Civic Intelligence

Warblers Hideaway Assoc

990EZ • Fiscal year 2023 • EIN 38-1884298

Oct 01, 2022 to Sep 30, 2023 • Filed on Oct 30, 2023

2704 Lovells RoadGrayling, MI 49738

(989) 348-2587

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.02x

Higher debt load relative to assets than 67% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

65th percentile

0.02x

Higher debt load relative to revenue than 65% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Net Margin

55th percentile

4.2%

Higher net margin than 55% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)7 • <$500k nonprofits • Source year 2023

Asset Growth

58th percentile

4.2%

Faster asset growth than 58% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

26th percentile

-7.0%

Faster revenue growth than 26% of similar nonprofits.

2023 filings • 501(c)7 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$92,387

Up $3,733 (+4.2%) from 2022

Net Assets

Up

$90,172

Up $5,813 (+6.9%) from 2022

Liabilities

Down

$2,215

Down $2,080 (-48%) from 2022

Revenue

Down

$138,960

Down $10,520 (-7.0%) from 2022

Expenses

Up

$133,148

Up $9,282 (+7.5%) from 2022

Net Income

Down

$5,812

Down $19,802 (-77%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $70,894Liabilities 2011: $1,8402011Assets 2012: $54,770Liabilities 2012: $1,5822012Assets 2016: $73,431Liabilities 2016: $2,0212016Assets 2017: $91,031Liabilities 2017: $2,816Net Assets 2017: $88,2152017Assets 2018: $82,334Liabilities 2018: $4,117Net Assets 2018: $78,2172018Assets 2019: $77,082Liabilities 2019: $2,3392019Assets 2020: $123,358Liabilities 2020: $1,829Net Assets 2020: $121,5292020Assets 2021: $62,375Liabilities 2021: $3,630Net Assets 2021: $58,7452021Assets 2022: $88,654Liabilities 2022: $4,295Net Assets 2022: $84,3592022Assets 2023: $92,387Liabilities 2023: $2,215Net Assets 2023: $90,1722023Assets 2024: $100,905Liabilities 2024: $3,845Net Assets 2024: $97,0602024Assets 2025: $88,067Liabilities 2025: $6,073Net Assets 2025: $81,9942025

Highlighted filing

2023

Assets$92,387
Liabilities$2,215
Net Assets$90,172

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $86,487Expenses 2011: $90,606Net Income 2011: -$4,1192011Revenue 2012: $77,839Expenses 2012: $94,253Net Income 2012: -$16,4142012Revenue 2016: $119,807Expenses 2016: $98,364Net Income 2016: $21,4432016Revenue 2017: $106,430Expenses 2017: $89,624Net Income 2017: $16,8062017Revenue 2018: $101,417Expenses 2018: $111,415Net Income 2018: -$9,9982018Revenue 2019: $113,679Expenses 2019: $117,153Net Income 2019: -$3,4742019Revenue 2020: $181,238Expenses 2020: $134,452Net Income 2020: $46,7862020Revenue 2021: $150,238Expenses 2021: $213,022Net Income 2021: -$62,7842021Revenue 2022: $149,480Expenses 2022: $123,866Net Income 2022: $25,6142022Revenue 2023: $138,960Expenses 2023: $133,148Net Income 2023: $5,8122023Revenue 2024: $131,236Expenses 2024: $124,354Net Income 2024: $6,8822024Revenue 2025: $128,343Expenses 2025: $143,409Net Income 2025: -$15,0662025

Highlighted filing

2023

Revenue$138,960
Expenses$133,148
Net Income$5,812
Jump To
Filing Snapshot
Filing Period
Oct 1, 2022 to Sep 30, 2023
Signed
Oct 30, 2023
Return Version
2022v5.0
Gross Receipts
$138,960
Mission and Program Overview

Mission

Property owner's association

Program Services

DescriptionGrantsExpenses
MAINTENANCE OF COMMON AREA PROPERTY INCLUDING ROADS, BUILDINGS, POOL, AND CAMPGROUND.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DL SCHOPPPresident-$0--
DARREN SLUPKAVice Preside-$0--
ALISA ZUMER-DINGELTreasurer-$0--
STEVE PILCHAKRecording Se-$0--
PAUL WAYCODirector-$0--
ROBERT GRAYDirector-$0--
LYNNE SCHWANDTDirector-$0--
RYAN REAMERDirector-$0--
SHERRY FROSTDirector-$0--
Filing and Contact Details

Filer

Filer Name
Warblers Hideaway Assoc
EIN
38-1884298
Phone
9893482587
Address
2704 LOVELLS ROAD, GRAYLING, MI 49738

Signing Officer

Name
Dl Schopp
Title
President
Phone
9893482587
Signed
2023-10-30
Discuss with paid preparer
Yes

Preparer

Firm
James Camiller CPA LLC
Address
PO BOX 156, LEWISTON, MI 49756-0156
Preparer
James D Camiller CPA
Phone
9897867779
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Social functions / misc 9,750 lot sales 2,550 total 12,300

Form 990-ez, Part I, Line 16

Expenses advertising and promotion 40 telephone / internet 1,318 office supplies 775 collection expenses 108 bank fees 17 deeds & title insurance 232 web site 419 postage 504 printing 140 newsletter 810 insurance 7,077 employee travel 1,389 taxes & licenses 390 supplies 4,693 vehicle / equip expense 4,680 social functions 5,905 dues & subscriptions 1,392 other expenses 347 conservation 1,136 non-investment depreciation 17,472 total 48,844

Form 990-ez, Part II, Line 24

Computer equipment 1,232 1,232 less accumulated depreciation 1,232 1,232 equipment & furniture 47,709 52,584 less accumulated depreciation 47,104 51,152 tractor 27,139 42,053 less accumulated depreciation 27,139 39,219 vehicles 33,237 33,237 less accumulated depreciation 33,237 33,237 campground 20,837 20,837 less accumulated depreciation 20,837 20,837 pool 58,357 58,357 less accumulated depreciation 58,357 58,357 total 605 4,266

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 4,294 2,215

Raw XML Appendix134 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ALISA ZUMER-DINGEL
IRS990EZ/BooksInCareOfDetail/PhoneNum09893482587
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02704 LOVELLS ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GRAYLING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd049738
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt074801
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt071966
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05812
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02406
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt088654
IRS990EZ/Form990TotalAssetsGrp/EOYAmt092387
IRS990EZ/GrossReceiptsAmt0138960
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt018
IRS990EZ/LandAndBuildingsGrp/BOYAmt013248
IRS990EZ/LandAndBuildingsGrp/EOYAmt016155
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt080055
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt084360
IRS990EZ/NetAssetsOrFundBalancesEOYAmt090172
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt084360
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt090172
IRS990EZ/OccupancyRentUtltsAndMaintAmt056481
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DL SCHOPP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DARREN SLUPKA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ALISA ZUMER-DINGEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STEVE PILCHAK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PAUL WAYCO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ROBERT GRAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6LYNNE SCHWANDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7RYAN REAMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8SHERRY FROST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3RECORDING SE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0605
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04266
IRS990EZ/OtherExpensesTotalAmt048844
IRS990EZ/OtherRevenueTotalAmt012300
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROPERTY OWNER'S ASSOCIATION
IRS990EZ/ProgramServiceRevenueAmt046587
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MAINTENANCE OF COMMON AREA PROPERTY INCLUDING ROADS, BUILDINGS, POOL, AND CAMPGROUND.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt025417
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04294
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02215
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0133148
IRS990EZ/TotalRevenueAmt0138960
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0WWW.WARBLERSHIDEAWAY.COM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0SOCIAL FUNCTIONS / MISC 9,750 LOT SALES 2,550 TOTAL 12,300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING AND PROMOTION 40 TELEPHONE / INTERNET 1,318 OFFICE SUPPLIES 775 COLLECTION EXPENSES 108 BANK FEES 17 DEEDS & TITLE INSURANCE 232 WEB SITE 419 POSTAGE 504 PRINTING 140 NEWSLETTER 810 INSURANCE 7,077 EMPLOYEE TRAVEL 1,389 TAXES & LICENSES 390 SUPPLIES 4,693 VEHICLE / EQUIP EXPENSE 4,680 SOCIAL FUNCTIONS 5,905 DUES & SUBSCRIPTIONS 1,392 OTHER EXPENSES 347 CONSERVATION 1,136 NON-INVESTMENT DEPRECIATION 17,472 TOTAL 48,844
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2COMPUTER EQUIPMENT 1,232 1,232 LESS ACCUMULATED DEPRECIATION 1,232 1,232 EQUIPMENT & FURNITURE 47,709 52,584 LESS ACCUMULATED DEPRECIATION 47,104 51,152 TRACTOR 27,139 42,053 LESS ACCUMULATED DEPRECIATION 27,139 39,219 VEHICLES 33,237 33,237 LESS ACCUMULATED DEPRECIATION 33,237 33,237 CAMPGROUND 20,837 20,837 LESS ACCUMULATED DEPRECIATION 20,837 20,837 POOL 58,357 58,357 LESS ACCUMULATED DEPRECIATION 58,357 58,357 TOTAL 605 4,266
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 4,294 2,215
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DL SCHOPP
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09893482587
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-10-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WARBLERS HIDEAWAY ASSOC
ReturnHeader/Filer/BusinessNameControlTxt0WARB
ReturnHeader/Filer/EIN0381884298
ReturnHeader/Filer/PhoneNum09893482587
ReturnHeader/Filer/USAddress/AddressLine1Txt02704 LOVELLS ROAD
ReturnHeader/Filer/USAddress/CityNm0GRAYLING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MI
ReturnHeader/Filer/USAddress/ZIPCd049738
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0270751239
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JAMES CAMILLER CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 156
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LEWISTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0497560156
ReturnHeader/PreparerPersonGrp/PhoneNum09897867779
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-28
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES D CAMILLER CPA
ReturnHeader/ReturnTs02023-12-13T13:13:50-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0DL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0SCHOPP
ReturnHeader/TaxPeriodBeginDt02022-10-01
ReturnHeader/TaxPeriodEndDt02023-09-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings