Civic Intelligence

Forest Hill Cemetery Association

990 • Fiscal year 2015 • EIN 39-0285630

Apr 01, 2014 to Mar 31, 2015 • Filed on Jul 24, 2015

Organization Profile
631 Spring StWisconsin Rapids, WI 54494

(715) 421-5738

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

62nd percentile

0.00x

Higher debt load relative to assets than 62% of similar nonprofits.

2015 filings • 501(c)13 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

59th percentile

0.02x

Higher debt load relative to revenue than 59% of similar nonprofits.

2015 filings • 501(c)13 • $1M-$5M nonprofits • Source year 2015

Net Margin

22nd percentile

-9.2%

Higher net margin than 22% of similar nonprofits.

2015 filings • 501(c)13 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

50th percentile

$0

Higher top officer pay than 50% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)13 • $1M-$5M nonprofits • Source year 2015

Asset Growth

54th percentile

0.7%

Faster asset growth than 54% of similar nonprofits.

2015 filings • 501(c)13 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

13th percentile

-39%

Faster revenue growth than 13% of similar nonprofits.

2015 filings • 501(c)13 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets62nd percentile

Assets

Up

$1,119,045

Up $7,971 (+0.7%) from 2014

Net Assets

Up

$1,115,329

Up $7,942 (+0.7%) from 2014

Liabilities

Up

$3,716

Up $29 (+0.8%) from 2014

Revenue And Expenses
Liabilities / Revenue59th percentileNet Margin22nd percentile

Revenue

Down

$170,304

Down $110,431 (-39%) from 2014

Expenses

Up

$185,980

Up $9,461 (+5.4%) from 2014

Net Income

Down

-$15,676

Down $119,892 (-115%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth54th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2012: $721,032Liabilities 2012: $1,501Net Assets 2012: $719,5312012Assets 2013: $879,623Liabilities 2013: $1,846Net Assets 2013: $877,7772013Assets 2014: $1,111,074Liabilities 2014: $3,687Net Assets 2014: $1,107,3872014Assets 2015: $1,119,045Liabilities 2015: $3,716Net Assets 2015: $1,115,3292015Assets 2016: $1,102,343Liabilities 2016: $2,900Net Assets 2016: $1,099,4432016Assets 2017: $1,132,317Liabilities 2017: $2,630Net Assets 2017: $1,129,6872017Assets 2018: $1,055,387Liabilities 2018: $2,382Net Assets 2018: $1,053,0052018Assets 2019: $1,096,783Liabilities 2019: $1,904Net Assets 2019: $1,094,8792019Assets 2020: $1,090,371Liabilities 2020: $1,955Net Assets 2020: $1,088,4162020Assets 2021: $1,249,390Liabilities 2021: $1,711Net Assets 2021: $1,247,6792021Assets 2022: $1,274,400Liabilities 2022: $1,861Net Assets 2022: $1,272,5392022Assets 2023: $1,232,115Liabilities 2023: $2,487Net Assets 2023: $1,229,6282023Assets 2024: $1,321,574Liabilities 2024: $2,249Net Assets 2024: $1,319,3252024Assets 2025: $1,335,892Liabilities 2025: $1,419Net Assets 2025: $1,334,4732025

Highlighted filing

2015

Assets$1,119,045
Liabilities$3,716
Net Assets$1,115,329
Open 2015 Filing

Operations Trend

Revenue Growth13th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100K-$200KRevenue 2012: $155,877Expenses 2012: $159,815Net Income 2012: -$3,9382012Revenue 2013: $168,210Expenses 2013: $152,986Net Income 2013: $15,2242013Revenue 2014: $280,735Expenses 2014: $176,519Net Income 2014: $104,2162014Revenue 2015: $170,304Expenses 2015: $185,980Net Income 2015: -$15,6762015Revenue 2016: $159,633Expenses 2016: $161,886Net Income 2016: -$2,2532016Revenue 2017: $164,159Expenses 2017: $163,229Net Income 2017: $9302017Revenue 2018: $60,339Expenses 2018: $162,889Net Income 2018: -$102,5502018Revenue 2019: $181,943Expenses 2019: $157,956Net Income 2019: $23,9872019Revenue 2020: $175,483Expenses 2020: $159,221Net Income 2020: $16,2622020Revenue 2021: $197,408Expenses 2021: $179,974Net Income 2021: $17,4342021Revenue 2022: $218,069Expenses 2022: $195,139Net Income 2022: $22,9302022Revenue 2023: $203,398Expenses 2023: $210,676Net Income 2023: -$7,2782023Revenue 2024: $230,008Expenses 2024: $191,313Net Income 2024: $38,6952024Revenue 2025: $198,606Expenses 2025: $196,992Net Income 2025: $1,6142025

Highlighted filing

2015

Revenue$170,304
Expenses$185,980
Net Income-$15,676
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Apr 1, 2014 to Mar 31, 2015
Signed
Jul 24, 2015
Return Version
2014v5.0
Gross Receipts
$187,920
Mission and Program Overview

Mission

CEMETERY OPERATION

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments Program Related$459,724$486,754▲ $27,030
Inventories for Sale or Use$301,325$290,243▼ $11,082
Savings and Temporary Cash Investments$132,242$126,749▼ $5,493
Land, Buildings, and Equipment, Net$127,885$121,695▼ $6,190
Investments Other Securities$75,679$84,768▲ $9,089
Cash and Non-Interest-Bearing Accounts$9,944$5,064▼ $4,880
Accounts Receivable$4,275$3,772▼ $503
Total Assets$1,111,074$1,119,045▲ $7,971
Liabilities
Accounts Payable and Accrued Expenses$3,687$3,716▲ $29
Total Liabilities$3,687$3,716▲ $29
Net Assets / Fund Balance
Unrestricted Net Assets$604,143$596,862▼ $7,281
Permanently Rstr Net Assets$459,724$486,754▲ $27,030
Temporarily Rstr Net Assets$43,520$31,713▼ $11,807
Total Net Assets Fund Balance$1,107,387$1,115,329▲ $7,942
Total Liabilities and Net Assets / Fund Balance$1,111,074$1,119,045▲ $7,971

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$90,577$94,218$184,795
Buildings$31,118$20,243$51,361
Investment Program Related Org$249,310--
Other Securities$12,050--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2015$459,724$6,534▲ $26,941$2,439$486,754
2014$448,863$3,640▲ $14,172$3,089$459,724
2013$433,935$1,948▲ $19,939$3,178$448,864
2012$421,218$2,160▲ $18,554$4,244$434,067
2011$401,069$1,185▲ $27,742$5,213$421,218
Compensation and Service Providers
Top Officer Pay50th percentile

Board Members and Trustees

NameTitle
Ellen M DahlPresident
Susie Dempze MarleneVice President
Dennis PolochTrustee
Keith HafermannTrustee
Mabel MillerTrustee
Philip GreenewayTrustee
Robert R HetzelTrustee
Robert ZimmermanTrustee
Eleanor OlskiTrusteetreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$63,075
Program Service Revenue
$118,418
Investment Income
$6,427
Other Revenue
$-17,616
Change in Net Assets
$-15,676
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$112,433
Other Expenses$73,547
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$99,492--$99,492
Occupancy$16,271--$16,271
Depreciation Depletion$15,311--$15,311
Payroll Taxes$12,941--$12,941
All Other Expenses$10,420--$10,420
Insurance$9,359--$9,359
Other Expenses$5,123--$5,123
Fees for Services Accounting$5,050--$5,050
Office Expenses$952--$952
Advertising$742--$742
Total Functional Expenses$185,980$0$0$185,980
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990 governing body review Part VI line 11

“The cemetery has a board of 9 members; one president, vice president, secretary, treasurer and the balance are trustees.”

Governing documents etc available to public Part VI line 19

“Form 990 is available to the publice upon request.”

Filing and Contact Details

Filer

Filer Name
Forest Hill Cemetery Association
EIN
39-0285630
Address
631 SPRING ST, WISCONSIN RAPIDS, WI 54494

Signing Officer

Name
Ellen M Dahl
Title
President
Phone
7154215738
Signed
2015-07-24
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Ellen M Dahl
Formed
1991
Legal Domicile
Wi
Voting Board Members
10
Independent Board Members
0
Employees
7
Volunteers
10

Preparer

Firm
Money Managers LLC
Address
2550 48TH STREET SO, Wisconsin Rapids, WI 54494
Preparer
Daye Ann Shomberg
Phone
7154240111
Supplemental Narrative

Additional Explanations

Explanation of other changes in net assets or fund balances Part XI line 9

“Increase-program related endowments $27,080Unrealized loss on investments $(3,412)Total change in Net Assets $23,668”

Financial Statement Notes

Endowment funds intended uses (Part V, line 4)

“Part v, line 4, uses of endowment funds - cemetery operation(dividends only)”

Raw XML AppendixShowing 400 of 438 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt03687
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt03716
IRS990/AccountsReceivableGrp/BOYAmt04275
IRS990/AccountsReceivableGrp/EOYAmt03772
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0CEMETERY OPERATION
IRS990/AdvertisingGrp/ProgramServicesAmt0742
IRS990/AdvertisingGrp/TotalAmt0742
IRS990/AllOtherExpensesGrp/ProgramServicesAmt010420
IRS990/AllOtherExpensesGrp/TotalAmt010420
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0MONEY MANAGERS LLC
IRS990/BooksInCareOfDetail/PhoneNum07154215738
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02550 48TH ST S
IRS990/BooksInCareOfDetail/USAddress/CityNm0WISCONSIN RAPIDS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd054494
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt09944
IRS990/CashNonInterestBearingGrp/EOYAmt05064
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt017616
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt063075
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt06427
IRS990/CYOtherExpensesAmt073547
IRS990/CYOtherRevenueAmt0-17616
IRS990/CYProgramServiceRevenueAmt0118418
IRS990/CYRevenuesLessExpensesAmt0-15676
IRS990/CYSalariesCompEmpBnftPaidAmt0112433
IRS990/CYTotalExpensesAmt0185980
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0170304
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt015311
IRS990/DepreciationDepletionGrp/TotalAmt015311
IRS990/Desc0PROVIDED FOR THE ONGOING OPERATION OF A CEMETERY AND MAUSOLEUM -- MAINTAINED OVER 27 ACRES OF GRAVES AND CRYPTS. OPENED, INTERRED, AND CLOSED APPX 100-150 GRAVES AND CRYPTS.
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/ExpenseAmt0185980
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt05050
IRS990/FeesForServicesAccountingGrp/TotalAmt05050
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0ELLEN M DAHL
IRS990/Form990PartVIISectionAGrp/PersonNm1ROBERT R HETZEL
IRS990/Form990PartVIISectionAGrp/PersonNm2KEITH HAFERMANN
IRS990/Form990PartVIISectionAGrp/PersonNm3SUSIE DEMPZE MARLENE
IRS990/Form990PartVIISectionAGrp/PersonNm4ELEANOR OLSKI
IRS990/Form990PartVIISectionAGrp/PersonNm5PHILIP GREENEWAY
IRS990/Form990PartVIISectionAGrp/PersonNm6ROBERT ZIMMERMAN
IRS990/Form990PartVIISectionAGrp/PersonNm7DENNIS POLOCH
IRS990/Form990PartVIISectionAGrp/PersonNm8MABEL MILLER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt2TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt3VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEETREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt8TRUSTEE
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01991
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0187920
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt09359
IRS990/InsuranceGrp/TotalAmt09359
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0301325
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0290243
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt06427
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt06427
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt075679
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt084768
IRS990/InvestmentsProgramRelatedGrp/BOYAmt0459724
IRS990/InvestmentsProgramRelatedGrp/EOYAmt0486754
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0114461
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0127885
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0121695
IRS990/LandBldgEquipCostOrOtherBssAmt0236156
IRS990/LegalDomicileStateCd0WI
IRS990/LoanOutstandingInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0CEMETERY OPERATION
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01107387
IRS990/NetAssetsOrFundBalancesEOYAmt01115329
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0-17616
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0-17616
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0-3412
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt016271
IRS990/OccupancyGrp/TotalAmt016271
IRS990/OfficeExpensesGrp/ProgramServicesAmt0952
IRS990/OfficeExpensesGrp/TotalAmt0952
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt027030
IRS990/OtherExpensesGrp/Desc0PURCHASES OF BRONZE - MDSE
IRS990/OtherExpensesGrp/Desc1BANK SERVICE CHARGES
IRS990/OtherExpensesGrp/Desc2LICENSESFEESREGULATORY EXP
IRS990/OtherExpensesGrp/Desc3GAS OIL GREASE FUEL EXP
IRS990/OtherExpensesGrp/ProgramServicesAmt09838
IRS990/OtherExpensesGrp/ProgramServicesAmt122
IRS990/OtherExpensesGrp/ProgramServicesAmt2459
IRS990/OtherExpensesGrp/ProgramServicesAmt35123
IRS990/OtherExpensesGrp/TotalAmt09838
IRS990/OtherExpensesGrp/TotalAmt122
IRS990/OtherExpensesGrp/TotalAmt2459
IRS990/OtherExpensesGrp/TotalAmt35123
IRS990/OtherOrganizationDsc0NON-PROFIT
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt099492
IRS990/OtherSalariesAndWagesGrp/TotalAmt099492
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt012941
IRS990/PayrollTaxesGrp/TotalAmt012941
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt0459724
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt0486754
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0ELLEN M DAHL
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/BusinessCd2900099
IRS990/ProgramServiceRevenueGrp/BusinessCd3900099
IRS990/ProgramServiceRevenueGrp/BusinessCd4900099
IRS990/ProgramServiceRevenueGrp/Desc0GROUND INTERMENT FEES
IRS990/ProgramServiceRevenueGrp/Desc1MAUSOLEUM INTERMENTS
IRS990/ProgramServiceRevenueGrp/Desc2SALES GRAVES
IRS990/ProgramServiceRevenueGrp/Desc3SALES MAUS CRYPTS NICHE
IRS990/ProgramServiceRevenueGrp/Desc4SALES BRONZE AND MDSE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt022321
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt121460
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt210125
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt361980
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt41748
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt022321
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt121460
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt210125
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt361980
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt41748
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0160740
IRS990/PYInvestmentIncomeAmt06973
IRS990/PYOtherExpensesAmt070070
IRS990/PYOtherRevenueAmt0-3188
IRS990/PYProgramServiceRevenueAmt0116210
IRS990/PYRevenuesLessExpensesAmt0104216
IRS990/PYSalariesCompEmpBnftPaidAmt0106449
IRS990/PYTotalExpensesAmt0176519
IRS990/PYTotalRevenueAmt0280735
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-15676
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RelatedOrganizationsAmt063075
IRS990/ReportInvestmentsOtherSecInd0true
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0true
IRS990/RevenueAmt0118418
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0132242
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0126749
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt031118
IRS990ScheduleD/BuildingsGrp/DepreciationAmt020243
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt051361
IRS990ScheduleD/CYEndwmtFundGrp/AdministrativeExpensesAmt04006
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt0459724
IRS990ScheduleD/CYEndwmtFundGrp/ContributionsAmt06534
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt0486754
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt026941
IRS990ScheduleD/CYEndwmtFundGrp/OtherExpendituresAmt02439
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/AdministrativeExpensesAmt03862
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt0448863
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt03640
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt0459724
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt014172
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/OtherExpendituresAmt03089
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/AdministrativeExpensesAmt03780
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt0433935
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/ContributionsAmt01948
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt0448864
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt019939
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/OtherExpendituresAmt03178
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/AdministrativeExpensesAmt03621
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt0421218
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/ContributionsAmt02160
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt0434067
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt018554
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/OtherExpendituresAmt04244
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/AdministrativeExpensesAmt03565
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt0401069
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/ContributionsAmt01185
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt0421218
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt027742
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/OtherExpendituresAmt05213
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt090577
IRS990ScheduleD/EquipmentGrp/DepreciationAmt094218
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0184795
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt0237444
IRS990ScheduleD/InvstProgramRelatedOrgGrp/BookValueAmt1249310
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc0CEMETERY ENDOWMENT CARE FUND
IRS990ScheduleD/InvstProgramRelatedOrgGrp/Desc1MAUSOLEUM ENDOWMENT CARE FUND
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd0F
IRS990ScheduleD/InvstProgramRelatedOrgGrp/MethodValuationCd1F
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt036512
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt130820
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt25386
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt312050
IRS990ScheduleD/OtherSecuritiesGrp/Desc0FRANKLIN AGE
IRS990ScheduleD/OtherSecuritiesGrp/Desc1EXELON
IRS990ScheduleD/OtherSecuritiesGrp/Desc2VIRTUS
IRS990ScheduleD/OtherSecuritiesGrp/Desc3DODGE AND COX FUNDS
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd0F
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd1F
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd2F
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd3F
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0PART V, LINE 4, USES OF ENDOWMENT FUNDS - CEMETERY OPERATION(DIVIDENDS ONLY)
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Endowment funds intended uses (Part V, line 4)
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0121695
IRS990ScheduleD/TotalBookValueProgramRltdAmt0486754
IRS990ScheduleD/TotalBookValueSecuritiesAmt084768
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE CEMETERY HAS A BOARD OF 9 MEMBERS; ONE PRESIDENT, VICE PRESIDENT, SECRETARY, TREASURER AND THE BALANCE ARE TRUSTEES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FORM 990 IS AVAILABLE TO THE PUBLICE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Increase-program related endowments $27,080Unrealized loss on investments $(3,412)Total change in Net Assets $23,668
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Governing documents etc available to public Part VI line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Explanation of other changes in net assets or fund balances Part XI line 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt043520
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt031713
IRS990/TempOrPermanentEndowmentsInd0true
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01111074
IRS990/TotalAssetsEOYAmt01119045
IRS990/TotalAssetsGrp/BOYAmt01111074
IRS990/TotalAssetsGrp/EOYAmt01119045
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt063075
IRS990/TotalEmployeeCnt07
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0185980
IRS990/TotalFunctionalExpensesGrp/TotalAmt0185980
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt03687
IRS990/TotalLiabilitiesEOYAmt03716
IRS990/TotalLiabilitiesGrp/BOYAmt03687
IRS990/TotalLiabilitiesGrp/EOYAmt03716
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01107387
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01115329
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt0784
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt0784
IRS990/TotalProgramServiceExpensesAmt0185980
IRS990/TotalProgramServiceRevenueAmt0118418
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0107229
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0170304
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt010
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01111074
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01119045
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TransactionWithControlEntInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,119,045
Liabilities
$3,716
Net assets
$1,115,329
Revenue
$170,304
Expenses
$185,980
Net income
-$15,676
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.34$0.00$1.33$0.20$0.20$0.00
2024Detailed filing. Detailed filing data is available for this year.$1.32$0.00$1.32$0.23$0.19$0.04
2023Detailed filing. Detailed filing data is available for this year.$1.23$0.00$1.23$0.20$0.21$0.01
2022Detailed filing. Detailed filing data is available for this year.$1.27$0.00$1.27$0.22$0.20$0.02
2021Detailed filing. Detailed filing data is available for this year.$1.25$0.00$1.25$0.20$0.18$0.02
2020Detailed filing. Detailed filing data is available for this year.$1.09$0.00$1.09$0.18$0.16$0.02
2019Detailed filing. Detailed filing data is available for this year.$1.10$0.00$1.09$0.18$0.16$0.02
2018Detailed filing. Detailed filing data is available for this year.$1.06$0.00$1.05$0.06$0.16$0.10
2017Detailed filing. Detailed filing data is available for this year.$1.13$0.00$1.13$0.16$0.16$0.00
2016Detailed filing. Detailed filing data is available for this year.$1.10$0.00$1.10$0.16$0.16$0.00
2015Detailed filing. Detailed filing data is available for this year.$1.12$0.00$1.12$0.17$0.19$0.02
2014Summary only. Only limited summary data is available for this year.$1.11$0.00$1.11$0.28$0.18$0.10
2013Summary only. Only limited summary data is available for this year.$0.88$0.00$0.88$0.17$0.15$0.02
2012Summary only. Only limited summary data is available for this year.$0.72$0.00$0.72$0.16$0.16$0.00