Civic Intelligence

Phelps Collins Open Mess Inc

990 • Fiscal year 2012 • EIN 38-2707501

Jan 01, 2012 to Dec 31, 2012 • Filed on May 20, 2013

5884 A Street49707
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.11x

Higher debt load relative to assets than 83% of similar nonprofits.

2012 filings • 501(c)19 • <$500k nonprofits • Source year 2012

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2012

Net Margin

Score unavailable

No value available

Net margin requires both revenue and expenses on this filing.

Source year 2012

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2012

Asset Growth

33rd percentile

-4.1%

Faster asset growth than 33% of similar nonprofits.

2012 filings • 501(c)19 • <$500k nonprofits • Annualized from 2011 to 2012

Revenue Growth

Score unavailable

No value available

No valid filing value is available for this score.

Assets

Down

$233,610

Down $9,987 (-4.1%) from 2011

Net Assets

Up

$206,895

Up $42,380 (+26%) from 2011

Liabilities

Down

$26,715

Down $52,367 (-66%) from 2011

Revenue

-

No earlier filing loaded for comparison.

Expenses

Down

$213,520

Down $2,753 (-1.3%) from 2011

Net Income

-

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $144,337Liabilities 2010: $3,729Net Assets 2010: $140,6082010Assets 2011: $243,597Liabilities 2011: $79,082Net Assets 2011: $164,5152011Assets 2012: $233,610Liabilities 2012: $26,715Net Assets 2012: $206,8952012Assets 2013: $237,211Liabilities 2013: $2,830Net Assets 2013: $234,3812013Assets 2014: $287,409Liabilities 2014: $2,522Net Assets 2014: $284,8872014Assets 2015: $317,212Liabilities 2015: $1,410Net Assets 2015: $315,8022015Assets 2016: $366,800Liabilities 2016: $3,236Net Assets 2016: $363,5642016Assets 2017: $410,776Liabilities 2017: $5,364Net Assets 2017: $405,4122017Assets 2018: $417,620Liabilities 2018: $4,513Net Assets 2018: $413,1072018Assets 2019: $444,016Liabilities 2019: $4,321Net Assets 2019: $439,6952019Assets 2020: $399,887Liabilities 2020: $3,906Net Assets 2020: $395,9812020Assets 2021: $490,862Liabilities 2021: $4,274Net Assets 2021: $486,5882021Assets 2022: $501,774Liabilities 2022: $4,666Net Assets 2022: $497,1082022Assets 2023: $519,872Liabilities 2023: $4,653Net Assets 2023: $515,2192023

Highlighted filing

2012

Assets$233,610
Liabilities$26,715
Net Assets$206,895

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KExpenses 2010: $184,8842010Revenue 2011: $266,861Expenses 2011: $216,273Net Income 2011: $50,5882011Expenses 2012: $213,5202012Revenue 2013: $191,671Expenses 2013: $164,185Net Income 2013: $27,4862013Revenue 2014: $208,388Expenses 2014: $157,882Net Income 2014: $50,5062014Revenue 2015: $199,303Expenses 2015: $168,388Net Income 2015: $30,9152015Revenue 2016: $235,554Expenses 2016: $187,792Net Income 2016: $47,7622016Revenue 2017: $240,500Expenses 2017: $198,652Net Income 2017: $41,8482017Revenue 2018: $225,356Expenses 2018: $217,661Net Income 2018: $7,6952018Revenue 2019: $252,898Expenses 2019: $226,310Net Income 2019: $26,5882019Revenue 2020: $131,976Expenses 2020: $175,690Net Income 2020: -$43,7142020Revenue 2021: $322,507Expenses 2021: $231,900Net Income 2021: $90,6072021Revenue 2022: $243,894Expenses 2022: $233,374Net Income 2022: $10,5202022Revenue 2023: $258,212Expenses 2023: $240,101Net Income 2023: $18,1112023

Highlighted filing

2012

Revenue-
Expenses$213,520
Net Income-
Jump To
Filing Snapshot
Filing Period
Jan 1, 2012 to Dec 31, 2012
Signed
May 20, 2013
Return Version
2012v2.1
Gross Receipts
$470,772
Mission and Program Overview

Mission

Operate open mess for military personnel

Filing and Contact Details

Filer

EIN
38-2707501
Raw XML Appendix288 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReview0true
IRS990/AccountantCompileOrReviewBasis/FinancialStatementSeparate0X
IRS990/AccountsPayableAccruedExpenses/BOY04082
IRS990/AccountsPayableAccruedExpenses/EOY02507
IRS990/AccountsReceivable/BOY04451
IRS990/AccountsReceivable/EOY08307
IRS990/ActivitiesConductedPartnership0false
IRS990/ActivityOrMissionDescription0OPERATE OPEN MESS FOR MILITARY PERSONNEL
IRS990/ActivityOther/Description0FOOD AND BEVERAGE FACILITY FOR MILITARY PERSONNEL
IRS990/AddressPrincipalOfficerUS/AddressLine105884 A STREET
IRS990/AddressPrincipalOfficerUS/City0ALPENA
IRS990/AddressPrincipalOfficerUS/State0MI
IRS990/AddressPrincipalOfficerUS/ZIPCode049707
IRS990/AllOtherExpenses/Total08388
IRS990/AuditCommittee0true
IRS990/BenefitsPaidToMembersCY00
IRS990/BsnssRltnshpThruFamilyMember0false
IRS990/BsnssRltnshpWithOrganization0false
IRS990/CashNonInterestBearing/BOY058433
IRS990/CashNonInterestBearing/EOY070903
IRS990/ChangesToOrganizingDocs0false
IRS990/CollectionsOfArt0false
IRS990/CompensationFromOtherSources0false
IRS990/CompensationProcessCEO0false
IRS990/CompensationProcessOther0false
IRS990/ConflictOfInterestPolicy0false
IRS990/ConservationEasements0false
IRS990/ConsolidatedAuditFinancialStmt0false
IRS990/ContributionsGrantsCurrentYear00
IRS990/CostOfGoodsSold0214872
IRS990/CreditCounseling0false
IRS990/DecisionsSubjectToApproval0false
IRS990/DeductibleContributionsOfArt0false
IRS990/DeductibleNonCashContributions0false
IRS990/DelegationOfManagementDuties0false
IRS990/DepreciationDepletion/Total05577
IRS990/DescribedIn501C30false
IRS990/Description0FOOD AND BEVERAGE FACILITY FOR MILITARY PERSONNEL
IRS990/DisregardedEntity0false
IRS990/DocumentRetentionPolicy0false
IRS990/DonorAdvisedFunds0false
IRS990/DoNotFollowSFAS1170X
IRS990/ElectionOfBoardMembers0false
IRS990/EmploymentTaxReturnsFiled0true
IRS990/FamilyOrBusinessRelationship0false
IRS990/FeesForServicesAccounting/Total05957
IRS990/ForeignActivities0false
IRS990/ForeignFinancialAccount0false
IRS990/ForeignOffice0false
IRS990/Form990PartVIISectionA/AverageHoursPerWeek02.00
IRS990/Form990PartVIISectionA/AverageHoursPerWeek11.00
IRS990/Form990PartVIISectionA/AverageHoursPerWeek21.00
IRS990/Form990PartVIISectionA/AverageHoursPerWeek31.00
IRS990/Form990PartVIISectionA/AverageHoursPerWeek41.00
IRS990/Form990PartVIISectionA/AverageHoursPerWeek51.00
IRS990/Form990PartVIISectionA/IndividualTrusteeOrDirector0X
IRS990/Form990PartVIISectionA/IndividualTrusteeOrDirector1X
IRS990/Form990PartVIISectionA/IndividualTrusteeOrDirector2X
IRS990/Form990PartVIISectionA/IndividualTrusteeOrDirector3X
IRS990/Form990PartVIISectionA/IndividualTrusteeOrDirector4X
IRS990/Form990PartVIISectionA/IndividualTrusteeOrDirector5X
IRS990/Form990PartVIISectionA/NamePerson0RICHARD WAGNER
IRS990/Form990PartVIISectionA/NamePerson1KEITH RADABAUGH
IRS990/Form990PartVIISectionA/NamePerson2AARON BROOKMYER
IRS990/Form990PartVIISectionA/NamePerson3ROBERT DINGEMAN
IRS990/Form990PartVIISectionA/NamePerson4JAMES FULLER
IRS990/Form990PartVIISectionA/NamePerson5BRET OLDMAN
IRS990/Form990PartVIISectionA/Officer0X
IRS990/Form990PartVIISectionA/Officer1X
IRS990/Form990PartVIISectionA/Officer2X
IRS990/Form990PartVIISectionA/Officer3X
IRS990/Form990PartVIISectionA/OtherCompensation00
IRS990/Form990PartVIISectionA/OtherCompensation10
IRS990/Form990PartVIISectionA/OtherCompensation20
IRS990/Form990PartVIISectionA/OtherCompensation30
IRS990/Form990PartVIISectionA/OtherCompensation40
IRS990/Form990PartVIISectionA/OtherCompensation50
IRS990/Form990PartVIISectionA/ReportableCompFromOrganization00
IRS990/Form990PartVIISectionA/ReportableCompFromOrganization10
IRS990/Form990PartVIISectionA/ReportableCompFromOrganization20
IRS990/Form990PartVIISectionA/ReportableCompFromOrganization30
IRS990/Form990PartVIISectionA/ReportableCompFromOrganization40
IRS990/Form990PartVIISectionA/ReportableCompFromOrganization50
IRS990/Form990PartVIISectionA/ReportableCompFromRelatedOrgs00
IRS990/Form990PartVIISectionA/ReportableCompFromRelatedOrgs10
IRS990/Form990PartVIISectionA/ReportableCompFromRelatedOrgs20
IRS990/Form990PartVIISectionA/ReportableCompFromRelatedOrgs30
IRS990/Form990PartVIISectionA/ReportableCompFromRelatedOrgs40
IRS990/Form990PartVIISectionA/ReportableCompFromRelatedOrgs50
IRS990/Form990PartVIISectionA/Title0PRESIDENT
IRS990/Form990PartVIISectionA/Title1VICE PRESIDE
IRS990/Form990PartVIISectionA/Title2TREASURER
IRS990/Form990PartVIISectionA/Title3SECRETARY
IRS990/Form990PartVIISectionA/Title4VOTING MEMBE
IRS990/Form990PartVIISectionA/Title5OFFICER
IRS990/Form990ProvidedToGoverningBody0false
IRS990/FormersListed0false
IRS990/FSAudited0false
IRS990/FundraisingActivities0false
IRS990/Gaming0false
IRS990/GrantsAndSimilarAmntsCY00
IRS990/GrantsToIndividuals0false
IRS990/GrantsToOrganizations0false
IRS990/GrantToRelatedPerson0false
IRS990/GrossReceipts0470772
IRS990/GrossSalesOfInventory0470742
IRS990/GroupReturnForAffiliates0false
IRS990/Hospital0false
IRS990/IndependentAuditFinancialStmt0false
IRS990/IndoorTanningServices0false
IRS990/InfoInScheduleOPartIII0X
IRS990/InfoInScheduleOPartVI0X
IRS990/Insurance/Total011605
IRS990/Interest/Total03892
IRS990/InventoriesForSaleOrUse/BOY012744
IRS990/InventoriesForSaleOrUse/EOY014054
IRS990/InvestmentIncomeCurrentYear030
IRS990/InvestmentIncomePriorYear079
IRS990/InvestmentIncome/RelatedOrExemptFunctionIncome030
IRS990/InvestmentIncome/TotalRevenueColumn030
IRS990/InvestmentInJointVenture0false
IRS990/LandBldgEquipmentAccumDeprec016125
IRS990/LandBuildingsEquipmentBasis0155311
IRS990/LandBuildingsEquipmentBasisNet/BOY079014
IRS990/LandBuildingsEquipmentBasisNet/EOY0139186
IRS990/LoanToOfficerOrDQP0false
IRS990/LocalChapters0false
IRS990/MaterialDiversionOrMisuse0false
IRS990/MembersOrStockholders0false
IRS990/MethodOfAccountingAccrual0X
IRS990/MinutesOfCommittees0true
IRS990/MinutesOfGoverningBody0true
IRS990/MissionDescription0OPERATE OPEN MESS FOR MILITARY PERSONNEL
IRS990/MoreThan5000KToIndividuals0false
IRS990/MoreThan5000KToOrganizations0false
IRS990/NameOfPrincipalOfficerPerson0RICHARD WAGNER
IRS990/NbrIndependentVotingMembers06
IRS990/NbrVotingGoverningBodyMembers06
IRS990/NbrVotingMembersGoverningBody06
IRS990/NetAssetsOrFundBalancesBOY0164515
IRS990/NetAssetsOrFundBalancesEOY0206895
IRS990/NetIncomeOrLoss/RelatedOrExemptFunctionIncome0255870
IRS990/NetIncomeOrLoss/TotalRevenueColumn0255870
IRS990/NoListedPersonsCompensated0X
IRS990/NonDeductibleContributions0false
IRS990/NumberFormsTransmittedWith109600
IRS990/NumberIndependentVotingMembers06
IRS990/NumberOfEmployees019
IRS990/NumberW2GIncluded00
IRS990/Occupancy/Total06774
IRS990/OfficeExpenses/Total01685
IRS990/OfficerEntityWithBsnssRltnshp0false
IRS990/OfficerMailingAddress0false
IRS990/Organization501c0X
IRS990/OtherAssetsTotal/BOY0-16
IRS990/OtherExpensePriorYear067880
IRS990/OtherExpensesCurrentYear077188
IRS990/OtherExpenses/Description0SALES TAX
IRS990/OtherExpenses/Description1CREDIT CARD SERVICE
IRS990/OtherExpenses/Description2COLONEL'S FUNDS
IRS990/OtherExpenses/Description3BAR SUPPLIES
IRS990/OtherExpenses/Total019769
IRS990/OtherExpenses/Total15662
IRS990/OtherExpenses/Total24100
IRS990/OtherExpenses/Total33779
IRS990/OtherNotesLoansReceivableNet/BOY01030
IRS990/OtherNotesLoansReceivableNet/EOY01160
IRS990/OtherRevenueCurrentYear0255870
IRS990/OtherRevenuePriorYear0266782
IRS990/OtherSalariesAndWages/Total0118847
IRS990/PartialLiquidation0false
IRS990/PayrollTaxes/Total017485
IRS990/PoliticalActivities0false
IRS990/ProfessionalFundraising0false
IRS990/ProgramServiceRevenueCY00
IRS990/ProhibitedTaxShelterTrans0false
IRS990/ReconcilationRevenueExpenses042380
IRS990/RelatedEntity0false
IRS990/RelatedOrgControlledEntity0false
IRS990/ReportFin48Footnote0false
IRS990/ReportInvestOthSecurities0false
IRS990/ReportLandBldgEquip0true
IRS990/ReportOtherAssets0false
IRS990/ReportOtherLiabilities0false
IRS990/ReportProgRelInvest0false
IRS990/RetainedEarningsEndowmentEtc/BOY0164515
IRS990/RetainedEarningsEndowmentEtc/EOY0206895
IRS990/RevenuesLessExpensesCY042380
IRS990/RevenuesLessExpensesPriorYear050588
IRS990/SalariesEtcCurrentYear0136332
IRS990/SalariesEtcPriorYear0148393
IRS990/SavingsAndTempCashInvestments/BOY087941
IRS990/ScheduleBRequired0false
IRS990ScheduleD/Buildings/BookValue0117644
IRS990ScheduleD/Buildings/Depreciation02307
IRS990ScheduleD/Buildings/OtherCostOrOtherBasis0119951
IRS990ScheduleD/Equipment/BookValue010199
IRS990ScheduleD/Equipment/OtherCostOrOtherBasis010199
IRS990ScheduleD/OtherLandBuildings/BookValue025161
IRS990ScheduleD/OtherLandBuildings/OtherCostOrOtherBasis025161
IRS990ScheduleD/TotalOfBookValueLandBuildings0153004
IRS990/ScheduleJRequired0false
IRS990ScheduleO/GeneralExplanation/Explanation0FOOD AND BEVERAGE FACILITY FOR MILITARY PERSONNEL
IRS990ScheduleO/GeneralExplanation/Explanation1FORM 990 IS PREPARED BY INDEPENDENT ACCOUNTANT AND PRESENTED TO ORGANIZATION'S PRESIDENT AND TREASURER FOR REVIEW AND APPROVAL BEFORE E-FILING.
IRS990ScheduleO/GeneralExplanation/Explanation2UPON REQUEST
IRS990ScheduleO/GeneralExplanation/Identifier0ALL OTHER ACCOMPLISHMENT DESCRIPTION
IRS990ScheduleO/GeneralExplanation/Identifier1ORGANIZATION'S PROCESS USED TO REVIEW FORM 990
IRS990ScheduleO/GeneralExplanation/Identifier2GOVERNING DOCUMENTS DISCLOSURE EXPLANATION
IRS990ScheduleO/GeneralExplanation/ReturnReference0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/GeneralExplanation/ReturnReference1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/GeneralExplanation/ReturnReference2FORM 990, PAGE 6, PART VI, LINE 19
IRS990/ScheduleORequired0true
IRS990/School0false
IRS990/SignificantChange0false
IRS990/SignificantNewProgramServices0false
IRS990/StateLegalDomicile0MI
IRS990/SubjectToProxyTax0false
IRS990/TaxablePartyNotification0false
IRS990/TaxExemptBonds0false
IRS990/Terminated0false
IRS990/TermOrPermanentEndowments0false
IRS990/TheBooksAreInCareOf/AddressUS/AddressLine105884 A STREET
IRS990/TheBooksAreInCareOf/AddressUS/City0ALPENA
IRS990/TheBooksAreInCareOf/AddressUS/State0MI
IRS990/TheBooksAreInCareOf/AddressUS/ZIPCode049707
IRS990/TheBooksAreInCareOf/NamePerson0BRENDA MANNING
IRS990/TheBooksAreInCareOf/TelephoneNumber09893546441
IRS990/TotalAssets/BOY0243597
IRS990/TotalAssetsBOY0243597
IRS990/TotalAssets/EOY0233610
IRS990/TotalAssetsEOY0233610
IRS990/TotalCompGT150K0false
IRS990/TotalExpensesCurrentYear0213520
IRS990/TotalExpensesPriorYear0216273
IRS990/TotalFunctionalExpenses/Fundraising00
IRS990/TotalFunctionalExpenses/ManagementAndGeneral00
IRS990/TotalFunctionalExpenses/ProgramServices00
IRS990/TotalFunctionalExpenses/Total0213520
IRS990/TotalFundrsngExpCurrentYear00
IRS990/TotalGrossUBI00
IRS990/TotalLiabilities/BOY079082
IRS990/TotalLiabilitiesBOY079082
IRS990/TotalLiabilities/EOY026715
IRS990/TotalLiabilitiesEOY026715
IRS990/TotalLiabNetAssetsFundBalances/BOY0243597
IRS990/TotalLiabNetAssetsFundBalances/EOY0233610
IRS990/TotalNbrEmployees019
IRS990/TotalNetAssetsFundBalances/BOY0164515
IRS990/TotalNetAssetsFundBalances/EOY0206895
IRS990/TotalProfFundrsngExpCY00
IRS990/TotalRevenueCurrentYear0255900
IRS990/TotalRevenuePriorYear0266861
IRS990/TotalRevenue/RelatedOrExemptFunctionIncome0255900
IRS990/TotalRevenue/TotalRevenueColumn0255900
IRS990/TypeOfOrganizationCorporation0X
IRS990/UnrelatedBusinessIncome0false
IRS990/UnsecuredNotesLoansPayable/BOY075000
IRS990/UnsecuredNotesLoansPayable/EOY024208
IRS990/UponRequest0X
IRS990/WhistleblowerPolicy0false
IRS990/YearFormation01986
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/Filer/EIN0382707501
ReturnHeader/Filer/Name/BusinessNameLine10PHELPS COLLINS OPEN MESS
ReturnHeader/Filer/NameControl0PHEL
ReturnHeader/Filer/Phone09893546441
ReturnHeader/Filer/USAddress/AddressLine105884 A STREET
ReturnHeader/Filer/USAddress/City0ALPENA
ReturnHeader/Filer/USAddress/State0MI
ReturnHeader/Filer/USAddress/ZIPCode049707
ReturnHeader/Officer/AuthorizeThirdParty0true
ReturnHeader/Officer/DateSigned02013-05-20
ReturnHeader/Officer/Name0RICHARD WAGNER
ReturnHeader/Officer/Phone09893546441
ReturnHeader/Officer/Title0PRESIDENT
ReturnHeader/Preparer/DatePrepared02013-06-04
ReturnHeader/PreparerFirm/PreparerFirmBusinessName/BusinessNameLine10STRALEY ILSLEY & LAMP PC
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/AddressLine10PO BOX 738
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/City0ALPENA
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/State0MI
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/ZIPCode0497070738
ReturnHeader/Preparer/Name0BERNARD R LAMP CPA
ReturnHeader/Preparer/Phone09893564531
ReturnHeader/ReturnType0990
ReturnHeader/TaxPeriodBeginDate02012-01-01
ReturnHeader/TaxPeriodEndDate02012-12-31
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02013-06-04T11:05:48-05:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.20$0.05$5.15$2.58$2.40$0.18
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.02$0.05$4.97$2.44$2.33$0.11
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.91$0.04$4.87$3.23$2.32$0.91
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.00$0.04$3.96$1.32$1.76$0.44
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.44$0.04$4.40$2.53$2.26$0.27
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.18$0.05$4.13$2.25$2.18$0.08
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.11$0.05$4.05$2.41$1.99$0.42
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.67$0.03$3.64$2.36$1.88$0.48
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.17$0.01$3.16$1.99$1.68$0.31
2014Detailed filing. Detailed filing data is available for this year.$2.87$0.03$2.85$2.08$1.58$0.51
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.37$0.03$2.34$1.92$1.64$0.27
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.34$0.27$2.07$2.14
2011Summary only. Only limited summary data is available for this year.$2.44$0.79$1.65$2.67$2.16$0.51
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.44$0.04$1.41$1.85
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2012 filings • 501(c)19 • <$500k nonprofits