Civic Intelligence

Boscobel Music Boosters of the Boscobel Public Schools

990EZ • Fiscal year 2022 • EIN 39-1189232

Jan 01, 2022 to Dec 31, 2022 • Filed on Mar 09, 2023

Organization Profile
4390 Old CBoscobel, WI 53805

(608) 375-5371

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Net Margin

13th percentile

-32%

Higher net margin than 13% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Top Officer Pay

87th percentile

$0

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Asset Growth

16th percentile

-22%

Faster asset growth than 16% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

21st percentile

-16%

Faster revenue growth than 21% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets56th percentile

Assets

Down

$66,693

Down $18,805 (-22%) from 2021

Net Assets

Down

$66,693

Down $18,805 (-22%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue And Expenses
Liabilities / Revenue56th percentileNet Margin13th percentile

Revenue

Down

$59,307

Down $11,059 (-16%) from 2021

Expenses

Up

$78,112

Up $20,846 (+36%) from 2021

Net Income

Down

-$18,805

Down $31,905 (-244%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth16th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0-$50KAssets 2011: $62,799Liabilities 2011: $0Net Assets 2011: $62,7992011Assets 2012: $81,210Liabilities 2012: $0Net Assets 2012: $81,2102012Assets 2013: $105,522Liabilities 2013: $0Net Assets 2013: $105,5222013Assets 2018: $46,332Liabilities 2018: $70,957Net Assets 2018: -$24,6252018Assets 2019: $60,491Liabilities 2019: $0Net Assets 2019: $60,4912019Assets 2021: $85,498Liabilities 2021: $0Net Assets 2021: $85,4982021Assets 2022: $66,693Liabilities 2022: $0Net Assets 2022: $66,6932022Assets 2023: $89,318Liabilities 2023: $0Net Assets 2023: $89,3182023Assets 2024: $113,207Liabilities 2024: $0Net Assets 2024: $113,2072024

Highlighted filing

2022

Assets$66,693
Liabilities$0
Net Assets$66,693
Open 2022 Filing

Operations Trend

Revenue Growth21st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $19,730Expenses 2011: $3,425Net Income 2011: $16,3052011Revenue 2012: $20,471Expenses 2012: $2,060Net Income 2012: $18,4112012Revenue 2013: $26,158Expenses 2013: $1,846Net Income 2013: $24,3122013Revenue 2018: -$23,635Expenses 2018: $990Net Income 2018: -$24,6252018Revenue 2019: $17,451Expenses 2019: $3,292Net Income 2019: $14,1592019Revenue 2021: $70,366Expenses 2021: $57,266Net Income 2021: $13,1002021Revenue 2022: $59,307Expenses 2022: $78,112Net Income 2022: -$18,8052022Revenue 2023: $25,959Expenses 2023: $3,334Net Income 2023: $22,6252023Revenue 2024: $31,152Expenses 2024: $7,263Net Income 2024: $23,8892024

Highlighted filing

2022

Revenue$59,307
Expenses$78,112
Net Income-$18,805
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Mar 9, 2023
Return Version
2022v4.1
Gross Receipts
$79,065
Mission and Program Overview

Mission

Music education enhancement

SUPPORT MUSIC EDUCATION

Program Services

DescriptionGrantsExpenses
CANDY & COOKIE & POPCORN SALES WITH ALL PROFITS SUPPORTING MUSIC EDUCATION-$16,485
CONCESSION STAND WITH ALL PROFITS SUPPORTING MUSIC EDUCATION-$3,273
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DEBORAH JOHNSONPresident-$0--
SARAH PEGRAMSecretary-$0--
MICHELLE CHRISTIANSONTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Butterbraid$15,532$15,532-$15,532
Popcorn$9,282$9,282-$9,282
Total Events$40,814$40,814-$40,814
Filing and Contact Details

Filer

Filer Name
Boscobel Music Boosters
EIN
39-1189232
Address
4390 OLD C, BOSCOBEL, WI 53805

Signing Officer

Name
Michelle Christianson
Title
Treasurer
Phone
6084850370
Signed
2023-03-09
Discuss with paid preparer
Yes

Preparer

Firm
Accounting Associates Inc
Address
840 Wisconsin Avenue, Boscobel, WI 53805
Preparer
Jody Mayne
Phone
6083752727
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

“Description amountmadrigal income 3,993band trip deposits 32,893concert income 1,276nsf fees collected 20”

Description of other expenses Part I line 16

“Description amountmusic trip expense 7,717bank fees 7advertising expense 220office expense 216madrigal expense 2,471concert expense 1,199bank and choir expense 518band trip deposits used 65,614”

Raw XML Appendix126 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHELLE CHRISTIANSON
IRS990EZ/BooksInCareOfDetail/PhoneNum06083755371
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04390 OLD C
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BOSCOBEL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd053805
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt085498
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt066693
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-18805
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0150
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt085498
IRS990EZ/Form990TotalAssetsGrp/EOYAmt066693
IRS990EZ/FundraisingGrossIncomeAmt040814
IRS990EZ/GrossReceiptsAmt079065
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt069
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt085498
IRS990EZ/NetAssetsOrFundBalancesEOYAmt066693
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt085498
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt066693
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DEBORAH JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SARAH PEGRAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MICHELLE CHRISTIANSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt077962
IRS990EZ/OtherRevenueTotalAmt038182
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUPPORT MUSIC EDUCATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CANDY & COOKIE & POPCORN SALES WITH ALL PROFITS SUPPORTING MUSIC EDUCATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1CONCESSION STAND WITH ALL PROFITS SUPPORTING MUSIC EDUCATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt016485
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt13273
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt019758
IRS990EZ/SpecialEventsNetIncomeLossAmt021056
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt078112
IRS990EZ/TotalProgramServiceExpensesAmt019758
IRS990EZ/TotalRevenueAmt059307
IRS990EZ/TransactionWithControlEntInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0BUTTERBRAID
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0POPCORN
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt015532
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt09282
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt016000
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt040814
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt015532
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt09282
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt016000
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt040814
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt040814
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt02
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION AMOUNTMADRIGAL INCOME 3,993BAND TRIP DEPOSITS 32,893CONCERT INCOME 1,276NSF FEES COLLECTED 20
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION AMOUNTMUSIC TRIP EXPENSE 7,717BANK FEES 7ADVERTISING EXPENSE 220OFFICE EXPENSE 216MADRIGAL EXPENSE 2,471CONCERT EXPENSE 1,199BANK AND CHOIR EXPENSE 518BAND TRIP DEPOSITS USED 65,614
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHELLE CHRISTIANSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06084850370
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-03-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BOSCOBEL MUSIC BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0BOSC
ReturnHeader/Filer/EIN0391189232
ReturnHeader/Filer/USAddress/AddressLine1Txt04390 OLD C
ReturnHeader/Filer/USAddress/CityNm0BOSCOBEL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd053805
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0391819170
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Accounting Associates Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0840 Wisconsin Avenue
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Boscobel
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd053805
ReturnHeader/PreparerPersonGrp/PhoneNum06083752727
ReturnHeader/PreparerPersonGrp/PreparationDt02023-03-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JODY MAYNE
ReturnHeader/ReturnTs02023-03-10T18:05:19-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MICHELLE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0CHRISTIANSON
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$66,693
Liabilities
$0
Net assets
$66,693
Revenue
$59,307
Expenses
$78,112
Net income
-$18,805
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.13$0.00$1.13$0.31$0.07$0.24
2023Detailed filing. Detailed filing data is available for this year.$0.89$0.00$0.89$0.26$0.03$0.23
2022Detailed filing. Detailed filing data is available for this year.$0.67$0.00$0.67$0.59$0.78$0.19
2021Detailed filing. Detailed filing data is available for this year.$0.85$0.00$0.85$0.70$0.57$0.13
2019Detailed filing. Detailed filing data is available for this year.$0.60$0.00$0.60$0.17$0.03$0.14
2018Detailed filing. Detailed filing data is available for this year.$0.46$0.71$0.25$0.24$0.01$0.25
2013Detailed filing. Detailed filing data is available for this year.$1.06$0.00$1.06$0.26$0.02$0.24
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.81$0.00$0.81$0.20$0.02$0.18
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.63$0.00$0.63$0.20$0.03$0.16