Civic Intelligence

Mike Williams Ministries Incorporated

990EZ • Fiscal year 2017 • EIN 37-1171463

Jan 01, 2017 to Dec 31, 2017 • Filed on Sep 10, 2018

PO Box 572Olney, IL 62450

(618) 392-0901

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.07x

Higher debt load relative to assets than 75% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

79th percentile

0.07x

Higher debt load relative to revenue than 79% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

63rd percentile

9.9%

Higher net margin than 63% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

73rd percentile

23%

Faster asset growth than 73% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

45th percentile

-1.4%

Faster revenue growth than 45% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$100,309

Up $18,458 (+23%) from 2016

Net Assets

Up

$92,971

Up $11,120 (+14%) from 2016

Liabilities

$7,338

No earlier filing loaded for comparison.

Revenue

Down

$112,650

Down $1,558 (-1.4%) from 2016

Expenses

Down

$101,530

Down $6,426 (-6.0%) from 2016

Net Income

Up

$11,120

Up $4,868 (+78%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2010: $12,368Liabilities 2010: $447Net Assets 2010: $12,8152010Assets 2012: $67,372Liabilities 2012: $17,523Net Assets 2012: $49,8492012Assets 2013: $59,163Liabilities 2013: $1,595Net Assets 2013: $57,5682013Assets 2014: $70,399Liabilities 2014: $393Net Assets 2014: $70,0062014Assets 2015: $75,599Net Assets 2015: $75,5992015Assets 2016: $81,851Net Assets 2016: $81,8512016Assets 2017: $100,309Liabilities 2017: $7,338Net Assets 2017: $92,9712017Assets 2018: $120,601Liabilities 2018: $8,800Net Assets 2018: $111,8012018Assets 2019: $190,728Liabilities 2019: $66,710Net Assets 2019: $124,0182019Assets 2020: $110,756Liabilities 2020: $10,547Net Assets 2020: $100,2092020Assets 2021: $141,840Net Assets 2021: $141,8402021Assets 2022: $124,865Net Assets 2022: $124,8652022Assets 2023: $107,689Net Assets 2023: $107,6892023Assets 2024: $121,092Net Assets 2024: $121,0922024

Highlighted filing

2017

Assets$100,309
Liabilities$7,338
Net Assets$92,971

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2010: $115,378Expenses 2010: $102,563Net Income 2010: $12,8152010Revenue 2012: $145,503Expenses 2012: $113,910Net Income 2012: $31,5932012Revenue 2013: $132,517Expenses 2013: $124,798Net Income 2013: $7,7192013Revenue 2014: $157,705Expenses 2014: $145,267Net Income 2014: $12,4382014Revenue 2015: $128,388Expenses 2015: $122,795Net Income 2015: $5,5932015Revenue 2016: $114,208Expenses 2016: $107,956Net Income 2016: $6,2522016Revenue 2017: $112,650Expenses 2017: $101,530Net Income 2017: $11,1202017Revenue 2018: $127,024Expenses 2018: $108,194Net Income 2018: $18,8302018Revenue 2019: $98,573Expenses 2019: $86,356Net Income 2019: $12,2172019Revenue 2020: $91,249Expenses 2020: $115,058Net Income 2020: -$23,8092020Revenue 2021: $142,157Expenses 2021: $100,526Net Income 2021: $41,6312021Revenue 2022: $101,161Expenses 2022: $118,136Net Income 2022: -$16,9752022Revenue 2023: $76,492Expenses 2023: $93,668Net Income 2023: -$17,1762023Revenue 2024: $130,292Expenses 2024: $116,889Net Income 2024: $13,4032024

Highlighted filing

2017

Revenue$112,650
Expenses$101,530
Net Income$11,120
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Sep 10, 2018
Return Version
2017v2.2
Gross Receipts
$112,650
Mission and Program Overview

Mission

Minister the Word of God

Program Services

DescriptionGrantsExpenses
Ministry to over 14,000 people in locations throughout the U.S. and Canada. 2,000 monthly newletters are sent with exempt purpose message on each.$51,543-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Mike WilliamsPresident-$0--
Hazel WilliamsTreasurer-$0--
Michael BlanchVice President-$0--
Mary KellerSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Mike Williams Ministries Inc
EIN
37-1171463
Phone
6183920901
Address
PO Box 572, Olney, IL 62450

Signing Officer

Name
Hazel Williams
Title
Treasurer
Signed
2018-09-10
Discuss with paid preparer
Yes

Preparer

Firm
Erics Acctg Services LLC
Address
4709 East Dundas Ln, Dundas, IL 62425
Preparer
Eric W May
Phone
6187543576
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $649

Other Expenses.1002

Office Expenses $8263

Other Expenses.1005

Travel $7190

Other Expenses.1006

Payments of Travel or Entertainment for Public Officials $4249

Other Expenses.1008

Interest $3072

Other Expenses.1009

Depreciation $1234

Other Expenses.1

Rent-Building & Auto $9366

Other Expenses.2

Contract Labor-Jeffrey Roberso $9200

Other Expenses.3

Contract Labor-Don Bartlett $7705

Other Expenses.4

Bank Service Charges $3646

Other Expenses.5

Utilities-Gas & Water $2535

Other Expenses.6

Donations/Condolences $2230

Other Expenses.7

Contract Labor-Glen Klein $2100

Other Expenses.9

Repairs-Building $566

Other Expenses.10

Automobile Expense $116

Other Expenses.11

Licenses & Permits $10

Other Assets.1001

Automobiles - Beginning $850 Automobiles - Ending $0

Other Assets.1003

Machinery and Equipment - Beginning $940 Machinery and Equipment - Ending $781

Other Assets.1004

Miscellaneous - Beginning $5381 Miscellaneous - Ending $4531

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $0 Secured Mortgages and Notes Payable - Ending $7338

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Hazel Williams
IRS990EZ/BooksInCareOfDetail/PhoneNum06183920901
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 572
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Olney
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd062450
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt074680
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt094997
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0112594
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011120
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01480
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt081851
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0100309
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0112650
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt056
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt081851
IRS990EZ/NetAssetsOrFundBalancesEOYAmt092971
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt081851
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt092971
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Mike Williams
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Hazel Williams
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Michael Blanch
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Mary Keller
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07171
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05312
IRS990EZ/OtherExpensesTotalAmt062131
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Minister the Word of God
IRS990EZ/PrintingPublicationsPostageAmt0830
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Ministry to over 14,000 people in locations throughout the U.S. and Canada. 2,000 monthly newletters are sent with exempt purpose message on each.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt051543
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt037089
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt07338
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0101530
IRS990EZ/TotalProgramServiceExpensesAmt051543
IRS990EZ/TotalRevenueAmt0112650
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0112594
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0111622
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0124074
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0155055
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0124411
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0627756
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0627756
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0112594
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0111622
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0124074
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0155055
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0124411
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0627756
IRS990ScheduleA/TotalSupportAmt0627756
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $649
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $8263
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $7190
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Payments of Travel or Entertainment for Public Officials $4249
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Interest $3072
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Depreciation $1234
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Rent-Building & Auto $9366
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Contract Labor-Jeffrey Roberso $9200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Contract Labor-Don Bartlett $7705
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Bank Service Charges $3646
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Utilities-Gas & Water $2535
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Donations/Condolences $2230
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Contract Labor-Glen Klein $2100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Repairs-Building $566
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Automobile Expense $116
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Licenses & Permits $10
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Automobiles - Beginning $850 Automobiles - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Machinery and Equipment - Beginning $940 Machinery and Equipment - Ending $781
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Miscellaneous - Beginning $5381 Miscellaneous - Ending $4531
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Secured Mortgages and Notes Payable - Beginning $0 Secured Mortgages and Notes Payable - Ending $7338
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1006
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Assets.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Assets.1004
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Total Liabilities.1007
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Hazel Williams
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-09-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Mike Williams Ministries Inc
ReturnHeader/Filer/BusinessNameControlTxt0MIKE
ReturnHeader/Filer/EIN0371171463
ReturnHeader/Filer/PhoneNum06183920901
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 572
ReturnHeader/Filer/USAddress/CityNm0Olney
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd062450
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0611670886
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Erics Acctg Services LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04709 East Dundas Ln
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Dundas
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd062425
ReturnHeader/PreparerPersonGrp/PhoneNum06187543576
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Eric W May
ReturnHeader/ReturnTs02018-09-10T14:50:22-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.21$1.21$1.30$1.17$0.13
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.08$1.08$0.76$0.94$0.17
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.25$1.25$1.01$1.18$0.17
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.42$1.42$1.42$1.01$0.42
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.11$0.11$1.00$0.91$1.15$0.24
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.91$0.67$1.24$0.99$0.86$0.12
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.21$0.09$1.12$1.27$1.08$0.19
2017Detailed filing. Detailed filing data is available for this year.$1.00$0.07$0.93$1.13$1.02$0.11
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.82$0.82$1.14$1.08$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.76$0.76$1.28$1.23$0.06
2014Detailed filing. Detailed filing data is available for this year.$0.70$0.00$0.70$1.58$1.45$0.12
2013Detailed filing. Detailed filing data is available for this year.$0.59$0.02$0.58$1.33$1.25$0.08
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.67$0.18$0.50$1.46$1.14$0.32
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.12$0.00$0.13$1.15$1.03$0.13