Civic Intelligence

Badger Union High School Endowment Fund Inc.

990EZ • Fiscal year 2014 • EIN 39-1777503

Jan 01, 2014 to Dec 31, 2014 • Filed on Jul 10, 2015

Organization ProfileN/A
208 South StLake Geneva, WI 53147

(262) 248-3333

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

93rd percentile

54%

Higher net margin than 93% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

65th percentile

13%

Faster asset growth than 65% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

16th percentile

-30%

Faster revenue growth than 16% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets55th percentile

Assets

Up

$307,148

Up $34,680 (+13%) from 2013

Net Assets

$307,148

No earlier filing loaded for comparison.

Liabilities

Flat

$0

Flat from 2013

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin93rd percentile

Revenue

Down

$32,316

Down $14,031 (-30%) from 2013

Expenses

Up

$14,925

Up $1,924 (+15%) from 2013

Net Income

Down

$17,391

Down $15,955 (-48%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth65th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2011: $190,938Liabilities 2011: $02011Assets 2012: $215,800Liabilities 2012: $02012Assets 2013: $272,468Liabilities 2013: $02013Assets 2014: $307,148Liabilities 2014: $0Net Assets 2014: $307,1482014Assets 2015: $375,499Liabilities 2015: $0Net Assets 2015: $375,4992015Assets 2016: $432,052Liabilities 2016: $0Net Assets 2016: $432,0522016Assets 2017: $475,396Liabilities 2017: $0Net Assets 2017: $475,3962017Assets 2018: $579,866Liabilities 2018: $0Net Assets 2018: $579,8662018Assets 2019: $756,796Liabilities 2019: $0Net Assets 2019: $756,7962019Assets 2020: $816,639Liabilities 2020: $900Net Assets 2020: $815,7392020Assets 2021: $966,209Liabilities 2021: $3,000Net Assets 2021: $963,2092021Assets 2022: $1,007,302Liabilities 2022: $10,500Net Assets 2022: $996,8022022Assets 2023: $1,121,031Liabilities 2023: $0Net Assets 2023: $1,121,0312023Assets 2024: $1,250,685Liabilities 2024: $0Net Assets 2024: $1,250,6852024

Highlighted filing

2014

Assets$307,148
Liabilities$0
Net Assets$307,148
Open 2014 Filing

Operations Trend

Revenue Growth16th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0Revenue 2011: $43,840Expenses 2011: $10,005Net Income 2011: $33,8352011Revenue 2012: $22,826Expenses 2012: $12,308Net Income 2012: $10,5182012Revenue 2013: $46,347Expenses 2013: $13,001Net Income 2013: $33,3462013Revenue 2014: $32,316Expenses 2014: $14,925Net Income 2014: $17,3912014Revenue 2015: $98,862Expenses 2015: $15,842Net Income 2015: $83,0202015Revenue 2016: $93,407Expenses 2016: $52,452Net Income 2016: $40,9552016Revenue 2017: $59,707Expenses 2017: $39,011Net Income 2017: $20,6962017Revenue 2018: $175,472Expenses 2018: $37,446Net Income 2018: $138,0262018Revenue 2019: $63,275Expenses 2019: $38,022Net Income 2019: $25,2532019Revenue 2020: $138,332Expenses 2020: $82,485Net Income 2020: $55,8472020Revenue 2021: $44,918Expenses 2021: $35,283Net Income 2021: $9,6352021Revenue 2022: $234,289Expenses 2022: $30,888Net Income 2022: $203,4012022Revenue 2023: $70,412Expenses 2023: $22,480Net Income 2023: $47,9322023Revenue 2024: $118,336Expenses 2024: $17,842Net Income 2024: $100,4942024

Highlighted filing

2014

Revenue$32,316
Expenses$14,925
Net Income$17,391
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Jul 10, 2015
Return Version
2014v5.0
Gross Receipts
$32,316
Mission and Program Overview

Mission

Raise funds for scholarships to students

Award scholarships to students

Program Services

DescriptionGrantsExpenses
SCHOLARSHIP MONIES WERE PAID TO STUDENTS WHO GRADUATED FROM BADGER HIGH SCHOOL WHO ATTENDED POST-HIGH STUDIES.$13,450$13,450
Compensation and Service Providers
Top Officer Pay74th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JAMES GOTTINGERDirector-$0--
BOB KOPYDLOWSKIDirector-$0--
STEVEN J LOISDirector-$0--
RICHARD TORHORSTTreasurer-$0--
JOESEPH A RAILTON IIIPresident-$0--
Filing and Contact Details

Filer

Filer Name
Badger Union High School Endowment Fund
EIN
39-1777503
Phone
2622483333
Address
208 SOUTH ST, LAKE GENEVA, WI 53147

Signing Officer

Name
Richard Torhorst
Title
Secretary/treasurer
Phone
2622483333
Signed
2015-07-10
Discuss with paid preparer
Yes

Preparer

Firm
Chamberlain & Henningfield Cpas
Address
PO BOX 1119, LAKE GENEVA, WI 53147
Preparer
Jon S Chamberlain CPA
Phone
2622491100
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

“Description: investment income . Amount: 6,100. Description: transfers. Amount: 1,216. Total included on form 990-ez, line 4: 7,316.”

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: bank fees . Amount: 651.”

Form 990-ez, Part I, Line 20 - Other Changes in Net Assets

“Description: unrealized appreciation in investments. Amount: 17,289.”

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0JON S CHAMBERLAIN
IRS990EZ/BooksInCareOfDetail/PhoneNum02622491100
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1119
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LAKE GENEVA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd053147
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0272468
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0307148
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt025000
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt017391
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0824
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0272468
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0307148
IRS990EZ/GrantsAndSimilarAmountsPaidAmt013450
IRS990EZ/GrossReceiptsAmt032316
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt07316
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0272468
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0307148
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0272468
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0307148
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JAMES GOTTINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BOB KOPYDLOWSKI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STEVEN J LOIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RICHARD TORHORST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOESEPH A RAILTON III
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PRESIDENT
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt017289
IRS990EZ/OtherExpensesTotalAmt0651
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0AWARD SCHOLARSHIPS TO STUDENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SCHOLARSHIP MONIES WERE PAID TO STUDENTS WHO GRADUATED FROM BADGER HIGH SCHOOL WHO ATTENDED POST-HIGH STUDIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt013450
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt013450
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt014925
IRS990EZ/TotalProgramServiceExpensesAmt013450
IRS990EZ/TotalRevenueAmt032316
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt025000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt025000
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt07315
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt07315
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt07315
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt07315
IRS990ScheduleA/InvestmentIncomeCYPct00.22640
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.77360
IRS990ScheduleA/PublicSupportTotal509Amt025000
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt025000
IRS990ScheduleA/Total509Grp/TotalAmt025000
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt032315
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt032315
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INVESTMENT INCOME . AMOUNT: 6,100. DESCRIPTION: TRANSFERS. AMOUNT: 1,216. TOTAL INCLUDED ON FORM 990-EZ, LINE 4: 7,316.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: BANK FEES . AMOUNT: 651.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: UNREALIZED APPRECIATION IN INVESTMENTS. AMOUNT: 17,289.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20 - OTHER CHANGES IN NET ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0RICHARD TORHORST
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY/TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum02622483333
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-07-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BADGER UNION HIGH SCHOOL ENDOWMENT FUND
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0CO WARREN FLITCROFT
ReturnHeader/Filer/BusinessNameControlTxt0BADG
ReturnHeader/Filer/EIN0391777503
ReturnHeader/Filer/PhoneNum02622483333
ReturnHeader/Filer/USAddress/AddressLine1Txt0208 SOUTH ST
ReturnHeader/Filer/USAddress/CityNm0LAKE GENEVA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd053147
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0391971296
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CHAMBERLAIN & HENNINGFIELD CPAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 1119
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LAKE GENEVA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd053147
ReturnHeader/PreparerPersonGrp/PhoneNum02622491100
ReturnHeader/PreparerPersonGrp/PreparationDt02015-07-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JON S CHAMBERLAIN CPA
ReturnHeader/ReturnTs02015-07-27T07:19:11-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$307,148
Liabilities
$0
Net assets
$307,148
Revenue
$32,316
Expenses
$14,925
Net income
$17,391
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.25$0.00$1.25$0.12$0.02$0.10
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.12$0.00$1.12$0.07$0.02$0.05
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.01$0.01$1.00$0.23$0.03$0.20
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.97$0.00$0.96$0.04$0.04$0.01
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.82$0.00$0.82$0.14$0.08$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.76$0.00$0.76$0.06$0.04$0.03
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.58$0.00$0.58$0.18$0.04$0.14
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.00$0.48$0.06$0.04$0.02
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.43$0.00$0.43$0.09$0.05$0.04
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.38$0.00$0.38$0.10$0.02$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.31$0.00$0.31$0.03$0.01$0.02
2013Summary only. Only limited summary data is available for this year.$0.27$0.00$0.05$0.01$0.03
2012Summary only. Only limited summary data is available for this year.$0.22$0.00$0.02$0.01$0.01
2011Summary only. Only limited summary data is available for this year.$0.19$0.00$0.04$0.01$0.03
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2014 filings • 501(c)3 • <$500k nonprofits