Civic Intelligence

Balsam Lake Homeowners Association

EIN 39-1495801 • 501(c)4 • Balsam Lake, WI

NTEE S22

Profile

Promote boat safety and community develo

PO Box 8Balsam Lake, WI 54810

www.balsamlake.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

NTEE S • <$500k nonprofits • Source year 2025

Liabilities / Revenue

61st percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

NTEE S • <$500k nonprofits • Source year 2025

Net Margin

16th percentile

-25%

Higher net margin than 16% of similar nonprofits.

NTEE S • <$500k nonprofits • Source year 2025

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

NTEE S • <$500k nonprofits • Source year 2025

Asset Growth

31st percentile

-13%

Faster asset growth than 31% of similar nonprofits.

NTEE S • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

34th percentile

-14%

Faster revenue growth than 34% of similar nonprofits.

NTEE S • <$500k nonprofits • Annualized from 2024 to 2025

Assets

Down

$93,978

Down $13,828 (-13%) from 2024

Liabilities

Flat

$0

Flat from 2024

Net Assets

Down

$93,978

Down $13,828 (-13%) from 2024

Revenue

Down

$55,068

Down $8,966 (-14%) from 2024

Expenses

Up

$68,896

Up $15,086 (+28%) from 2024

Net Income

Down

-$13,828

Down $24,052 (-235%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2022: $61,250Liabilities 2022: $0Net Assets 2022: $61,2502022Assets 2023: $97,582Liabilities 2023: $0Net Assets 2023: $97,5822023Assets 2024: $107,806Liabilities 2024: $0Net Assets 2024: $107,8062024Assets 2025: $93,978Liabilities 2025: $0Net Assets 2025: $93,9782025

Highlighted filing

2025

Assets$93,978
Liabilities$0
Net Assets$93,978

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2022: $59,733Expenses 2022: $71,114Net Income 2022: -$11,3812022Revenue 2023: $67,406Expenses 2023: $31,074Net Income 2023: $36,3322023Revenue 2024: $64,034Expenses 2024: $53,810Net Income 2024: $10,2242024Revenue 2025: $55,068Expenses 2025: $68,896Net Income 2025: -$13,8282025

Highlighted filing

2025

Revenue$55,068
Expenses$68,896
Net Income-$13,828

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2025 to Dec 31, 2025
Signed
Mar 22, 2026
Return Version
2025v4.1
Gross Receipts
$67,556
Mission and Program Overview

Mission

Promote boat safety and community develo

Program Services

DescriptionGrantsExpenses
BALSAM LAKE BOAT SAFETY PATROL$32,340$12,855
BALSAM LAKE COMMUNITY FIREWORKS$300$25,000
ENHANCE BALSAM LAKE COMMUNITY DEVELOPMENT-$9,923
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN VERPLANKTreasurerPT$0--
STEVE DUBOISBoard Member-$0--
JOANN FERBERBoard Member-$0--
JOHN FOLKESTADBoard Member-$0--
AL KOWALCHYKBoard Member-$0--
TOM LARSONBoard Member-$0--
DAVE TURBENSONBoard Member-$0--
BRIAN WERTISHBoard Member-$0--
TIFFANY MORTONPresidentPT$0--
GENE MACHACEKBoard Member-$0--
JENA PAQUETTEBoard Member-$0--
ROSTVOLD MCCLAINBoard Member-$0--
JOLENE PATTERSONBoard Member-$0--
JOANN PASTORIUSBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Balsam Lake Homeowners Association
EIN
39-1495801
In Care Of
% JOHN VERPLANK
Phone
6512751834
Address
PO BOX 8, BALSAM LAKE, WI 54810

Signing Officer

Name
John Verplank
Title
Treasurer
Phone
6123965484
Signed
2026-03-22
Discuss with paid preparer
Yes

Preparer

Firm
JB Hintz Tax & Accounting
Address
215 Main Street PO Box 72, Balsam Lake, WI 54810
Preparer
Jessica Balogh CPA
Phone
7152047305
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountTAX REFUND 4,545

Description of other expenses Part I line 16

Description AmountDepreciation from 4562 6,367ADMINSTRATIVE 9,263COMMUNITY SERVICE 9,923COMMUNITY FIREWORKS 25,000SOFTWARE 438ANNUAL MEETING 249MEMBER APPRECIATION 1,680LAKE SAFETY 12,855

Description of other assets Part II line 24

Category Beginning of Year End of YearPLAYGROUND EQUIPMENT 07/02/202 9,085 6,489DOCKS 03/01/2024 9,428 5,657

Raw XML Appendix189 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOHN VERPLANK
IRS990EZ/BooksInCareOfDetail/PhoneNum06123965484
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 8
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BALSAM LAKE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd054810
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt089293
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt081832
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01250
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-13828
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03021
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0107806
IRS990EZ/Form990TotalAssetsGrp/EOYAmt093978
IRS990EZ/FundraisingGrossIncomeAmt04385
IRS990EZ/GrossReceiptsAmt067556
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt020
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt057356
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0107806
IRS990EZ/NetAssetsOrFundBalancesEOYAmt093978
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0107806
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt093978
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt33.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt43.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt53.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt63.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt73.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt810.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt93.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt103.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt113.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt123.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt133.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt120
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt130
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt120
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt130
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt120
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt130
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN VERPLANK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STEVE DUBOIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOANN FERBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHN FOLKESTAD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4AL KOWALCHYK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5TOM LARSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DAVE TURBENSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7BRIAN WERTISH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8TIFFANY MORTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9GENE MACHACEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10JENA PAQUETTE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11ROSTVOLD MCCLAIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm12JOLENE PATTERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm13JOANN PASTORIUS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt12BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt13BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt018513
IRS990EZ/OtherAssetsTotalDetail/EOYAmt012146
IRS990EZ/OtherExpensesTotalAmt065775
IRS990EZ/OtherRevenueTotalAmt04545
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROMOTE BOAT SAFETY AND COMMUNITY DEVELO
IRS990EZ/PrintingPublicationsPostageAmt0100
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BALSAM LAKE BOAT SAFETY PATROL
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ENHANCE BALSAM LAKE COMMUNITY DEVELOPMENT
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2BALSAM LAKE COMMUNITY FIREWORKS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt032340
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt1300
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt012855
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt19923
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt225000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt012488
IRS990EZ/SpecialEventsNetIncomeLossAmt0-8103
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt068896
IRS990EZ/TotalProgramServiceExpensesAmt047778
IRS990EZ/TotalRevenueAmt055068
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.BALSAMLAKE.COM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountTAX REFUND 4,545
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountDepreciation from 4562 6,367ADMINSTRATIVE 9,263COMMUNITY SERVICE 9,923COMMUNITY FIREWORKS 25,000SOFTWARE 438ANNUAL MEETING 249MEMBER APPRECIATION 1,680LAKE SAFETY 12,855
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearPLAYGROUND EQUIPMENT 07/02/202 9,085 6,489DOCKS 03/01/2024 9,428 5,657
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOHN VERPLANK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06123965484
ReturnHeader/BusinessOfficerGrp/SignatureDt02026-03-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BALSAM LAKE HOMEOWNERS ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0BALS
ReturnHeader/Filer/EIN0391495801
ReturnHeader/Filer/InCareOfNm0% JOHN VERPLANK
ReturnHeader/Filer/PhoneNum06512751834
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 8
ReturnHeader/Filer/USAddress/CityNm0BALSAM LAKE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd054810
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0873135017
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JB Hintz Tax & Accounting
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0215 Main Street PO Box 72
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Balsam Lake
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd054810
ReturnHeader/PreparerPersonGrp/PhoneNum07152047305
ReturnHeader/PreparerPersonGrp/PreparationDt02026-04-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JESSICA BALOGH CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02026-04-13T15:41:01-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02025-01-01
ReturnHeader/TaxPeriodEndDt02025-12-31
ReturnHeader/TaxYr02025

Document Assets

No mirrored PDF or thumbnail assets are attached yet.