Civic Intelligence

Kilbourn Fire Department

990 • Fiscal year 2017 • EIN 39-1468475

Feb 01, 2016 to Jan 31, 2017 • Filed on Sep 11, 2017

Organization ProfileWWW.KILBOURNFIRE.COM
PO Box 689Wisconsin Dells, WI 53965-0689

(608) 253-4023

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

61st percentile

0.01x

Higher debt load relative to assets than 61% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

70th percentile

0.02x

Higher debt load relative to revenue than 70% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

51st percentile

3.5%

Higher net margin than 51% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

55th percentile

5.3%

Faster asset growth than 55% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

12th percentile

-42%

Faster revenue growth than 12% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets61st percentile

Assets

Up

$311,435

Up $15,813 (+5.3%) from 2016

Net Assets

Up

$309,304

Up $16,015 (+5.5%) from 2016

Liabilities

Down

$2,131

Down $202 (-8.7%) from 2016

Revenue And Expenses
Liabilities / Revenue70th percentileNet Margin51st percentile

Revenue

Down

$90,838

Down $65,670 (-42%) from 2016

Expenses

Down

$87,641

Down $43,360 (-33%) from 2016

Net Income

Down

$3,197

Down $22,310 (-87%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth55th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $279,105Liabilities 2010: $853Net Assets 2010: $278,2522010Assets 2011: $270,472Liabilities 2011: $330Net Assets 2011: $270,1422011Assets 2012: $263,801Liabilities 2012: $328Net Assets 2012: $263,4732012Assets 2013: $267,876Liabilities 2013: $269Net Assets 2013: $267,6072013Assets 2014: $272,312Liabilities 2014: $550Net Assets 2014: $271,7622014Assets 2015: $274,778Liabilities 2015: $420Net Assets 2015: $274,3582015Assets 2016: $295,622Liabilities 2016: $2,333Net Assets 2016: $293,2892016Assets 2017: $311,435Liabilities 2017: $2,131Net Assets 2017: $309,3042017Assets 2018: $345,899Liabilities 2018: $2,536Net Assets 2018: $343,3632018Assets 2019: $383,349Liabilities 2019: $2,061Net Assets 2019: $381,2882019Assets 2020: $421,357Liabilities 2020: $2,484Net Assets 2020: $418,8732020Assets 2021: $451,567Liabilities 2021: $2,061Net Assets 2021: $449,5062021Assets 2022: $465,507Liabilities 2022: $2,099Net Assets 2022: $463,4082022Assets 2023: $428,061Liabilities 2023: $2,973Net Assets 2023: $425,0882023Assets 2024: $494,028Liabilities 2024: $2,219Net Assets 2024: $491,8092024Assets 2025: $476,677Liabilities 2025: $3,977Net Assets 2025: $472,7002025

Highlighted filing

2017

Assets$311,435
Liabilities$2,131
Net Assets$309,304
Open 2017 Filing

Operations Trend

Revenue Growth12th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $219,022Expenses 2010: $175,271Net Income 2010: $43,7512010Expenses 2011: $192,8382011Expenses 2012: $163,2532012Revenue 2013: $197,932Expenses 2013: $206,113Net Income 2013: -$8,1812013Revenue 2014: $200,358Expenses 2014: $192,641Net Income 2014: $7,7172014Revenue 2015: $174,691Expenses 2015: $172,095Net Income 2015: $2,5962015Revenue 2016: $156,508Expenses 2016: $131,001Net Income 2016: $25,5072016Revenue 2017: $90,838Expenses 2017: $87,641Net Income 2017: $3,1972017Revenue 2018: $76,561Expenses 2018: $60,598Net Income 2018: $15,9632018Revenue 2019: $86,276Expenses 2019: $34,809Net Income 2019: $51,4672019Revenue 2020: $64,087Expenses 2020: $38,526Net Income 2020: $25,5612020Revenue 2021: $58,189Expenses 2021: $27,556Net Income 2021: $30,6332021Revenue 2022: $121,087Expenses 2022: $105,685Net Income 2022: $15,4022022Revenue 2023: $52,363Expenses 2023: $63,829Net Income 2023: -$11,4662023Revenue 2024: $128,367Expenses 2024: $77,540Net Income 2024: $50,8272024Revenue 2025: $101,543Expenses 2025: $127,890Net Income 2025: -$26,3472025

Highlighted filing

2017

Revenue$90,838
Expenses$87,641
Net Income$3,197
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Feb 1, 2016 to Jan 31, 2017
Signed
Sep 11, 2017
Return Version
2016v3.0
Gross Receipts
$162,175
Mission and Program Overview

Mission

The mission of our volunteer fire department is to protect property and to save lives.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$188,166$200,985▲ $12,819
Savings and Temporary Cash Investments$67,400$97,600▲ $30,200
Cash and Non-Interest-Bearing Accounts$36,297$12,690▼ $23,607
Accounts Receivable$3,759$160▼ $3,599
Total Assets$295,622$311,435▲ $15,813
Liabilities
Accounts Payable and Accrued Expenses$2,333$2,131▼ $202
Total Liabilities$2,333$2,131▼ $202
Net Assets / Fund Balance
Unrestricted Net Assets$293,289$309,304▲ $16,015
Total Net Assets Fund Balance$293,289$309,304▲ $16,015
Total Liabilities and Net Assets / Fund Balance$295,622$311,435▲ $15,813
Compensation and Service Providers
Top Officer Pay76th percentile

Board Members and Trustees

NameTitle
Pat GavinskiAssistant Chief
Wade BernanderCaptain Company 1
Colin FieldCaptain Company 2
Steve SmithCaptain Rescue
Scott WalshChief
Mike HallLieutenant Company 1
Ryan EnnisLieutenant Company 2
Josh ElftmannLieutenant Rescue
Mike WarnkeSecretary/treasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$112,031
Program Service Revenue
$3,397
Investment Income
$16,670
Other Revenue
$-41,260
All Other Contributions
$44,684
Change in Net Assets
$3,197
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Grants and Similar Amounts Paid$52,668
Other Expenses$34,973
Total Fundraising Expense$1,595
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Grants to Domestic Orgs$38,083--$38,083
Conferences and Meetings$22,318$1,301$1,485$25,104
Grants to Domestic Individuals$14,585--$14,585
Office Expenses$1,475$1,862-$3,337
All Other Expenses$1,925$58$110$2,093
Insurance$1,682--$1,682
Fees for Services Other$1,343$154-$1,497
Fees for Services Accounting-$1,260-$1,260
Total Functional Expenses$81,411$4,635$1,595$87,641
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
Yes
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Gaming Direct Expenses$37,660
Fundraising Direct Expenses$33,677
Gaming Gross Income$30,077
Fundraising Gross Income$0
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fall Festival$38,338-$11,830-
Dance$29,009-$10,929-
Total Events$67,347-$33,677$-33,677
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“The prepared form 990 is reviewed and approved by the members of the governing body before the return is filed with the irs.”

Form 990, Part VI, Section C, Line 19

“The organization makes its governing documents and financial statements available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Kilbourn Fire Department
EIN
39-1468475
Phone
6082534023
Address
PO BOX 689, WISCONSIN DELLS, WI 53965-0689

Signing Officer

Name
Mike Warnke
Title
Secretary/treasurer
Phone
6082534023
Signed
2017-09-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Mike Warnke
Formed
1892
Legal Domicile
Wi
Voting Board Members
9
Independent Board Members
9
Employees
0
Volunteers
45

Preparer

Firm
Wegner Cpas Llp
Address
PO BOX 150, BARABOO, WI 53913-0150
Preparer
Kathleen Mering CPA
Phone
6083563966
Raw XML AppendixShowing 400 of 457 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt02333
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02131
IRS990/AccountsReceivableGrp/BOYAmt03759
IRS990/AccountsReceivableGrp/EOYAmt0160
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0THE MISSION OF OUR VOLUNTEER FIRE DEPARTMENT IS TO PROTECT PROPERTY AND TO SAVE LIVES.
IRS990/AllOtherContributionsAmt044684
IRS990/AllOtherExpensesGrp/FundraisingAmt0110
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt058
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01925
IRS990/AllOtherExpensesGrp/TotalAmt02093
IRS990/BooksInCareOfDetail/PersonNm0MIKE WARNKE
IRS990/BooksInCareOfDetail/PhoneNum06082534023
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0712 OAK ST
IRS990/BooksInCareOfDetail/USAddress/CityNm0WISCONSIN DELLS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0539651533
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt036297
IRS990/CashNonInterestBearingGrp/EOYAmt012690
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/FundraisingAmt01485
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt01301
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt022318
IRS990/ConferencesMeetingsGrp/TotalAmt025104
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt067347
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0112031
IRS990/CYGrantsAndSimilarPaidAmt052668
IRS990/CYInvestmentIncomeAmt016670
IRS990/CYOtherExpensesAmt034973
IRS990/CYOtherRevenueAmt0-41260
IRS990/CYProgramServiceRevenueAmt03397
IRS990/CYRevenuesLessExpensesAmt03197
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt087641
IRS990/CYTotalFundraisingExpenseAmt01595
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt090838
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/Desc0THE KILBOURN FIRE DEPARTMENT PROVIDES FIRE PROTECTION AND EMERGENCY RESCUE SERVICES TO THE CITY OF WISCONSIN DELLS AND ITS SURROUNDING COMMUNITIES.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt081411
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01260
IRS990/FeesForServicesAccountingGrp/TotalAmt01260
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0154
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt01343
IRS990/FeesForServicesOtherGrp/TotalAmt01497
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt010.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0SCOTT WALSH
IRS990/Form990PartVIISectionAGrp/PersonNm1PAT GAVINSKI
IRS990/Form990PartVIISectionAGrp/PersonNm2MIKE WARNKE
IRS990/Form990PartVIISectionAGrp/PersonNm3WADE BERNANDER
IRS990/Form990PartVIISectionAGrp/PersonNm4COLIN FIELD
IRS990/Form990PartVIISectionAGrp/PersonNm5STEVE SMITH
IRS990/Form990PartVIISectionAGrp/PersonNm6MIKE HALL
IRS990/Form990PartVIISectionAGrp/PersonNm7RYAN ENNIS
IRS990/Form990PartVIISectionAGrp/PersonNm8JOSH ELFTMANN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHIEF
IRS990/Form990PartVIISectionAGrp/TitleTxt1ASSISTANT CHIEF
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY/TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3CAPTAIN COMPANY 1
IRS990/Form990PartVIISectionAGrp/TitleTxt4CAPTAIN COMPANY 2
IRS990/Form990PartVIISectionAGrp/TitleTxt5CAPTAIN RESCUE
IRS990/Form990PartVIISectionAGrp/TitleTxt6LIEUTENANT COMPANY 1
IRS990/Form990PartVIISectionAGrp/TitleTxt7LIEUTENANT COMPANY 2
IRS990/Form990PartVIISectionAGrp/TitleTxt8LIEUTENANT RESCUE
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01892
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingAmt067347
IRS990/FundraisingDirectExpensesAmt033677
IRS990/FundraisingGrossIncomeAmt00
IRS990/GainOrLossGrp/OtherAmt016566
IRS990/GamingActivitiesInd01
IRS990/GamingDirectExpensesAmt037660
IRS990/GamingGrossIncomeAmt030077
IRS990/GoverningBodyVotingMembersCnt09
IRS990/GrantAmt052668
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt014585
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt014585
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt038083
IRS990/GrantsToDomesticOrgsGrp/TotalAmt038083
IRS990/GrantsToIndividualsInd01
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt016566
IRS990/GrossReceiptsAmt0162175
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt09
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt01682
IRS990/InsuranceGrp/TotalAmt01682
IRS990/InvestmentIncomeGrp/ExclusionAmt0104
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0104
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0188166
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0200985
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0WI
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0THE MISSION OF OUR VOLUNTEER FIRE DEPARTMENT IS TO PROTECT PROPERTY AND TO SAVE LIVES.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0293289
IRS990/NetAssetsOrFundBalancesEOYAmt0309304
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt016566
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt016566
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-33677
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-33677
IRS990/NetIncomeFromGamingGrp/ExclusionAmt0-7583
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt0-7583
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt012818
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01862
IRS990/OfficeExpensesGrp/ProgramServicesAmt01475
IRS990/OfficeExpensesGrp/TotalAmt03337
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0MIKE WARNKE
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0OTHER PROGRAM SERVICES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt03397
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt03397
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt055893
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt04775
IRS990/PYInvestmentIncomeAmt047
IRS990/PYOtherExpensesAmt0114128
IRS990/PYOtherRevenueAmt0-17899
IRS990/PYProgramServiceRevenueAmt0118467
IRS990/PYRevenuesLessExpensesAmt025507
IRS990/PYSalariesCompEmpBnftPaidAmt012098
IRS990/PYTotalExpensesAmt0131001
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0156508
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt03197
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd00
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt03397
IRS990/SavingsAndTempCashInvstGrp/BOYAmt067400
IRS990/SavingsAndTempCashInvstGrp/EOYAmt097600
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0112031
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt055893
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt065001
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt067432
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt062869
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0363226
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0104
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt047
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt012690
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt014816
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt03790
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt031447
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt03397
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0118467
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0126270
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0123065
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0146070
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0517269
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt030077
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt029719
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt027724
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt027610
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt033194
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0148324
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0104
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt047
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt012690
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt014816
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt03790
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt031447
IRS990ScheduleA/InvestmentIncomeCYPct00.02970
IRS990ScheduleA/InvestmentIncomePYPct00.03100
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.97030
IRS990ScheduleA/PublicSupportPY509Pct00.96900
IRS990ScheduleA/PublicSupportTotal509Amt01028819
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0145505
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0204079
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0218995
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0218107
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0242133
IRS990ScheduleA/Total509Grp/TotalAmt01028819
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0145609
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0204126
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0231685
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0232923
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0245923
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01060266
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleG/CharitableDistributionRqrInd00
IRS990ScheduleG/CntrctWith3rdPrtyForGameRevInd00
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt067347
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt038338
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent2Amt029009
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt033677
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt0349
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent2Amt0300
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt0649
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FALL FESTIVAL
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0DANCE
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt08418
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent2Amt01660
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt010078
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt038338
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt029009
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt067347
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0-33677
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt0191
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt0191
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt022759
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt011830
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt010929
IRS990ScheduleG/GamingInformationGrp/DirectExpenseSummaryGamingAmt037660
IRS990ScheduleG/GamingInformationGrp/GrossRevenueOtherGamingAmt030077
IRS990ScheduleG/GamingInformationGrp/GrossRevenueTotalGamingAmt030077
IRS990ScheduleG/GamingInformationGrp/NetGamingIncomeSummaryAmt0-7583
IRS990ScheduleG/GamingInformationGrp/NonCashPrizesOtherGamingAmt037405
IRS990ScheduleG/GamingInformationGrp/NonCashPrizesTotalGamingAmt037405
IRS990ScheduleG/GamingInformationGrp/OthDirectExpnssOtherGamingAmt0255
IRS990ScheduleG/GamingInformationGrp/OthDirectExpnssTotalGamingAmt0255
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborOtherGamingInd01
IRS990ScheduleG/GamingInformationGrp/VolunteerLaborOtherGamingPct01.00000
IRS990ScheduleG/GamingManagerCompensationAmt00
IRS990ScheduleG/GamingManagerIsDirectorOfcrInd0X
IRS990ScheduleG/GamingManagerPersonNm0MIKE WARNKE
IRS990ScheduleG/GamingManagerServicesProvTxt0VOLUNTEER SECRETARY/TREASURER
IRS990ScheduleG/GamingOwnFacilityPct01.00000
IRS990ScheduleG/GamingWithNonmembersInd01
IRS990ScheduleG/IndividualWithBooksNm0MIKE WARNKE
IRS990ScheduleG/LicensedInd01
IRS990ScheduleG/LicenseSuspendedEtcInd00
IRS990ScheduleG/MemberOfOtherEntityInd00
IRS990ScheduleG/PersonsWithBooksUSAddress/AddressLine1Txt0712 OAK ST
IRS990ScheduleG/PersonsWithBooksUSAddress/CityNm0WISCONSIN DELLS
IRS990ScheduleG/PersonsWithBooksUSAddress/StateAbbreviationCd0WI
IRS990ScheduleG/PersonsWithBooksUSAddress/ZIPCd0539651533
IRS990ScheduleG/StatesWhereGamingConductedCd0WI
IRS990ScheduleI/GrantRecordsMaintainedInd01
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/CashGrantAmt014585
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/GrantTypeTxt0SCHOLARSHIPS
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/RecipientCnt06
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION DISTRIBUTES GRANT FUNDS ON A REIMBURSEMENT BASIS TO ENSURE THE FUNDS ARE USED WITHIN THE SCOPE OF THE INTENDED PURPOSES.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I, LINE 2:
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE PREPARED FORM 990 IS REVIEWED AND APPROVED BY THE MEMBERS OF THE GOVERNING BODY BEFORE THE RETURN IS FILED WITH THE IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION C, LINE 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0WI
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt0295622
IRS990/TotalAssetsEOYAmt0311435
IRS990/TotalAssetsGrp/BOYAmt0295622
IRS990/TotalAssetsGrp/EOYAmt0311435
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0112031
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt01595
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt04635
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt081411
IRS990/TotalFunctionalExpensesGrp/TotalAmt087641
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt02333
IRS990/TotalLiabilitiesEOYAmt02131
IRS990/TotalLiabilitiesGrp/BOYAmt02333
IRS990/TotalLiabilitiesGrp/EOYAmt02131
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0293289
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0309304
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt081411
IRS990/TotalProgramServiceRevenueAmt03397

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$311,435
Liabilities
$2,131
Net assets
$309,304
Revenue
$90,838
Expenses
$87,641
Net income
$3,197
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.77$0.04$4.73$1.02$1.28$0.26
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.94$0.02$4.92$1.28$0.78$0.51
2023Detailed filing. Detailed filing data is available for this year.$4.28$0.03$4.25$0.52$0.64$0.11
2022Detailed filing. Detailed filing data is available for this year.$4.66$0.02$4.63$1.21$1.06$0.15
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.52$0.02$4.50$0.58$0.28$0.31
2020Detailed filing. Detailed filing data is available for this year.$4.21$0.02$4.19$0.64$0.39$0.26
2019Detailed filing. Detailed filing data is available for this year.$3.83$0.02$3.81$0.86$0.35$0.51
2018Detailed filing. Detailed filing data is available for this year.$3.46$0.03$3.43$0.77$0.61$0.16
2017Detailed filing. Detailed filing data is available for this year.$3.11$0.02$3.09$0.91$0.88$0.03
2016Detailed filing. Detailed filing data is available for this year.$2.96$0.02$2.93$1.57$1.31$0.26
2015Detailed filing. Detailed filing data is available for this year.$2.75$0.00$2.74$1.75$1.72$0.03
2014Detailed filing. Detailed filing data is available for this year.$2.72$0.01$2.72$2.00$1.93$0.08
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.68$0.00$2.68$1.98$2.06$0.08
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.64$0.00$2.63$1.63
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.70$0.00$2.70$1.93
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.79$0.01$2.78$2.19$1.75$0.44