Civic Intelligence

Northland Mission Inc.

990 • Fiscal year 2018 • EIN 39-0977529

Jun 01, 2017 to May 31, 2018 • Filed on Feb 14, 2019

Organization Profilewww.northlandcamp.org
W10085 Pike Plains RoadDunbar, WI 54119-9285

(715) 324-6900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

60th percentile

0.26x

Higher debt load relative to assets than 60% of similar nonprofits.

2018 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2018

Liabilities / Revenue

88th percentile

2.07x

Higher debt load relative to revenue than 88% of similar nonprofits.

2018 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2018

Net Margin

4th percentile

-80%

Higher net margin than 4% of similar nonprofits.

2018 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2018

Top Officer Pay

43rd percentile

$107,062

Higher top officer pay than 43% of similar nonprofits.

Top officer pay equals 17.0% of source-year revenue.

2018 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2018

Asset Growth

41st percentile

-0.5%

Faster asset growth than 41% of similar nonprofits.

2018 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2017 to 2018

Revenue Growth

90th percentile

64%

Faster revenue growth than 90% of similar nonprofits.

2018 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets60th percentile

Assets

Down

$5,015,732

Down $22,775 (-0.5%) from 2017

Net Assets

Down

$3,714,471

Down $500,841 (-12%) from 2017

Liabilities

Up

$1,301,261

Up $478,066 (+58%) from 2017

Revenue And Expenses
Liabilities / Revenue88th percentileNet Margin4th percentile

Revenue

Up

$629,358

Up $244,546 (+64%) from 2017

Expenses

Up

$1,130,199

Up $90,880 (+8.7%) from 2017

Net Income

Up

-$500,841

Up $153,666 (+23%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth41st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0Assets 2011: $18,093,140Liabilities 2011: $1,961,970Net Assets 2011: $16,131,1702011Assets 2012: $16,185,386Liabilities 2012: $2,540,366Net Assets 2012: $13,645,0202012Assets 2013: $12,857,360Liabilities 2013: $847,463Net Assets 2013: $12,009,8972013Assets 2014: $11,871,602Liabilities 2014: $1,950,133Net Assets 2014: $9,921,4692014Assets 2015: $11,083,987Liabilities 2015: $1,386,077Net Assets 2015: $9,697,9102015Assets 2016: $5,756,411Liabilities 2016: $886,592Net Assets 2016: $4,869,8192016Assets 2017: $5,038,507Liabilities 2017: $823,195Net Assets 2017: $4,215,3122017Assets 2018: $5,015,732Liabilities 2018: $1,301,261Net Assets 2018: $3,714,4712018Assets 2019: $5,624,218Liabilities 2019: $2,258,379Net Assets 2019: $3,365,8392019Assets 2020: $5,359,260Liabilities 2020: $2,413,558Net Assets 2020: $2,945,7022020Assets 2021: $2,835,074Liabilities 2021: $1,982,619Net Assets 2021: $852,4552021Assets 2022: $2,881,016Liabilities 2022: $1,955,917Net Assets 2022: $925,0992022Assets 2023: $2,771,352Liabilities 2023: $1,912,899Net Assets 2023: $858,4532023

Highlighted filing

2018

Assets$5,015,732
Liabilities$1,301,261
Net Assets$3,714,471
Open 2018 Filing

Operations Trend

Revenue Growth90th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$15M$10M$5.0M$0-$5.0MRevenue 2011: $9,208,432Expenses 2011: $11,973,992Net Income 2011: -$2,765,5602011Expenses 2012: $10,403,1112012Revenue 2013: $7,327,580Expenses 2013: $8,993,646Net Income 2013: -$1,666,0662013Revenue 2014: $4,010,289Expenses 2014: $6,056,111Net Income 2014: -$2,045,8222014Revenue 2015: $3,554,987Expenses 2015: $3,778,550Net Income 2015: -$223,5632015Revenue 2016: $1,228,924Expenses 2016: $6,061,692Net Income 2016: -$4,832,7682016Revenue 2017: $384,812Expenses 2017: $1,039,319Net Income 2017: -$654,5072017Revenue 2018: $629,358Expenses 2018: $1,130,199Net Income 2018: -$500,8412018Revenue 2019: $551,481Expenses 2019: $900,113Net Income 2019: -$348,6322019Revenue 2020: $693,057Expenses 2020: $1,102,997Net Income 2020: -$409,9402020Revenue 2021: -$1,612,341Expenses 2021: $476,862Net Income 2021: -$2,089,2032021Revenue 2022: $633,904Expenses 2022: $561,261Net Income 2022: $72,6432022Revenue 2023: $719,452Expenses 2023: $786,098Net Income 2023: -$66,6462023

Highlighted filing

2018

Revenue$629,358
Expenses$1,130,199
Net Income-$500,841
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jun 1, 2017 to May 31, 2018
Signed
Feb 14, 2019
Return Version
2017v2.3
Gross Receipts
$650,019
Mission and Program Overview

Mission

College educational institution as well as a camping program for a variety of age groups

Northland is committed to meeting the needs of the local church through Christian camping for all age groups.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$4,796,181$4,635,649▼ $160,532
Other Notes and Loans Receivable, Net-$203,970-
Cash and Non-Interest-Bearing Accounts$83,204$149,003▲ $65,799
Savings and Temporary Cash Investments$68,046--
Investments in Publicly Traded Securities$64,179--
Accounts Receivable$4,646$4,859▲ $213
Total Assets$5,038,507$5,015,732▼ $22,775
Other Assets Total$22,251$22,251→ $0
Liabilities
Mortgage Notes Payable Secured by Investment Property$203,920$637,370▲ $433,450
Deferred Revenue$502,303$490,981▼ $11,322
Other Liabilities$83,220$156,596▲ $73,376
Accounts Payable and Accrued Expenses$33,752$16,314▼ $17,438
Total Liabilities$823,195$1,301,261▲ $478,066
Net Assets / Fund Balance
Unrestricted Net Assets$4,211,751$3,707,660▼ $504,091
Temporarily Rstr Net Assets$3,561$6,811▲ $3,250
Total Net Assets Fund Balance$4,215,312$3,714,471▼ $500,841
Total Liabilities and Net Assets / Fund Balance$5,038,507$5,015,732▼ $22,775

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$8,670,593$8,681,739$17,352,332
Equipment$603,944$4,864,111$5,468,055
Land$202,215-$202,215
Other Land Buildings$-4,841,103-$-4,841,103

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2018$3,561$3,250--$6,811
2017$7,235$9,610-$13,284$3,561
2016$644,998$7,235-$644,998$7,235
2015$646,061$6,538-$7,601$644,998
2014$739,612--$93,551$646,061
Compensation and Service Providers
Top Officer Pay43rd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Jeff KahlChairmanFT$107,062$107,062

Board Members and Trustees

NameTitle
Fred BarribeauVice Chairman
John Eric LomaxDirector
Daniel MintonSecretary
Jack KaetterhenrySecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$92,728
Program Service Revenue
$287,140
Investment Income
$52,614
Other Revenue
$196,876
All Other Contributions
$92,728
Change in Net Assets
$-500,841
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$853,451
Salaries, Compensation, and Employee Benefits$276,748
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$264,106--$264,106
Depreciation Depletion$217,649--$217,649
Occupancy$205,341--$205,341
Travel$96,449--$96,449
Other Expenses$74,176--$74,176
Insurance$40,946--$40,946
Office Expenses$29,940--$29,940
Information Technology$18,445--$18,445
Fees for Services Other$17,871--$17,871
Advertising$15,580--$15,580
Interest-$12,913-$12,913
Payroll Taxes$8,761--$8,761
Fees for Services Accounting$8,750--$8,750
Other Employee Benefits$3,881--$3,881
Fees for Services Legal$1,085--$1,085
Total Functional Expenses$1,117,286$12,913$0$1,130,199
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Federal income taxes$156,596
Annuities Payable-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11

“NMI management reviews and approves the final Form 990 prior to being submitted to the IRS a completed copy of the Form 990 is offered to each of the members of the board of directors at its annual meeting after the form has been filed with the IRS. Procedures are currently under consideration to submit a draft copy of the Form 990 for review by the board of directors at its mid-year meeting prior to its submission to the IRS.”

Form 990, Part VI, Section B, Line 12C

“A conflict of interest policy is signed annually by all officers and directors.”

Form 990, Part VI, Section C, Line 19

“Financial statements, in the form of the Form 990 informational return, are available to the public wherever such forms are posted. In addition, upon receipt of a written request, and with at least 48-hour notice, any of NMIs governing documents, conflict of interest policy, and Form 990 returns are available to be sent to a bona fide person or organization for a nominal fee.”

Filing and Contact Details

Filer

Filer Name
Northland Mission Inc
EIN
39-0977529
Phone
7153246900
Address
W10085 Pike Plains Road, Dunbar, WI 54119-9285

Signing Officer

Name
Jeffrey Kahl
Title
Chairman
Signed
2019-02-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Jeff Kahl
Formed
1959
Legal Domicile
Wi
Voting Board Members
5
Independent Board Members
5
Employees
13
Volunteers
45

Preparer

Firm
Corey A Pfaffe CPA LLC
Address
302 N 3rd St Ste 107, Watertown, WI 53094
Preparer
Corey A Pfaffe
Phone
9202617012
Raw XML AppendixShowing 400 of 420 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt033752
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt016314
IRS990/AccountsReceivableGrp/BOYAmt04646
IRS990/AccountsReceivableGrp/EOYAmt04859
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Northland is committed to meeting the needs of the local church through Christian camping for all age groups.
IRS990/AdvertisingGrp/ProgramServicesAmt015580
IRS990/AdvertisingGrp/TotalAmt015580
IRS990/AllOtherContributionsAmt092728
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Lisa Niven
IRS990/BooksInCareOfDetail/PhoneNum07153246900
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0W10085 Pike Plains Road
IRS990/BooksInCareOfDetail/USAddress/CityNm0Dunbar
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0541199285
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt083204
IRS990/CashNonInterestBearingGrp/EOYAmt0149003
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt020661
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt092728
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt052614
IRS990/CYOtherExpensesAmt0853451
IRS990/CYOtherRevenueAmt0196876
IRS990/CYProgramServiceRevenueAmt0287140
IRS990/CYRevenuesLessExpensesAmt0-500841
IRS990/CYSalariesCompEmpBnftPaidAmt0276748
IRS990/CYTotalExpensesAmt01130199
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0629358
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0502303
IRS990/DeferredRevenueGrp/EOYAmt0490981
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0217649
IRS990/DepreciationDepletionGrp/TotalAmt0217649
IRS990/Desc0The Northland Campus is a multi purpose facility designed to provide and accommodate robust camping, educational, and leadership programs which equip and encourage our loyal customer base and fresh emerging markets.With great joy, NMI served 375 adult and 864 children campers and 14 institute students.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt013
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01117286
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt08750
IRS990/FeesForServicesAccountingGrp/TotalAmt08750
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt01085
IRS990/FeesForServicesLegalGrp/TotalAmt01085
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt017871
IRS990/FeesForServicesOtherGrp/TotalAmt017871
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt0006.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2080.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt3002.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt4002.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0Fred Barribeau
IRS990/Form990PartVIISectionAGrp/PersonNm1Jack Kaetterhenry
IRS990/Form990PartVIISectionAGrp/PersonNm2Jeff Kahl
IRS990/Form990PartVIISectionAGrp/PersonNm3Daniel Minton
IRS990/Form990PartVIISectionAGrp/PersonNm4John Eric Lomax
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt2107062
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0Vice Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01959
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt052613
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt052613
IRS990/GrossReceiptsAmt0650019
IRS990/GrossRentsGrp/RealAmt0168220
IRS990/GrossSalesOfInventoryAmt042797
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt018445
IRS990/InformationTechnologyGrp/TotalAmt018445
IRS990/InsuranceGrp/ProgramServicesAmt040946
IRS990/InsuranceGrp/TotalAmt040946
IRS990/InterestGrp/ManagementAndGeneralAmt012913
IRS990/InterestGrp/TotalAmt012913
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt01
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt064179
IRS990/IRPDocumentCnt024
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt013545850
IRS990/LandBldgEquipBasisNetGrp/BOYAmt04796181
IRS990/LandBldgEquipBasisNetGrp/EOYAmt04635649
IRS990/LandBldgEquipCostOrOtherBssAmt018181499
IRS990/LegalDomicileStateCd0WI
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Northland exists to glorify God by supporting local churches and helping campers take another step spiritually by providing a concentration of Gods Word through preaching, teaching, and counseling discipling and training committed staff utilizing creative and appropriate programs and furnishing a safe and controlled environment.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0203920
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0637370
IRS990/NetAssetsOrFundBalancesBOYAmt04215312
IRS990/NetAssetsOrFundBalancesEOYAmt03714471
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt052613
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt022136
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0168220
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt0205341
IRS990/OccupancyGrp/TotalAmt0205341
IRS990/OfficeExpensesGrp/ProgramServicesAmt029940
IRS990/OfficeExpensesGrp/TotalAmt029940
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt022251
IRS990/OtherAssetsTotalGrp/EOYAmt022251
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt03881
IRS990/OtherEmployeeBenefitsGrp/TotalAmt03881
IRS990/OtherExpensesGrp/Desc0Academic and Camp Support
IRS990/OtherExpensesGrp/Desc1Student and Campers Services
IRS990/OtherExpensesGrp/Desc2Bad Debt
IRS990/OtherExpensesGrp/Desc3Charitable Gift Annuity Expense
IRS990/OtherExpensesGrp/ProgramServicesAmt032682
IRS990/OtherExpensesGrp/ProgramServicesAmt173923
IRS990/OtherExpensesGrp/ProgramServicesAmt27701
IRS990/OtherExpensesGrp/ProgramServicesAmt374176
IRS990/OtherExpensesGrp/TotalAmt032682
IRS990/OtherExpensesGrp/TotalAmt173923
IRS990/OtherExpensesGrp/TotalAmt27701
IRS990/OtherExpensesGrp/TotalAmt374176
IRS990/OtherLiabilitiesGrp/BOYAmt083220
IRS990/OtherLiabilitiesGrp/EOYAmt0156596
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Recovery of Debt
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt06520
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt06520
IRS990/OtherRevenueTotalAmt06520
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0264106
IRS990/OtherSalariesAndWagesGrp/TotalAmt0264106
IRS990/OtherWebsiteInd0X
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt0203970
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt08761
IRS990/PayrollTaxesGrp/TotalAmt08761
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Jeff Kahl
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/BusinessCd1721210
IRS990/ProgramServiceRevenueGrp/Desc0TUITION AND FEES
IRS990/ProgramServiceRevenueGrp/Desc1CAMP FEES AND RELATED
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt055939
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1231201
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt055939
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1231201
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0109523
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt029834
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0772988
IRS990/PYOtherRevenueAmt064972
IRS990/PYProgramServiceRevenueAmt0180483
IRS990/PYRevenuesLessExpensesAmt0-654507
IRS990/PYSalariesCompEmpBnftPaidAmt0266331
IRS990/PYTotalExpensesAmt01039319
IRS990/PYTotalRevenueAmt0384812
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-500841
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt0168220
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0293661
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt068046
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt091771
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0109523
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0472184
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0234649
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0238369
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01146496
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt08660917
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.96100
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportPY170Pct00.99460
IRS990ScheduleA/PublicSupportTotal170Amt01101826
IRS990ScheduleA/SubstantialContributorsTotAmt044670
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt091771
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0109523
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0472184
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0234649
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0238369
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01146496
IRS990ScheduleA/TotalSupportAmt01146496
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt08670593
IRS990ScheduleD/BuildingsGrp/DepreciationAmt08681739
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt017352332
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt03561
IRS990ScheduleD/CYEndwmtFundGrp/ContributionsAmt03250
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt06811
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt07235
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt09610
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt03561
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/OtherExpendituresAmt013284
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt0644998
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/ContributionsAmt07235
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt07235
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/OtherExpendituresAmt0644998
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt0646061
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/ContributionsAmt06538
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt0644998
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/OtherExpendituresAmt07601
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt0739612
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt0646061
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/OtherExpendituresAmt093551
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt0603944
IRS990ScheduleD/EquipmentGrp/DepreciationAmt04864111
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt05468055
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/LandGrp/BookValueAmt0202215
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0202215
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0-4841103
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0-4841103
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0156596
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Federal income taxes
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1ANNUITIES PAYABLE
IRS990ScheduleD/OtherSecuritiesGrp/Desc0Financial derivatives and other financial products
IRS990ScheduleD/OtherSecuritiesGrp/Desc1Closely-held equity interests
IRS990ScheduleD/TermEndowmentBalanceEOYPct01.00000
IRS990ScheduleD/TotalBookValueLandBuildingsAmt04635649
IRS990ScheduleD/TotalLiabilityAmt0156596
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NMI management reviews and approves the final Form 990 prior to being submitted to the IRS a completed copy of the Form 990 is offered to each of the members of the board of directors at its annual meeting after the form has been filed with the IRS. Procedures are currently under consideration to submit a draft copy of the Form 990 for review by the board of directors at its mid-year meeting prior to its submission to the IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A conflict of interest policy is signed annually by all officers and directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Financial statements, in the form of the Form 990 informational return, are available to the public wherever such forms are posted. In addition, upon receipt of a written request, and with at least 48-hour notice, any of NMIs governing documents, conflict of interest policy, and Form 990 returns are available to be sent to a bona fide person or organization for a nominal fee.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, Line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, Line 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section C, Line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt03561
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt06811
IRS990/TempOrPermanentEndowmentsInd0true
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt05038507
IRS990/TotalAssetsEOYAmt05015732
IRS990/TotalAssetsGrp/BOYAmt05038507
IRS990/TotalAssetsGrp/EOYAmt05015732
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt092728
IRS990/TotalEmployeeCnt013
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt012913
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01117286
IRS990/TotalFunctionalExpensesGrp/TotalAmt01130199
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0823195
IRS990/TotalLiabilitiesEOYAmt01301261
IRS990/TotalLiabilitiesGrp/BOYAmt0823195
IRS990/TotalLiabilitiesGrp/EOYAmt01301261
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt04215312
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03714471
IRS990/TotalProgramServiceExpensesAmt01117286
IRS990/TotalProgramServiceRevenueAmt0287140
IRS990/TotalReportableCompFromOrgAmt0107062
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0293661
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0629358
IRS990/TotalVolunteersCnt045
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt05038507
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt05015732
IRS990/TravelGrp/ProgramServicesAmt096449
IRS990/TravelGrp/TotalAmt096449
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt04211751
IRS990/UnrestrictedNetAssetsGrp/EOYAmt03707660
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0W10085 Pike Plains Road
IRS990/USAddress/CityNm0Dunbar
IRS990/USAddress/StateAbbreviationCd0WI
IRS990/USAddress/ZIPCd0541199285
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0www.northlandcamp.org
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jeffrey Kahl
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chairman
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-02-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Northland Mission Inc
ReturnHeader/Filer/BusinessNameControlTxt0NORT
ReturnHeader/Filer/EIN0390977529
ReturnHeader/Filer/PhoneNum07153246900
ReturnHeader/Filer/USAddress/AddressLine1Txt0W10085 Pike Plains Road
ReturnHeader/Filer/USAddress/CityNm0Dunbar
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd0541199285
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId01FA6B93777687EE0437F6BC1FC35B7B4F7064C1E

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$5,015,732
Liabilities
$1,301,261
Net assets
$3,714,471
Revenue
$629,358
Expenses
$1,130,199
Net income
-$500,841
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.77$1.91$0.86$0.72$0.79$0.07
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.88$1.96$0.93$0.63$0.56$0.07
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.84$1.98$0.85$1.61$0.48$2.09
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.36$2.41$2.95$0.69$1.10$0.41
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.62$2.26$3.37$0.55$0.90$0.35
2018Detailed filing. Detailed filing data is available for this year.$5.02$1.30$3.71$0.63$1.13$0.50
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.04$0.82$4.22$0.38$1.04$0.65
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.76$0.89$4.87$1.23$6.06$4.83
2015Detailed filing. Detailed filing data is available for this year.$11.1$1.39$9.70$3.55$3.78$0.22
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$11.9$1.95$9.92$4.01$6.06$2.05
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$12.9$0.85$12.0$7.33$8.99$1.67
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$16.2$2.54$13.6$10.4
2011Summary only. Only limited summary data is available for this year.$18.1$1.96$16.1$9.21$12.0$2.77