Civic Intelligence

Silver Lake Cemetery Association

990EZ • Fiscal year 2016 • EIN 39-0615665

Jan 01, 2016 to Dec 31, 2016 • Filed on May 10, 2017

W10028 State Road 16Portage, WI 53901

(608) 742-7137

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.12x

Higher debt load relative to assets than 92% of similar nonprofits.

2016 filings • 501(c)13 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

95th percentile

0.75x

Higher debt load relative to revenue than 95% of similar nonprofits.

2016 filings • 501(c)13 • <$500k nonprofits • Source year 2016

Net Margin

57th percentile

11%

Higher net margin than 57% of similar nonprofits.

2016 filings • 501(c)13 • <$500k nonprofits • Source year 2016

Top Officer Pay

70th percentile

$0

Higher top officer pay than 70% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)13 • <$500k nonprofits • Source year 2016

Asset Growth

58th percentile

1.9%

Faster asset growth than 58% of similar nonprofits.

2016 filings • 501(c)13 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

41st percentile

-10%

Faster revenue growth than 41% of similar nonprofits.

2016 filings • 501(c)13 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$342,060

Up $6,382 (+1.9%) from 2015

Net Assets

Up

$300,691

Up $6,273 (+2.1%) from 2015

Liabilities

Up

$41,369

Up $109 (+0.3%) from 2015

Revenue

Down

$54,803

Down $6,322 (-10%) from 2015

Expenses

Down

$48,530

Down $10,982 (-18%) from 2015

Net Income

Up

$6,273

Up $4,660 (+289%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $266,041Net Assets 2010: $266,0412010Assets 2011: $270,767Net Assets 2011: $270,7672011Assets 2012: $292,345Liabilities 2012: $3,955Net Assets 2012: $288,3902012Assets 2013: $290,455Liabilities 2013: $998Net Assets 2013: $289,4572013Assets 2014: $293,575Liabilities 2014: $770Net Assets 2014: $292,8052014Assets 2015: $335,678Liabilities 2015: $41,260Net Assets 2015: $294,4182015Assets 2016: $342,060Liabilities 2016: $41,369Net Assets 2016: $300,6912016Assets 2017: $357,078Liabilities 2017: $41,4492017Assets 2018: $372,406Liabilities 2018: $46,717Net Assets 2018: $325,6892018Assets 2019: $353,233Liabilities 2019: $670Net Assets 2019: $352,5632019Assets 2020: $364,976Liabilities 2020: $1,403Net Assets 2020: $363,5732020Assets 2021: $380,950Liabilities 2021: $1,170Net Assets 2021: $379,7802021Assets 2022: $401,336Liabilities 2022: $1,528Net Assets 2022: $399,8082022Assets 2023: $416,149Liabilities 2023: $1,2552023Assets 2024: $505,844Liabilities 2024: $1,447Net Assets 2024: $504,3972024

Highlighted filing

2016

Assets$342,060
Liabilities$41,369
Net Assets$300,691

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2010: $56,097Expenses 2010: $53,296Net Income 2010: $2,8012010Revenue 2011: $53,108Expenses 2011: $48,382Net Income 2011: $4,7262011Revenue 2012: $56,047Expenses 2012: $56,539Net Income 2012: -$4922012Revenue 2013: $51,587Expenses 2013: $50,520Net Income 2013: $1,0672013Revenue 2014: $47,560Expenses 2014: $44,212Net Income 2014: $3,3482014Revenue 2015: $61,125Expenses 2015: $59,512Net Income 2015: $1,6132015Revenue 2016: $54,803Expenses 2016: $48,530Net Income 2016: $6,2732016Revenue 2017: $76,305Expenses 2017: $61,367Net Income 2017: $14,9382017Revenue 2018: $78,535Expenses 2018: $68,475Net Income 2018: $10,0602018Revenue 2019: $84,086Expenses 2019: $57,212Net Income 2019: $26,8742019Revenue 2020: $68,659Expenses 2020: $57,649Net Income 2020: $11,0102020Revenue 2021: $72,799Expenses 2021: $56,592Net Income 2021: $16,2072021Revenue 2022: $77,268Expenses 2022: $57,240Net Income 2022: $20,0282022Revenue 2023: $75,154Expenses 2023: $60,068Net Income 2023: $15,0862023Revenue 2024: $151,329Expenses 2024: $61,826Net Income 2024: $89,5032024

Highlighted filing

2016

Revenue$54,803
Expenses$48,530
Net Income$6,273
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 10, 2017
Return Version
2016v3.0
Gross Receipts
$54,803
Mission and Program Overview

Mission

Cemetery sales and maintenance

Program Services

DescriptionGrantsExpenses
CEMETERY SALES AND MAINTENANCE--
CEMETERY SALES AND MAINTENANCE--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID GUNDERSONTrustee-$0--
ELMER ERNSTVice Preside-$0--
JAMES GROTHMANPresident-$0--
JAAN MOUNTFORDSecretary-$0--
DAVID BAINTreasurer-$0--
SCOTT SCHROEDERSexton-$0--
Filing and Contact Details

Filer

Filer Name
Silver Lake Cemetery Association
EIN
39-0615665
Phone
6087427137
Address
W10028 STATE ROAD 16, PORTAGE, WI 53901

Signing Officer

Name
David Bain
Title
Treasurer
Phone
6087427137
Signed
2017-05-10

Preparer

Firm
Miller Brussell Ebben & Glaeske LLC
Address
611 E WISCONSIN ST, PORTAGE, WI 53901-2453
Preparer
Craig a Corning
Phone
6087422103
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Lot sales 4,125 total 4,125

Form 990-ez, Part I, Line 16

Expenses office supplies 126 interest expense 1,100 insurance 3,912 insurance - rental 583 graves 1,760 utilities 611 license/fees/permits 286 other expenses 1,404 fuel 1,437 bank fees 3 total 11,222

Form 990-ez, Part II, Line 24

House and equipment 179,050 139,338 less accumulated depreciation 0 1,018 total 179,050 138,320

Form 990-ez, Part II, Line 26

Unsecured notes and loans payable 40,000 40,000 other liabilities 1,261 1,371 rounding -1 -2

Form 990-ez, Part III, Line 31

Cemetery sales and maintenance

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DAVID BAIN
IRS990EZ/BooksInCareOfDetail/PhoneNum06087427137
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0W10028 STATE ROAD 16
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PORTAGE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd053901
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0156628
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0164028
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt031100
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt06273
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01840
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0335678
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0342060
IRS990EZ/GrossReceiptsAmt054803
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt010303
IRS990EZ/LandAndBuildingsGrp/EOYAmt039712
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0294418
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0300691
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0294418
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0300691
IRS990EZ/OccupancyRentUtltsAndMaintAmt07386
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID GUNDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ELMER ERNST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JAMES GROTHMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JAAN MOUNTFORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAVID BAIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SCOTT SCHROEDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5SEXTON
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0179050
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0138320
IRS990EZ/OtherExpensesTotalAmt011222
IRS990EZ/OtherRevenueTotalAmt04125
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CEMETERY SALES AND MAINTENANCE
IRS990EZ/ProgramServiceRevenueAmt09275
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CEMETERY SALES AND MAINTENANCE
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1CEMETERY SALES AND MAINTENANCE
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt028082
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0WI
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt041260
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt041369
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt048530
IRS990EZ/TotalRevenueAmt054803
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0LOT SALES 4,125 TOTAL 4,125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE SUPPLIES 126 INTEREST EXPENSE 1,100 INSURANCE 3,912 INSURANCE - RENTAL 583 GRAVES 1,760 UTILITIES 611 LICENSE/FEES/PERMITS 286 OTHER EXPENSES 1,404 FUEL 1,437 BANK FEES 3 TOTAL 11,222
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2HOUSE AND EQUIPMENT 179,050 139,338 LESS ACCUMULATED DEPRECIATION 0 1,018 TOTAL 179,050 138,320
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UNSECURED NOTES AND LOANS PAYABLE 40,000 40,000 OTHER LIABILITIES 1,261 1,371 ROUNDING -1 -2
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CEMETERY SALES AND MAINTENANCE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID BAIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06087427137
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SILVER LAKE CEMETERY ASSOCIATION
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0% DAVID BAIN
ReturnHeader/Filer/BusinessNameControlTxt0SILV
ReturnHeader/Filer/EIN0390615665
ReturnHeader/Filer/PhoneNum06087427137
ReturnHeader/Filer/USAddress/AddressLine1Txt0W10028 STATE ROAD 16
ReturnHeader/Filer/USAddress/CityNm0PORTAGE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WI
ReturnHeader/Filer/USAddress/ZIPCd053901
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId02FB4EE0ED6C9F928366C541A46363AD39F001E32
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId02FB4EE0ED6C9F928366C541A46363AD39F001E32
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0390888608
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MILLER BRUSSELL EBBEN & GLAESKE LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0611 E WISCONSIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PORTAGE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0539012453
ReturnHeader/PreparerPersonGrp/PhoneNum06087422103
ReturnHeader/PreparerPersonGrp/PreparationDt02017-06-27
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CRAIG A CORNING
ReturnHeader/ReturnTs02017-06-27T12:20:05-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.06$0.01$5.04$1.51$0.62$0.90
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.16$0.01$0.75$0.60$0.15
2022Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$4.01$0.02$4.00$0.77$0.57$0.20
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.81$0.01$3.80$0.73$0.57$0.16
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.65$0.01$3.64$0.69$0.58$0.11
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.53$0.01$3.53$0.84$0.57$0.27
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.72$0.47$3.26$0.79$0.68$0.10
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.57$0.41$0.76$0.61$0.15
2016Detailed filing. Detailed filing data is available for this year.$3.42$0.41$3.01$0.55$0.49$0.06
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.36$0.41$2.94$0.61$0.60$0.02
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.94$0.01$2.93$0.48$0.44$0.03
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.90$0.01$2.89$0.52$0.51$0.01
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.92$0.04$2.88$0.56$0.57$0.00
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.71$2.71$0.53$0.48$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.66$2.66$0.56$0.53$0.03