Civic Intelligence

Wimberley Valley Radio

EIN 36-4732908 • 501(c)3 • Wimberley, TX

Profile

To apply for, license, and operate one or more noncommercial, educational broadcast stations and internet radio station, and to serve and fully qualify as a public telecommuncations entity within the intent of 47 U.S.C. Section 397(12). In order to support Wimberleys local musicians and arts community; to provide educational programming, including public and emergency information; to provide local and county news unavailable in other broadcast media in the area; and to educate students and other interested individuals in radio-related technical and communication skills.

111 Old Kyle RdWimberley, TX 78676

www.kwvh.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

86th percentile

0.35x

Higher debt load relative to assets than 86% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

87th percentile

0.21x

Higher debt load relative to revenue than 87% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

27th percentile

-14%

Higher net margin than 27% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

33rd percentile

-16%

Faster asset growth than 33% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

35th percentile

-15%

Faster revenue growth than 35% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$191,211

Down $9,528 (-4.7%) from 2023

Liabilities

Down

$45,308

Down $24,826 (-35%) from 2023

Net Assets

Up

$145,903

Up $15,298 (+12%) from 2023

Revenue

Up

$364,730

Up $33,782 (+10%) from 2023

Expenses

Down

$349,432

Down $27,592 (-7.3%) from 2023

Net Income

Up

$15,298

Up $61,374 (+133%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2016: $57,525Liabilities 2016: $970Net Assets 2016: $56,5552016Assets 2017: $44,044Liabilities 2017: $304Net Assets 2017: $43,7402017Assets 2018: $128,048Liabilities 2018: $1,906Net Assets 2018: $126,1422018Assets 2019: $121,228Liabilities 2019: $1,670Net Assets 2019: $119,5582019Assets 2020: $116,429Liabilities 2020: $17,273Net Assets 2020: $99,1562020Assets 2021: $141,253Liabilities 2021: $24,151Net Assets 2021: $117,1022021Assets 2022: $239,249Liabilities 2022: $62,568Net Assets 2022: $176,6812022Assets 2023: $200,739Liabilities 2023: $70,134Net Assets 2023: $130,6052023Assets 2024: $191,211Liabilities 2024: $45,308Net Assets 2024: $145,9032024

Highlighted filing

2024

Assets$191,211
Liabilities$45,308
Net Assets$145,903

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$400K$200K$0-$200KRevenue 2016: $121,765Expenses 2016: $72,323Net Income 2016: $49,4422016Revenue 2017: $62,090Expenses 2017: $76,421Net Income 2017: -$14,3312017Revenue 2018: $190,810Expenses 2018: $108,408Net Income 2018: $82,4022018Revenue 2019: $144,541Expenses 2019: $151,125Net Income 2019: -$6,5842019Revenue 2020: $161,953Expenses 2020: $182,355Net Income 2020: -$20,4022020Revenue 2021: $230,900Expenses 2021: $212,955Net Income 2021: $17,9452021Revenue 2022: $389,724Expenses 2022: $330,145Net Income 2022: $59,5792022Revenue 2023: $330,948Expenses 2023: $377,024Net Income 2023: -$46,0762023Revenue 2024: $364,730Expenses 2024: $349,432Net Income 2024: $15,2982024

Highlighted filing

2024

Revenue$364,730
Expenses$349,432
Net Income$15,298

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jun 1, 2023 to May 31, 2024
Signed
Feb 13, 2025
Return Version
2023v6.0
Gross Receipts
$521,235
Mission and Program Overview

Mission

To apply for, license, and operate one or more noncommercial, educational broadcast stations and internet radio station, and to serve and fully qualify as a "public telecommunications entity" within the intent of 47 U.S.C. Section 397(12). including public and emergency information; to provide local and county news unavailable in other broadcast media in the area; and to educate students and other interested individuals in radio-related technical and communication skills.

To apply for, license, and operate one or more noncommercial, educational broadcast stations and internet radio station, and to serve and fully qualify as a public telecommuncations entity within the intent of 47 U.S.C. Section 397(12). In order to support Wimberleys local musicians and arts community; to provide educational programming, including public and emergency information; to provide local and county news unavailable in other broadcast media in the area; and to educate students and other interested individuals in radio-related technical and communication skills.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$130,605$145,903▲ $15,298
Cash and Non-Interest-Bearing Accounts$158,395$143,191▼ $15,204
Land, Buildings, and Equipment, Net$41,894$47,570▲ $5,676
Loans From Officers Directors$42,000$24,000▼ $18,000
Inventories for Sale or Use$450$450→ $0
Accounts Receivable$0$0→ $0
Total Assets$200,739$191,211▼ $9,528
Liabilities
Mortgage Notes Payable Secured by Investment Property$24,943$18,031▼ $6,912
Other Liabilities$3,191$3,277▲ $86
Total Liabilities$70,134$45,308▼ $24,826
Net Assets / Fund Balance
Total Net Assets Fund Balance$130,605$145,903▲ $15,298
Total Liabilities and Net Assets / Fund Balance$200,739$191,211▼ $9,528

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$17,039$189,505$206,544
Leasehold Improvements$30,531$40,531$71,062
Land$0--
Compensation and Service Providers

Board Members and Trustees

NameTitle
Tom LindPast President
Jim TrussellPresident
Claire SharpVice President
Becky McCulloughDirector
Byron EckolsDirector
David GlennDirector
Hilda CarpenterDirector
Jay LanghamDirector
Jim DonaldsonDirector
Kelly BarclayDirector
Kristin McDermottDirector
Matt MendozaDirector
Nicolle RyanDirector
Salwa KhanDirector
Sheila Murphy WollamDirector
Susan RaybuckEmeritus
Dee RambeauSecretary
Marian ConesTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$335,019
Program Service Revenue
$0
Investment Income
$-344
Other Revenue
$30,055
All Other Contributions
$257,277
Change in Net Assets
$15,298

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Securities Publicly Traded1$25,651Market Value
Other Non Cash Contri Table33$10,087Donor selling price
Works of Art9$3,750Donor selling price
Collectibles5$3,390Donor selling price
Other Non Cash Contri Table21$2,476Donor selling price
Other Non Cash Contri Table14$1,745Donor selling price
Books and Publications-$730Donor selling price
Other Non Cash Contri Table1$360Donor selling price
Total Noncash Contributions84$48,189-
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$186,550
Other Expenses$162,882
Total Fundraising Expense$92,493
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$67,610$37,036$68,647$173,293
Occupancy$17,428$30,973$0$48,401
Fees for Services Other$23,507$9,945$0$33,452
Depreciation Depletion$28,158$1,309$3,008$32,475
Payroll Taxes$5,353$2,653$5,251$13,257
Office Expenses$4,619$2,769$4,415$11,803
Insurance$0$5,526$0$5,526
Travel$0$3,919$0$3,919
Other Expenses$1,768$785$795$3,348
Fees for Services Accounting$0$3,064$0$3,064
Information Technology$2,431$415$0$2,846
Advertising$1,589$0$794$2,383
Total Functional Expenses$155,159$101,780$92,493$349,432
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
Yes

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$160,909
Fundraising Direct Expenses$130,854
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Derby Party$186,245$127,603$12,298$115,305
Casino Event$52,406$33,306$5,401$27,905
Total Events$238,651$160,909$130,855$30,054
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$42,000$24,000▼ $18,000
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll taxes payable$3,277
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Wimberley Valley Radio
EIN
36-4732908
Phone
5127223266
Address
111 Old Kyle Rd, Wimberley, TX 78676

Signing Officer

Name
Tim Kiesling
Title
General Manager
Phone
5127223266
Signed
2025-02-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Tim Kiesling
Formed
2012
Legal Domicile
TX
Voting Board Members
18
Independent Board Members
18
Employees
8
Volunteers
52

Preparer

Firm
Ronald W Meyer PLLC
Address
401 W 15TH ST Suite 850, AUSTIN, TX 78701
Preparer
Ronald W Meyer
Phone
5124764511
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

Return copy provided to Board for review prior to filing.

Raw XML AppendixShowing 400 of 564 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsReceivableGrp/BOYAmt00
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To apply for, license, and operate one or more noncommercial, educational broadcast stations and internet radio station, and to serve and fully qualify as a public telecommuncations entity within the intent of 47 U.S.C. Section 397(12). In order to support Wimberleys local musicians and arts community; to provide educational programming, including public and emergency information; to provide local and county news unavailable in other broadcast media in the area; and to educate students and other interested individuals in radio-related technical and communication skills.
IRS990/AdvertisingGrp/FundraisingAmt0794
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt01589
IRS990/AdvertisingGrp/TotalAmt02383
IRS990/AllOtherContributionsAmt0257277
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0Ceran Jacquot
IRS990/BooksInCareOfDetail/PhoneNum05125741454
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02401 Chaparral Park Rd
IRS990/BooksInCareOfDetail/USAddress/CityNm0Manchaca
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd078652
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0158395
IRS990/CashNonInterestBearingGrp/EOYAmt0143191
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt077742
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0335019
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-344
IRS990/CYOtherExpensesAmt0162882
IRS990/CYOtherRevenueAmt030055
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt015298
IRS990/CYSalariesCompEmpBnftPaidAmt0186550
IRS990/CYTotalExpensesAmt0349432
IRS990/CYTotalFundraisingExpenseAmt092493
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0364730
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0true
IRS990/DeductibleNonCashContriInd0true
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt03008
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01309
IRS990/DepreciationDepletionGrp/ProgramServicesAmt028158
IRS990/DepreciationDepletionGrp/TotalAmt032475
IRS990/Desc0In order to support Wimberleys local musicians and arts community; to provide educationl programming, including public and emergency information;to provide local and county news unavailable in other broadcast media in the area; and to educate students and other interested individuals in radio-related technical and communication skills.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt08
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0155159
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt03064
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt03064
IRS990/FeesForServicesOtherGrp/FundraisingAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt09945
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt023507
IRS990/FeesForServicesOtherGrp/TotalAmt033452
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt05.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt43.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt63.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt73.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt83.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt93.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt103.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt113.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt123.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt133.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt143.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt153.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt163.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt173.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd15X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd16X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd17X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt160
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt170
IRS990/Form990PartVIISectionAGrp/PersonNm0Jim Trussell
IRS990/Form990PartVIISectionAGrp/PersonNm1Claire Sharp
IRS990/Form990PartVIISectionAGrp/PersonNm2Dee Rambeau
IRS990/Form990PartVIISectionAGrp/PersonNm3Marian Cones
IRS990/Form990PartVIISectionAGrp/PersonNm4Salwa Khan
IRS990/Form990PartVIISectionAGrp/PersonNm5Hilda Carpenter
IRS990/Form990PartVIISectionAGrp/PersonNm6Byron Eckols
IRS990/Form990PartVIISectionAGrp/PersonNm7Kelly Barclay
IRS990/Form990PartVIISectionAGrp/PersonNm8David Glenn
IRS990/Form990PartVIISectionAGrp/PersonNm9Becky McCullough
IRS990/Form990PartVIISectionAGrp/PersonNm10Jim Donaldson
IRS990/Form990PartVIISectionAGrp/PersonNm11Kristin McDermott
IRS990/Form990PartVIISectionAGrp/PersonNm12Matt Mendoza
IRS990/Form990PartVIISectionAGrp/PersonNm13Sheila Murphy Wollam
IRS990/Form990PartVIISectionAGrp/PersonNm14Nicolle Ryan
IRS990/Form990PartVIISectionAGrp/PersonNm15Jay Langham
IRS990/Form990PartVIISectionAGrp/PersonNm16Tom Lind
IRS990/Form990PartVIISectionAGrp/PersonNm17Susan Raybuck
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt170
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt170
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10Director
IRS990/Form990PartVIISectionAGrp/TitleTxt11Director
IRS990/Form990PartVIISectionAGrp/TitleTxt12Director
IRS990/Form990PartVIISectionAGrp/TitleTxt13Director
IRS990/Form990PartVIISectionAGrp/TitleTxt14Director
IRS990/Form990PartVIISectionAGrp/TitleTxt15Director
IRS990/Form990PartVIISectionAGrp/TitleTxt16Past President
IRS990/Form990PartVIISectionAGrp/TitleTxt17Emeritus
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02012
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt077742
IRS990/FundraisingDirectExpensesAmt0130854
IRS990/FundraisingGrossIncomeAmt0160909
IRS990/GainOrLossGrp/SecuritiesAmt0-517
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt018
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt025134
IRS990/GrossReceiptsAmt0521235
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt018
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt00
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0415
IRS990/InformationTechnologyGrp/ProgramServicesAmt02431
IRS990/InformationTechnologyGrp/TotalAmt02846
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt05526
IRS990/InsuranceGrp/ProgramServicesAmt00
IRS990/InsuranceGrp/TotalAmt05526
IRS990/InventoriesForSaleOrUseGrp/BOYAmt0450
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0450
IRS990/InvestmentIncomeGrp/ExclusionAmt0173
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0173
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt07
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0230036
IRS990/LandBldgEquipBasisNetGrp/BOYAmt041894
IRS990/LandBldgEquipBasisNetGrp/EOYAmt047570
IRS990/LandBldgEquipCostOrOtherBssAmt0277606
IRS990/LegalDomicileStateCd0TX
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt025651
IRS990/LoanOutstandingInd0false
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt042000
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt024000
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To apply for, license, and operate one or more noncommercial, educational broadcast stations and internet radio station, and to serve and fully qualify as a public telecommuncations entity within the intent of 47 U.S.C. Section 397(12). In order to support Wimberleys local musicians and arts community; to provide educational programming, including public and emergency information; to provide local and county news unavailable in other broadcast media in the area; and to educate students and other interested individuals in radio-related technical and communication skills.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt024943
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt018031
IRS990/NetAssetsOrFundBalancesBOYAmt0130605
IRS990/NetAssetsOrFundBalancesEOYAmt0145903
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0-517
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-517
IRS990/NetGainOrLossInvestmentsGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt030055
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt030055
IRS990/NetIncmFromFundraisingEvtGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt0103393
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt030973
IRS990/OccupancyGrp/ProgramServicesAmt017428
IRS990/OccupancyGrp/TotalAmt048401
IRS990/OfficeExpensesGrp/FundraisingAmt04415
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02769
IRS990/OfficeExpensesGrp/ProgramServicesAmt04619
IRS990/OfficeExpensesGrp/TotalAmt011803
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherExpensesGrp/Desc0Credit & collection fees
IRS990/OtherExpensesGrp/Desc1Dues, memberships, & subscriptions
IRS990/OtherExpensesGrp/Desc2Facilities & equipment
IRS990/OtherExpensesGrp/Desc3License fees
IRS990/OtherExpensesGrp/FundraisingAmt09368
IRS990/OtherExpensesGrp/FundraisingAmt1165
IRS990/OtherExpensesGrp/FundraisingAmt250
IRS990/OtherExpensesGrp/FundraisingAmt3795
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11503
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21883
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt3785
IRS990/OtherExpensesGrp/ProgramServicesAmt00
IRS990/OtherExpensesGrp/ProgramServicesAmt11190
IRS990/OtherExpensesGrp/ProgramServicesAmt21506
IRS990/OtherExpensesGrp/ProgramServicesAmt31768
IRS990/OtherExpensesGrp/TotalAmt09368
IRS990/OtherExpensesGrp/TotalAmt12858
IRS990/OtherExpensesGrp/TotalAmt23439
IRS990/OtherExpensesGrp/TotalAmt33348
IRS990/OtherLiabilitiesGrp/BOYAmt03191
IRS990/OtherLiabilitiesGrp/EOYAmt03277
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt068647
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt037036
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt067610
IRS990/OtherSalariesAndWagesGrp/TotalAmt0173293
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt05251
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt02653
IRS990/PayrollTaxesGrp/ProgramServicesAmt05353
IRS990/PayrollTaxesGrp/TotalAmt013257
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Tim Kiesling
IRS990/ProfessionalFundraisingInd0true
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0398321
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0111
IRS990/PYOtherExpensesAmt0207160
IRS990/PYOtherRevenueAmt0-67484
IRS990/PYRevenuesLessExpensesAmt0-46076
IRS990/PYSalariesCompEmpBnftPaidAmt0169864
IRS990/PYTotalExpensesAmt0377024
IRS990/PYTotalRevenueAmt0330948
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt015298
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0495928
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0130605
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0145903
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Income Part II, Line 10 Description: Miscellaneous Income 2020: 7015. 2021: 0. 2022: 0.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Pt II Ln 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0335019
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0398321
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0389695
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0223678
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0158230
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01504943
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0173
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0111
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt029
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0314
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt07015
IRS990ScheduleA/OtherIncome170Grp/TotalAmt07015
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.76410
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.81380
IRS990ScheduleA/PublicSupportTotal170Amt01155531
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt0349412
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0335019
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0398321
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0389695
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0223678
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0158230
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01504943
IRS990ScheduleA/TotalSupportAmt01512272
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt017039
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0189505

Document Assets

No mirrored PDF or thumbnail assets are attached yet.