restrictions -118.

FORM 990, PART XI, LINE 2C:

The board of directors has responsibility for oversight of the audit of its financial statements and selection of an independent accountant. This oversight has remained unchanged from the prior year.

Raw XML AppendixShowing 400 of 614 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0521884
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0663211
IRS990/AccountsReceivableGrp/BOYAmt0559293
IRS990/AccountsReceivableGrp/EOYAmt0757555
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO PROVIDE CARE AND COMFORT AT HOME TO THE ACUTELY, CHRONICALLY, AND TERMINALLY ILL.
IRS990/AddressChangeInd0X
IRS990/AdvertisingGrp/FundraisingAmt06888
IRS990/AdvertisingGrp/ManagementAndGeneralAmt031683
IRS990/AdvertisingGrp/ProgramServicesAmt022743
IRS990/AdvertisingGrp/TotalAmt061314
IRS990/AllOtherContributionsAmt069063
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt096
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01098
IRS990/AllOtherExpensesGrp/TotalAmt01194
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0KELSEY DERRICK
IRS990/BooksInCareOfDetail/PhoneNum07156291888
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0990 MAIN STREET NO 1
IRS990/BooksInCareOfDetail/USAddress/CityNm0BALDWIN
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0540029248
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0202352
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0202352
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd01
IRS990/ContriRptFundraisingEventAmt019547
IRS990/CostOfGoodsSoldAmt00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0391114
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-1877
IRS990/CYOtherExpensesAmt01698055
IRS990/CYOtherRevenueAmt0718782
IRS990/CYProgramServiceRevenueAmt05123413
IRS990/CYRevenuesLessExpensesAmt0538164
IRS990/CYSalariesCompEmpBnftPaidAmt03995213
IRS990/CYTotalExpensesAmt05693268
IRS990/CYTotalFundraisingExpenseAmt0634809
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt06231432
IRS990/DecisionsSubjectToApprovaInd01
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/FundraisingAmt023256
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt099099
IRS990/DepreciationDepletionGrp/TotalAmt0122355
IRS990/Desc0ADORAY PROVIDED HOSPICE CARE TO PATIENTS FACING TERMINAL ILLNESS FOR WHOM CURATIVE CARE IS NO LONGER BENEFICIAL. 15,657 DAYS OF CARE WERE PROVIDED TO 98 INDIVIDUALS IN 2020.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0ADORAY HOME HEALTH AND HOSPICE
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0140476
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0140358
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd01
IRS990/EmployeeCnt0102
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt02313568
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FederatedCampaignsAmt09100
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt025350
IRS990/FeesForServicesAccountingGrp/TotalAmt025350
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt020189
IRS990/FeesForServicesLegalGrp/TotalAmt020189
IRS990/FeesForServicesOtherGrp/FundraisingAmt010807
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0218386
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0333152
IRS990/FeesForServicesOtherGrp/TotalAmt0562345
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt050.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt127295
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt234131
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0MICHAEL MERTZ
IRS990/Form990PartVIISectionAGrp/PersonNm1ALISON PAGE
IRS990/Form990PartVIISectionAGrp/PersonNm2ADAM GINGERY
IRS990/Form990PartVIISectionAGrp/PersonNm3KELSEY DERRICK
IRS990/Form990PartVIISectionAGrp/PersonNm4DAVE DOBOSENSKI
IRS990/Form990PartVIISectionAGrp/PersonNm5PAMELA HERINK
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt082150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt1315414
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt2168257
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt3120202
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0CFO (THRU OCTOBER)
IRS990/Form990PartVIISectionAGrp/TitleTxt1CHAIRPERSON
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt4VICE CHAIRPERSON
IRS990/Form990PartVIISectionAGrp/TitleTxt5COMMUNITY MEMBER/SECRETARY
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01994
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/ConsolAndSepBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingAmt019547
IRS990/FundraisingDirectExpensesAmt017986
IRS990/FundraisingGrossIncomeAmt00
IRS990/GainOrLossGrp/OtherAmt0-2868
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt0293404
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt0260
IRS990/GrossReceiptsAmt06252546
IRS990/GrossSalesOfInventoryAmt0726593
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt02
IRS990/IndivRcvdGreaterThan100KCnt04
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt011231
IRS990/InformationTechnologyGrp/TotalAmt011231
IRS990/InterestGrp/FundraisingAmt08036
IRS990/InterestGrp/ManagementAndGeneralAmt04260
IRS990/InterestGrp/TotalAmt012296
IRS990/InventoriesForSaleOrUseGrp/BOYAmt014630
IRS990/InventoriesForSaleOrUseGrp/EOYAmt012963
IRS990/InvestmentIncomeGrp/ExclusionAmt0991
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0991
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsProgramRelatedGrp/BOYAmt02575
IRS990/InvestmentsProgramRelatedGrp/EOYAmt02457
IRS990/IRPDocumentCnt022
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0574924
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0468633
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0450605
IRS990/LandBldgEquipCostOrOtherBssAmt01025529
IRS990/LegalDomicileStateCd0WI
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt03128
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd01
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd01
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MiscellaneousRevenueGrp/ExclusionAmt010175
IRS990/MiscellaneousRevenueGrp/TotalRevenueColumnAmt010175
IRS990/MissionDesc0ADORAY HOME HEALTH & HOSPICE IS A PROGRAM OF ST. CROIX VALLEY SHARED SERVICES, INC., YOUR LOCAL NOT-FOR-PROFIT HEALTHCARE PARTNER SINCE 1995. "PARTNERING TO IMPROVE THE QUALITY OF LIFE THROUGHOUT SERIOUS ILLNESS WHEREVER YOU CALL HOME" IS OUR MISSION. WE WORK TO MAKE EACH DAY A COMFORTABLE ONE ONE THAT BRINGS DIGNITY, RELIEF FROM PAIN, AND CHOICE IN YOUR TREATMENT TO OUR PATIENTS AND THEIR FAMILIES.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0274753
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0228910
IRS990/NetAssetsOrFundBalancesBOYAmt0454938
IRS990/NetAssetsOrFundBalancesEOYAmt0992984
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0-2868
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-2868
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-17986
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-17986
IRS990/NetIncomeOrLossGrp/ExclusionAmt0726593
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0726593
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0314462
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0852626
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt0112146
IRS990/OccupancyGrp/ManagementAndGeneralAmt021256
IRS990/OccupancyGrp/TotalAmt0133402
IRS990/OfficeExpensesGrp/FundraisingAmt03812
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt094334
IRS990/OfficeExpensesGrp/ProgramServicesAmt0171031
IRS990/OfficeExpensesGrp/TotalAmt0269177
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt0-118
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt047875
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0109876
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0162537
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0320288
IRS990/OtherExpensesGrp/Desc0EQUIPMENT RENTAL
IRS990/OtherExpensesGrp/Desc1SALES TAX
IRS990/OtherExpensesGrp/Desc2LICENSES
IRS990/OtherExpensesGrp/Desc3BAD DEBT
IRS990/OtherExpensesGrp/FundraisingAmt053057
IRS990/OtherExpensesGrp/FundraisingAmt1100
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt043578
IRS990/OtherExpensesGrp/ProgramServicesAmt0156803
IRS990/OtherExpensesGrp/ProgramServicesAmt16973
IRS990/OtherExpensesGrp/ProgramServicesAmt239000
IRS990/OtherExpensesGrp/TotalAmt0156803
IRS990/OtherExpensesGrp/TotalAmt153057
IRS990/OtherExpensesGrp/TotalAmt250651
IRS990/OtherExpensesGrp/TotalAmt339000
IRS990/OtherLiabilitiesGrp/BOYAmt00
IRS990/OtherLiabilitiesGrp/EOYAmt0588934
IRS990/OtherRevenueTotalAmt010175
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0338624
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0131398
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt02709219
IRS990/OtherSalariesAndWagesGrp/TotalAmt03179241
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt027041
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt027850
IRS990/PayrollTaxesGrp/ProgramServicesAmt0211266
IRS990/PayrollTaxesGrp/TotalAmt0266157
IRS990/PensionPlanContributionsGrp/FundraisingAmt02531
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt02131
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt022513
IRS990/PensionPlanContributionsGrp/TotalAmt027175
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt036918
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt033340
IRS990/PrincipalOfficerNm0KELSEY DERRICK
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0621610
IRS990/ProgramServiceRevenueGrp/BusinessCd1621610
IRS990/ProgramServiceRevenueGrp/Desc0HOSPICE SERVICES
IRS990/ProgramServiceRevenueGrp/Desc1HOME HEALTH SERVICES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02702673
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt12420740
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02702673
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt12420740
IRS990/ProgSrvcAccomActy2Grp/Desc0ADORAY PROVIDED HOME HEALTH SERVICES, INCLUDING SKILLED NURSING, PHYSICAL THERAPY, OCCUPATIONAL THERAPY, SPEECH PATHOLOGY, MEDICAL SOCIAL SERVICE, AND HOME HEALTH AIDE VISITS TO RESIDENTS OF WEST CENTRAL WISCONSIN RESIDING IN ST. CROIX, POLK, PIERCE, BURNETT, BARRON, AND WESTERN DUNN COUNTY. 13,890 VISITS WERE PROVIDED TO 159 INDIVIDUALS DURING 2020.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt01698802
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt02420740
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0104009
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt09730
IRS990/PYOtherExpensesAmt01498119
IRS990/PYOtherRevenueAmt0625715
IRS990/PYProgramServiceRevenueAmt03809680
IRS990/PYRevenuesLessExpensesAmt0-364386
IRS990/PYSalariesCompEmpBnftPaidAmt03415401
IRS990/PYTotalExpensesAmt04913520
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt04549134
IRS990/QuidProQuoContributionsInd01
IRS990/QuidProQuoContriDisclInd01
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0538164
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd01
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt02702673
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0169526
IRS990/SavingsAndTempCashInvstGrp/EOYAmt01217119
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0THE ORGANIZATION FILED A SHORT YEAR RETURN FOR THE YEAR ENDED 09/30/2019 (01/01/2019 - 09/30/2019). THIS IS BEING REPRESENTED IN THE 2018 TAX YEAR COLUMN. THE YEARS PRIOR TO THAT REPRESENT AS FOLLOWS: 2018 - FISCAL YEAR END 09/30/2019 (TAX YEAR 2018) 2017 - FISCAL YEAR END 12/31/2018 (TAX YEAR 2017) 2016 - FISCAL YEAR END 12/31/2017 (TAX YEAR 2016) 2015 - FISCAL YEAR END 12/31/2016 (TAX YEAR 2015)
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SHORT YEAR
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0391114
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt090751
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0119181
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0133007
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt056480
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0790533
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0991
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0440
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02245
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt02268
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt01246
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt07190
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt05123413
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt03809680
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt04945691
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt04952605
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt05173910
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt024005299
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt0736768
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt0614074
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt0838391
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt0809938
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt0752930
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt03752101
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0991
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0440
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02245
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt02268
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt01246
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt07190
IRS990ScheduleA/InvestmentIncomeCYPct00.00030
IRS990ScheduleA/InvestmentIncomePYPct00.00030
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99970
IRS990ScheduleA/PublicSupportPY509Pct00.99970
IRS990ScheduleA/PublicSupportTotal509Amt028547933
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt06251295
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt04514505
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt05903263
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt05895550
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt05983320
IRS990ScheduleA/Total509Grp/TotalAmt028547933
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt06252286
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt04514945
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt05905508
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt05897818
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt05984566
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt028555123
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleC/DirectContactLegislatorsInd00
IRS990ScheduleC/GrantsOtherOrganizationsInd00
IRS990ScheduleC/MailingsMembersInd00
IRS990ScheduleC/MediaAdvertisementsInd00
IRS990ScheduleC/NotDescribedSection501c3Ind00
IRS990ScheduleC/OtherActivitiesAmt0745
IRS990ScheduleC/OtherActivitiesInd01
IRS990ScheduleC/PaidStaffOrManagementInd00
IRS990ScheduleC/PublicationsOrBroadcastInd00
IRS990ScheduleC/RalliesDemonstrationsInd00
IRS990ScheduleC/SupplementalInformationDetail/ExplanationTxt0ST. CROIX VALLEY SHARED SERVICES, INC. D/B/A ADORAY HOME HEALTH AND HOSPICE PAYS ANNUAL DUES TO NATIONAL HOSPICE AND PALLIATIVE CARE ORGANIZATION, MINNESOTA NETWORK OF HOSPICE AND PALLITATIVE CARE, AND THE WISCONSIN ASSOCIATION FOR HOME HEALTH CARE. A PORTION OF THE ANNUAL DUES WERE USED IN CONJUNCTION WITH LOBBYING ACTIVITIES WITH THE GOAL OF IMPACTING THE OVERALL INDUSTRY ENVIRONMENT.
IRS990ScheduleC/SupplementalInformationDetail/FormAndLineReferenceDesc0PART II-B, LINE 1:
IRS990ScheduleC/TotalLobbyingExpendituresAmt0745
IRS990ScheduleC/VolunteersInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt0262435
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0174791
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0437226
IRS990ScheduleD/EquipmentGrp/BookValueAmt0159170
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0400133
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0559303
IRS990ScheduleD/ExpensesNotReportedAmt017986
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt039856
IRS990ScheduleD/ExpensesSubtotalAmt05653412
IRS990ScheduleD/LandGrp/BookValueAmt029000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt029000
IRS990ScheduleD/OtherExpensesIncludedAmt017986
IRS990ScheduleD/OtherExpensesNotIncludedAmt039856
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0588934

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.94$1.60$3.35$11.2$10.5$0.76
2023Detailed filing. Detailed filing data is available for this year.$3.94$1.40$2.54$9.65$9.64$0.02
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.57$1.05$2.52$7.96$7.28$0.68
2021Detailed filing. Detailed filing data is available for this year.$2.58$0.85$1.73$6.79$6.11$0.69
2020Detailed filing. Detailed filing data is available for this year.$2.47$1.48$0.99$6.23$5.69$0.54
2019Summary only. Only limited summary data is available for this year.$1.25$0.80$0.45$4.55$4.91$0.36
2018Detailed filing. Detailed filing data is available for this year.$1.64$0.81$0.83$5.91$6.36$0.45
2017Detailed filing. Detailed filing data is available for this year.$1.92$0.64$1.28$5.90$5.82$0.07
2016Detailed filing. Detailed filing data is available for this year.$2.00$0.80$1.20$5.98$5.79$0.19
2015Detailed filing. Detailed filing data is available for this year.$1.76$0.75$1.01$5.56$5.44$0.12
2014Detailed filing. Detailed filing data is available for this year.$1.57$0.67$0.90$4.64$4.66$0.02
2013Detailed filing. Detailed filing data is available for this year.$1.46$0.70$0.76$5.34$5.22$0.12
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.43$0.49$0.94$4.08
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.09$0.39$0.70$3.60
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.04$0.39$0.65$3.53