Civic Intelligence

Phi Kappa Theta Fraternity Beta Delta Alumni Association

990EZ • Fiscal year 2018 • EIN 37-6036050

Sep 01, 2017 to Aug 31, 2018 • Filed on Sep 27, 2018

401 E Springfield AveChampaign, IL 61820

(217) 352-4743

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.54x

Higher debt load relative to assets than 81% of similar nonprofits.

2018 filings • 501(c)2 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

81st percentile

1.93x

Higher debt load relative to revenue than 81% of similar nonprofits.

2018 filings • 501(c)2 • <$500k nonprofits • Source year 2018

Net Margin

36th percentile

-7.2%

Higher net margin than 36% of similar nonprofits.

2018 filings • 501(c)2 • <$500k nonprofits • Source year 2018

Top Officer Pay

80th percentile

$0

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)2 • <$500k nonprofits • Source year 2018

Asset Growth

50th percentile

-1.9%

Faster asset growth than 50% of similar nonprofits.

2018 filings • 501(c)2 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

96th percentile

110%

Faster revenue growth than 96% of similar nonprofits.

2018 filings • 501(c)2 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$471,742

Down $9,266 (-1.9%) from 2017

Net Assets

Down

$217,164

Down $9,487 (-4.2%) from 2017

Liabilities

Up

$254,578

Up $221 (+0.1%) from 2017

Revenue

Up

$131,983

Up $69,158 (+110%) from 2017

Expenses

Down

$141,470

Down $961 (-0.7%) from 2017

Net Income

Up

-$9,487

Up $70,119 (+88%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $550,286Liabilities 2011: $59,918Net Assets 2011: $490,3682011Assets 2012: $519,798Liabilities 2012: $1,296Net Assets 2012: $518,5022012Assets 2013: $562,920Liabilities 2013: $92,785Net Assets 2013: $470,1352013Assets 2014: $500,117Liabilities 2014: $56,092Net Assets 2014: $444,0252014Assets 2015: $485,439Liabilities 2015: $156,760Net Assets 2015: $328,6792015Assets 2016: $495,903Liabilities 2016: $189,646Net Assets 2016: $306,2572016Assets 2017: $481,008Liabilities 2017: $254,357Net Assets 2017: $226,6512017Assets 2018: $471,742Liabilities 2018: $254,578Net Assets 2018: $217,1642018Assets 2019: $480,548Liabilities 2019: $277,571Net Assets 2019: $202,9772019Assets 2020: $464,943Liabilities 2020: $208,5362020Assets 2021: $425,140Liabilities 2021: $167,239Net Assets 2021: $257,9012021Assets 2022: $416,410Liabilities 2022: $153,943Net Assets 2022: $262,4672022Assets 2023: $433,499Liabilities 2023: $134,588Net Assets 2023: $298,9112023Assets 2025: $466,247Liabilities 2025: $106,721Net Assets 2025: $359,5262025

Highlighted filing

2018

Assets$471,742
Liabilities$254,578
Net Assets$217,164

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100K-$200KRevenue 2011: $113,995Expenses 2011: $89,054Net Income 2011: $24,9412011Expenses 2012: $95,0442012Revenue 2013: $133,804Expenses 2013: $182,171Net Income 2013: -$48,3672013Revenue 2014: $130,599Expenses 2014: $156,709Net Income 2014: -$26,1102014Revenue 2015: $31,909Expenses 2015: $147,255Net Income 2015: -$115,3462015Revenue 2016: $105,232Expenses 2016: $127,654Net Income 2016: -$22,4222016Revenue 2017: $62,825Expenses 2017: $142,431Net Income 2017: -$79,6062017Revenue 2018: $131,983Expenses 2018: $141,470Net Income 2018: -$9,4872018Revenue 2019: $128,126Expenses 2019: $142,313Net Income 2019: -$14,1872019Revenue 2020: $181,639Expenses 2020: $128,209Net Income 2020: $53,4302020Revenue 2021: $145,027Expenses 2021: $143,533Net Income 2021: $1,4942021Revenue 2022: $148,637Expenses 2022: $144,070Net Income 2022: $4,5672022Revenue 2023: $189,594Expenses 2023: $153,150Net Income 2023: $36,4442023Revenue 2025: $218,825Expenses 2025: $164,956Net Income 2025: $53,8692025

Highlighted filing

2018

Revenue$131,983
Expenses$141,470
Net Income-$9,487
Jump To
Filing Snapshot
Filing Period
Sep 1, 2017 to Aug 31, 2018
Signed
Sep 27, 2018
Return Version
2017v2.2
Gross Receipts
$131,983
Mission and Program Overview

Mission

Maintain fraternity house

Program Services

DescriptionGrantsExpenses
MAINTAIN FRATERNITY HOUSE$141,470-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARK OLSENTreasurer-$0--
ERIC REDDPresident-$0--
WILLIAM KARSTENSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Phi Kappa Theta Fraternity-beta Delta Al
EIN
37-6036050
Phone
2173524743
Address
401 E SPRINGFIELD AVE, CHAMPAIGN, IL 61820

Signing Officer

Name
Mark Olsen
Title
President
Signed
2018-09-27
Discuss with paid preparer
Yes

Preparer

Firm
Hays & Associates PCCPA
Address
401 East Springfield, Champaign, IL 61820
Preparer
Mary Lee Brady
Phone
2173524743
Supplemental Narrative

Additional Explanations

Other Expenses.1003

Information Technology $1109

Other Expenses.1008

Interest $6530

Other Expenses.1009

Depreciation $38198

Other Expenses.1010

Amortization $25

Other Expenses.1012

Insurance $10082

Other Expenses.1

PROPERTY TAXES $35238

Other Expenses.2

Repair & maintenance $20183

Other Expenses.3

UTILITIES $13806

Other Expenses.4

Recycle/sanitary/sewer $4824

Other Expenses.5

GROUNDS UPKEEP $1935

Other Expenses.6

ALUMNI ACTIVITIES $150

Other Expenses.7

HOUSE SUPPLIES $28

Other Expenses.8

MISCELLANEOUS $19

Other Assets.1002

Furniture and Fixtures - Beginning $20616 Furniture and Fixtures - Ending $14680

Other Assets.1003

Machinery and Equipment - Beginning $4477 Machinery and Equipment - Ending $2742

Other Assets.1005

Accounts Receivable - Beginning $4500 Accounts Receivable - Ending $4500

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $5585 Prepaid Expenses and Deferred Charges - Ending $6028

Other Assets.1012

Intangible Assets - Beginning $228 Intangible Assets - Ending $203

Other Assets.1

ESCROW ACCOUNT - Beginning $0 ESCROW ACCOUNT - Ending $50

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $4604 Accounts Payable and Accrued Expenses - Ending $2087

Total Liabilities.1003

Deferred Revenue - Beginning $35100 Deferred Revenue - Ending $43460

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $147800 Secured Mortgages and Notes Payable - Ending $143604

Total Liabilities.1008

Unsecured Notes and Loans Payable - Beginning $61653 Unsecured Notes and Loans Payable - Ending $61192

Total Liabilities.1

DEPOSITS PAYABLE - Beginning $5200 DEPOSITS PAYABLE - Ending $4235

Raw XML Appendix151 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0HAYS ASSOCIATES PC CPA
IRS990EZ/BooksInCareOfDetail/PhoneNum02173524743
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0401 E SPRINGFIELD AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CHAMPAIGN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd061820
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012898
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt038131
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0800
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9487
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt09343
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0481008
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0471742
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0131983
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt07
IRS990EZ/LandAndBuildingsGrp/BOYAmt0432704
IRS990EZ/LandAndBuildingsGrp/EOYAmt0405408
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0226651
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0217164
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0226651
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0217164
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARK OLSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ERIC REDD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2WILLIAM KARSTEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt035406
IRS990EZ/OtherAssetsTotalDetail/EOYAmt028203
IRS990EZ/OtherExpensesTotalAmt0132127
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0MAINTAIN FRATERNITY HOUSE
IRS990EZ/ProgramServiceRevenueAmt0131176
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0MAINTAIN FRATERNITY HOUSE
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0141470
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0254357
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0254578
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0141470
IRS990EZ/TotalProgramServiceExpensesAmt0141470
IRS990EZ/TotalRevenueAmt0131983
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Information Technology $1109
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Interest $6530
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $38198
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Amortization $25
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Insurance $10082
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PROPERTY TAXES $35238
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6REPAIR & MAINTENANCE $20183
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7UTILITIES $13806
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8RECYCLE/SANITARY/SEWER $4824
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9GROUNDS UPKEEP $1935
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10ALUMNI ACTIVITIES $150
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11HOUSE SUPPLIES $28
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12MISCELLANEOUS $19
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Furniture and Fixtures - Beginning $20616 Furniture and Fixtures - Ending $14680
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Machinery and Equipment - Beginning $4477 Machinery and Equipment - Ending $2742
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Accounts Receivable - Beginning $4500 Accounts Receivable - Ending $4500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Prepaid Expenses and Deferred Charges - Beginning $5585 Prepaid Expenses and Deferred Charges - Ending $6028
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Intangible Assets - Beginning $228 Intangible Assets - Ending $203
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18ESCROW ACCOUNT - Beginning $0 ESCROW ACCOUNT - Ending $50
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Accounts Payable and Accrued Expenses - Beginning $4604 Accounts Payable and Accrued Expenses - Ending $2087
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20Deferred Revenue - Beginning $35100 Deferred Revenue - Ending $43460
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21Secured Mortgages and Notes Payable - Beginning $147800 Secured Mortgages and Notes Payable - Ending $143604
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22Unsecured Notes and Loans Payable - Beginning $61653 Unsecured Notes and Loans Payable - Ending $61192
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt23DEPOSITS PAYABLE - Beginning $5200 DEPOSITS PAYABLE - Ending $4235
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1010
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Assets.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Total Liabilities.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Total Liabilities.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc22Total Liabilities.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc23Total Liabilities.1
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARK OLSEN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-09-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PHI KAPPA THETA FRATERNITY-BETA DELTA AL
ReturnHeader/Filer/BusinessNameControlTxt0PHIK
ReturnHeader/Filer/EIN0376036050
ReturnHeader/Filer/PhoneNum02173524743
ReturnHeader/Filer/USAddress/AddressLine1Txt0401 E SPRINGFIELD AVE
ReturnHeader/Filer/USAddress/CityNm0CHAMPAIGN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd061820
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0371217081
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Hays & Associates PCCPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0401 East Springfield
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Champaign
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd061820
ReturnHeader/PreparerPersonGrp/PhoneNum02173524743
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARY LEE BRADY
ReturnHeader/ReturnTs02018-09-27T13:56:41-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-09-01
ReturnHeader/TaxPeriodEndDt02018-08-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.66$1.07$3.60$2.19$1.65$0.54
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.33$1.35$2.99$1.90$1.53$0.36
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.16$1.54$2.62$1.49$1.44$0.05
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.25$1.67$2.58$1.45$1.44$0.01
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.65$2.09$1.82$1.28$0.53
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.81$2.78$2.03$1.28$1.42$0.14
2018Detailed filing. Detailed filing data is available for this year.$4.72$2.55$2.17$1.32$1.41$0.09
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.81$2.54$2.27$0.63$1.42$0.80
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.96$1.90$3.06$1.05$1.28$0.22
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.85$1.57$3.29$0.32$1.47$1.15
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.00$0.56$4.44$1.31$1.57$0.26
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.63$0.93$4.70$1.34$1.82$0.48
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.20$0.01$5.19$0.95
2011Summary only. Only limited summary data is available for this year.$5.50$0.60$4.90$1.14$0.89$0.25