Liabilities / Assets
90th percentile
Higher debt load relative to assets than 90% of similar nonprofits.
My-Ginas Child Care & Community Services Inc
990EZ • Fiscal year 2013 • EIN 36-4354290
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.60x
Liabilities / Revenue
97th percentile
Higher debt load relative to revenue than 97% of similar nonprofits.
Net Margin
15th percentile
Higher net margin than 15% of similar nonprofits.
Top Officer Pay
81st percentile
Higher top officer pay than 81% of similar nonprofits.
Top officer pay equals 14.0% of source-year revenue.
Asset Growth
33rd percentile
Faster asset growth than 33% of similar nonprofits.
Revenue Growth
Score unavailable
No earlier valid filing was available within the previous three public years.
Balance Sheet
Assets
Down$381,398
Down $27,796 (-6.8%) from 2012
Net Assets
Down$151,302
Down $27,796 (-16%) from 2012
Liabilities
Flat$230,096
Flat from 2012
Revenue And Expenses
Revenue
$121,437
No earlier filing loaded for comparison.
Expenses
Down$149,233
Down $91,828 (-38%) from 2012
Net Income
-$27,796
No earlier filing loaded for comparison.
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2013 to Dec 31, 2013
- Signed
- Nov 17, 2014
- Return Version
- 2013v3.1
- Gross Receipts
- $121,437
Mission and Program Overview
Mission
My - Gina's Child Care and Community Services primary exempt purpose is civic and educational purposes including; For the operation of a program providing child day care and after school care. In addition, providing youth and community services , social services and assistance including mentoring programs, tutoring programs, adult education, job training , and related activities to at risk children ages 6 weeks to eighteen years and disadvantaged families in the cook county area. The organization serviced approximately 323 clients during 2016.
My - Gina's Child Care and Community Services primary exempt purpose is civic and educational purposes including; For the operation of a program providing child day care and after school care. in addition, providing youth and community services , social services and assistance including mentoring programs, tutoring programs, adult education, job training , and related activities to at risk children ages 6 weeks to eighteen years and disadvantaged families in the cook county area. The organization serviced approximately 300 clients during 2013.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| Provides child care services for low income families. | $147,417 | $92,909 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| REGINA TITSWORTH | President | FT | $17,000 | - | $17,000 |
Filing and Contact Details
Filer
- EIN
- 36-4354290
- Phone
- 7088956899
Signing Officer
- Name
- Regina Titsworth
- Title
- President
- Signed
- 2014-11-17
- Discuss with paid preparer
- Yes
Preparer
- Preparer
- Peter Boudart
- Phone
- 3122018999
Supplemental Narrative
Additional Explanations
Other Expenses.1001
“Advertising and Promotion $15”
Other Expenses.1008
“Interest $15285”
Other Expenses.1009
“Depreciation $14668”
Other Expenses.1012
“Insurance $6325”
Other Expenses.1
“Food for Clients $19014”
Other Expenses.2
“Real Estate Taxes $14630”
Other Expenses.3
“UTILITIES $9080”
Other Expenses.4
“SUPPLIES $3319”
Other Expenses.5
“BANK CHARGES $2304”
Other Expenses.6
“Auto Expense $2091”
Other Expenses.7
“Outside Services $1265”
Other Expenses.8
“Training / Tuition $1000”
Other Expenses.9
“Alarm Fees $575”
Other Expenses.10
“cleaning $260”
Other Expenses.11
“OFFICE SUPPLIES $90”
Other Assets.1001
“Automobiles - Beginning $14866 Automobiles - Ending $13186”
Other Assets.1002
“Furniture and Fixtures - Beginning $6221 Furniture and Fixtures - Ending $4761”
Other Assets.1007
“Receivables-Officers, Directors, Etc. - Beginning $52617 Receivables-Officers, Directors, Etc. - Ending $41526”
Other Assets.1011
“Prepaid Expenses and Deferred Charges - Beginning $348 Prepaid Expenses and Deferred Charges - Ending $348”
Other Assets.1
“REAL ESTATE TAX ESCROW - Beginning $6861 REAL ESTATE TAX ESCROW - Ending $9105”
Total Liabilities.1007
“Secured Mortgages and Notes Payable - Beginning $230096 Secured Mortgages and Notes Payable - Ending $230096”
Raw XML Appendix185 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | Regina Titsworth |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 7088956899 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1 | 0 | 19131 Burnham |
| IRS990EZ/BooksInCareOfDetail/USAddress/City | 0 | LANSING |
| IRS990EZ/BooksInCareOfDetail/USAddress/State | 0 | IL |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode | 0 | 60438 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 4579 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 298 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/CompensationHighestPaidEmplGrp/AverageHoursPerWeekRt | 0 | 25.00 |
| IRS990EZ/CompensationHighestPaidEmplGrp/AverageHoursPerWeekRt | 1 | 25.00 |
| IRS990EZ/CompensationHighestPaidEmplGrp/AverageHoursPerWeekRt | 2 | 3.00 |
| IRS990EZ/CompensationHighestPaidEmplGrp/CompensationAmt | 0 | 18250 |
| IRS990EZ/CompensationHighestPaidEmplGrp/CompensationAmt | 1 | 16537 |
| IRS990EZ/CompensationHighestPaidEmplGrp/CompensationAmt | 2 | 720 |
| IRS990EZ/CompensationHighestPaidEmplGrp/EmployeeBenefitsAmt | 0 | 0 |
| IRS990EZ/CompensationHighestPaidEmplGrp/EmployeeBenefitsAmt | 1 | 0 |
| IRS990EZ/CompensationHighestPaidEmplGrp/EmployeeBenefitsAmt | 2 | 0 |
| IRS990EZ/CompensationHighestPaidEmplGrp/ExpenseAccountAmt | 0 | 0 |
| IRS990EZ/CompensationHighestPaidEmplGrp/ExpenseAccountAmt | 1 | 0 |
| IRS990EZ/CompensationHighestPaidEmplGrp/ExpenseAccountAmt | 2 | 0 |
| IRS990EZ/CompensationHighestPaidEmplGrp/PersonNm | 0 | ALICIA ORTEGA |
| IRS990EZ/CompensationHighestPaidEmplGrp/PersonNm | 1 | Andranette Mccoy |
| IRS990EZ/CompensationHighestPaidEmplGrp/PersonNm | 2 | Aniee Colbert |
| IRS990EZ/CompensationHighestPaidEmplGrp/TitleTxt | 0 | STAFF |
| IRS990EZ/CompensationHighestPaidEmplGrp/TitleTxt | 1 | STAFF |
| IRS990EZ/CompensationHighestPaidEmplGrp/TitleTxt | 2 | STAFF |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 92909 |
| IRS990EZ/CostOfGoodsSoldAmt | 0 | 0 |
| IRS990EZ/CostOrOtherBasisExpenseSaleAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -27796 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 2700 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form720FiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 409194 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 381398 |
| IRS990EZ/FundraisingGrossIncomeAmt | 0 | 0 |
| IRS990EZ/GrossReceiptsAmt | 0 | 121437 |
| IRS990EZ/GrossReceiptsForPublicUseAmt | 0 | 0 |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/InitiationFeesAndCapContriAmt | 0 | 0 |
| IRS990EZ/LandAndBuildingsGrp/BOYAmt | 0 | 323702 |
| IRS990EZ/LandAndBuildingsGrp/EOYAmt | 0 | 312174 |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 179098 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 151302 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 179098 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 151302 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 50.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 17000 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | REGINA TITSWORTH |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | President |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationFiled990TInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 80913 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 68926 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 89921 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | My - Gina's Child Care and Community Services primary exempt purpose is civic and educational purposes including; For the operation of a program providing child day care and after school care. in addition, providing youth and community services , social services and assistance including mentoring programs, tutoring programs, adult education, job training , and related activities to at risk children ages 6 weeks to eighteen years and disadvantaged families in the cook county area. The organization serviced approximately 300 clients during 2013. |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 88 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 28528 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | Provides child care services for low income families. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 147417 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 92909 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/RelatedOrgSect527OrgInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 56524 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SpecialEventsDirectExpensesAmt | 0 | 0 |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 230096 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 230096 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 149233 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 147417 |
| IRS990EZ/TotalRevenueAmt | 0 | 121437 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | myginaschristianchildcare.com |
| IRS990ScheduleA/First5Years170Ind | 0 | X |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 92909 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 184674 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 211668 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 189250 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 678501 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/OtherIncome170Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 0.00000 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 678501 |
| IRS990ScheduleA/SubstantialContributorsTotAmt | 0 | 0 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 92909 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 184674 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 211668 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 189250 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 678501 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 678501 |
| IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | Advertising and Promotion $15 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | Interest $15285 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | Depreciation $14668 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | Insurance $6325 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | Food for Clients $19014 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | Real Estate Taxes $14630 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 6 | UTILITIES $9080 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 7 | SUPPLIES $3319 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 8 | BANK CHARGES $2304 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 9 | Auto Expense $2091 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 10 | Outside Services $1265 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 11 | Training / Tuition $1000 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 12 | Alarm Fees $575 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 13 | cleaning $260 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 14 | OFFICE SUPPLIES $90 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 15 | Automobiles - Beginning $14866 Automobiles - Ending $13186 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 16 | Furniture and Fixtures - Beginning $6221 Furniture and Fixtures - Ending $4761 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 17 | Receivables-Officers, Directors, Etc. - Beginning $52617 Receivables-Officers, Directors, Etc. - Ending $41526 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 18 | Prepaid Expenses and Deferred Charges - Beginning $348 Prepaid Expenses and Deferred Charges - Ending $348 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 19 | REAL ESTATE TAX ESCROW - Beginning $6861 REAL ESTATE TAX ESCROW - Ending $9105 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 20 | Secured Mortgages and Notes Payable - Beginning $230096 Secured Mortgages and Notes Payable - Ending $230096 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | Other Expenses.1001 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | Other Expenses.1008 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | Other Expenses.1009 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | Other Expenses.1012 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | Other Expenses.1 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | Other Expenses.2 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 6 | Other Expenses.3 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 7 | Other Expenses.4 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 8 | Other Expenses.5 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 9 | Other Expenses.6 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 10 | Other Expenses.7 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 11 | Other Expenses.8 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 12 | Other Expenses.9 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 13 | Other Expenses.10 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 14 | Other Expenses.11 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 15 | Other Assets.1001 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 16 | Other Assets.1002 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 17 | Other Assets.1007 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 18 | Other Assets.1011 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 19 | Other Assets.1 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 20 | Total Liabilities.1007 |
| ReturnHeader/BuildTS | 0 | 2015-11-30 17:44:51Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | REGINA TITSWORTH |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | President |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2014-11-17 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1 | 0 | My-Ginas Child Care & Community |
| ReturnHeader/Filer/BusinessName/BusinessNameLine2 | 0 | Services Inc |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | MY-G |
| ReturnHeader/Filer/EIN | 0 | 364354290 |
| ReturnHeader/Filer/PhoneNum | 0 | 7088956899 |
| ReturnHeader/Filer/USAddress/AddressLine1 | 0 | P O BOX 461 |
| ReturnHeader/Filer/USAddress/City | 0 | LANSING |
| ReturnHeader/Filer/USAddress/State | 0 | IL |
| ReturnHeader/Filer/USAddress/ZIPCode | 0 | 60438 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1 | 0 | LERMAN BOUDART & ASSOCIATES LLP |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1 | 0 | 118 S CLINTON ST STE 550 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City | 0 | CHICAGO |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State | 0 | IL |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode | 0 | 606615770 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 3122018999 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | PETER BOUDART |
| ReturnHeader/ReturnTs | 0 | 2014-11-17T18:44:36-08:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2013-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2013-12-31 |
| ReturnHeader/TaxYr | 0 | 2013 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2013 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $381,398
- Liabilities
- $230,096
- Net assets
- $151,302
- Revenue
- $121,437
- Expenses
- $149,233
- Net income
- -$27,796