Civic Intelligence

Hillcrest Extented Care Services Inc.

990 • Fiscal year 2017 • EIN 36-3700875

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 09, 2018

75 North Street Suite 210Pittsfield, MA 01201

(413) 447-2996

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.42x

Higher debt load relative to assets than 65% of similar nonprofits.

2017 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2017

Liabilities / Revenue

69th percentile

0.65x

Higher debt load relative to revenue than 69% of similar nonprofits.

2017 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2017

Net Margin

63rd percentile

7.2%

Higher net margin than 63% of similar nonprofits.

2017 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2017

Top Officer Pay

96th percentile

$1,391,596

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 5.7% of source-year revenue.

2017 filings • 501(c)3 • $25M-$50M nonprofits • Source year 2017

Asset Growth

52nd percentile

5.2%

Faster asset growth than 52% of similar nonprofits.

2017 filings • 501(c)3 • $25M-$50M nonprofits • Annualized from 2016 to 2017

Revenue Growth

52nd percentile

5.7%

Faster revenue growth than 52% of similar nonprofits.

2017 filings • 501(c)3 • $25M-$50M nonprofits • Annualized from 2016 to 2017

Assets

Up

$37,541,566

Up $1,857,217 (+5.2%) from 2016

Net Assets

Up

$21,686,289

Up $1,747,697 (+8.8%) from 2016

Liabilities

Up

$15,855,277

Up $109,520 (+0.7%) from 2016

Revenue

Up

$24,264,896

Up $1,310,752 (+5.7%) from 2016

Expenses

Up

$22,517,199

Up $788,316 (+3.6%) from 2016

Net Income

Up

$1,747,697

Up $522,436 (+43%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60M$40M$20M$0Assets 2010: $33,390,463Liabilities 2010: $22,418,601Net Assets 2010: $10,971,8622010Assets 2011: $34,527,053Liabilities 2011: $22,101,469Net Assets 2011: $12,425,5842011Assets 2012: $35,646,313Liabilities 2012: $21,423,846Net Assets 2012: $14,222,4672012Assets 2013: $35,887,956Liabilities 2013: $20,262,777Net Assets 2013: $15,625,1792013Assets 2014: $36,501,236Liabilities 2014: $19,035,221Net Assets 2014: $17,466,0152014Assets 2015: $36,920,939Liabilities 2015: $17,666,967Net Assets 2015: $19,253,9722015Assets 2016: $35,684,349Liabilities 2016: $15,745,757Net Assets 2016: $19,938,5922016Assets 2017: $37,541,566Liabilities 2017: $15,855,277Net Assets 2017: $21,686,2892017Assets 2018: $39,068,081Liabilities 2018: $15,321,085Net Assets 2018: $23,746,9962018Assets 2019: $39,029,200Liabilities 2019: $14,780,882Net Assets 2019: $24,248,3182019Assets 2020: $43,904,425Liabilities 2020: $18,062,427Net Assets 2020: $25,841,9982020Assets 2021: $41,781,162Liabilities 2021: $13,768,184Net Assets 2021: $28,012,9782021Assets 2022: $39,342,429Liabilities 2022: $12,590,833Net Assets 2022: $26,751,5962022Assets 2023: $40,362,965Liabilities 2023: $13,360,270Net Assets 2023: $27,002,6952023Assets 2024: $42,197,158Liabilities 2024: $14,620,958Net Assets 2024: $27,576,2002024

Highlighted filing

2017

Assets$37,541,566
Liabilities$15,855,277
Net Assets$21,686,289

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30M$20M$10M$0-$10MExpenses 2010: $20,268,1002010Expenses 2011: $21,647,2692011Expenses 2012: $21,861,8012012Revenue 2013: $22,887,644Expenses 2013: $21,432,621Net Income 2013: $1,455,0232013Revenue 2014: $23,570,003Expenses 2014: $21,655,504Net Income 2014: $1,914,4992014Revenue 2015: $23,772,608Expenses 2015: $21,961,483Net Income 2015: $1,811,1252015Revenue 2016: $22,954,144Expenses 2016: $21,728,883Net Income 2016: $1,225,2612016Revenue 2017: $24,264,896Expenses 2017: $22,517,199Net Income 2017: $1,747,6972017Revenue 2018: $24,187,709Expenses 2018: $22,127,002Net Income 2018: $2,060,7072018Revenue 2019: $22,221,216Expenses 2019: $21,719,894Net Income 2019: $501,3222019Revenue 2020: $25,188,333Expenses 2020: $23,594,653Net Income 2020: $1,593,6802020Revenue 2021: $26,268,791Expenses 2021: $24,097,811Net Income 2021: $2,170,9802021Revenue 2022: $24,091,685Expenses 2022: $25,353,067Net Income 2022: -$1,261,3822022Revenue 2023: $27,260,166Expenses 2023: $27,009,067Net Income 2023: $251,0992023Revenue 2024: $29,062,173Expenses 2024: $28,488,668Net Income 2024: $573,5052024

Highlighted filing

2017

Revenue$24,264,896
Expenses$22,517,199
Net Income$1,747,697
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 9, 2018
Return Version
2017v2.2
Gross Receipts
$27,223,919
Mission and Program Overview

Mission

Hillcrest Extended Care Services, Inc. is a not-for-profit consumer-centered organization committed to fulfilling the health and residential needs of the population in the communities we serve.

Skilled nursing facility

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$19,938,592$21,686,289▲ $1,747,697
Land, Buildings, and Equipment, Net$11,451,805$10,992,897▼ $458,908
Accounts Receivable$3,106,358$3,151,464▲ $45,106
Investments Other Securities$890,114$0▼ $890,114
Prepaid Expenses and Deferred Charges$187,611$171,247▼ $16,364
Cash and Non-Interest-Bearing Accounts$74,361$147,339▲ $72,978
Inventories for Sale or Use$52,217$69,649▲ $17,432
Savings and Temporary Cash Investments-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Total Assets$35,684,349$37,541,566▲ $1,857,217
Other Assets Total$19,921,883$23,008,970▲ $3,087,087
Liabilities
Tax Exempt Bond Liabilities$12,969,699$12,602,534▼ $367,165
Accounts Payable and Accrued Expenses$2,079,281$2,281,109▲ $201,828
Other Liabilities$696,777$850,933▲ $154,156
Mortgage Notes Payable Secured by Investment Property-$120,701-
Total Liabilities$15,745,757$15,855,277▲ $109,520
Net Assets / Fund Balance
Total Net Assets Fund Balance$19,938,592$21,686,289▲ $1,747,697
Total Liabilities and Net Assets / Fund Balance$35,684,349$37,541,566▲ $1,857,217

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$8,235,411$8,319,018$16,554,429
Other Land Buildings$871,527$1,612,461$2,483,988
Equipment$327,871$1,760,664$2,088,535
Land$1,242,534-$1,242,534
Leasehold Improvements$315,554$882,410$1,197,964
Other Assets Org$78,449--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
D Phelps 1 Time Life InsRetCEO-$202,826$15,763$218,589
James TaylorLpnFT$112,793$15,869$128,662

Board Members and Trustees

NameTitle
William C Jones JrPresident/Treas
Delores DuncanAdministrator
David E PhelpsCEO
Lynn MurphyClerk

Highest Paid Contractors

ContractorServicesLocationCompensation
Berkshire Health Systems IncManagement services75 North Street Suite 210, Pittsfield, MA 01201$2,497,181
Genesis Eldercare Rehab SvcsRehab101 East State Street, Kennett Square, PA 19348$1,849,202
Integrinurse IncRegistry75 North Street Suite 210, Pittsfield, MA 01201$1,342,535
Berkshire Medical CenterLab services725 North Street, Pittsfield, MA 01201$156,409
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$23,866,137
Investment Income
$377,361
Other Revenue
$21,398
Change in Net Assets
$1,747,697
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$11,849,366
Other Expenses$10,667,833
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$8,534,811$1,219,259-$9,754,070
Fees for Services Management-$2,300,383-$2,300,383
Other Employee Benefits$1,180,298$168,614-$1,348,912
Depreciation Depletion$699,897$99,985-$799,882
Payroll Taxes$653,086$93,298-$746,384
Interest-$381,312-$381,312
Fees for Services Legal-$79,516-$79,516
Other Expenses$69,588$130,600-$69,588
Insurance-$63,905-$63,905
Travel$15,556--$15,556
All Other Expenses$9,533$1,368-$10,901
Conferences and Meetings$9,675--$9,675
Total Functional Expenses$17,978,959$4,538,240$0$22,517,199
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
Yes
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Due to Third Parties$1,007,145
Cost of Issuance$-156,212

Bond Issues

BondIssuerIssuedIssue PricePurpose
AMass Def Finance Agency2016-11-30$12,967,639Refunding of existing bonds

Bond Proceeds

BondTotal ProceedsSpentRetiredIssuance Costs
A$12,967,639$12,967,639-$167,672

Bond Financing Compliance

Rebate not yet due
Yes
Form 8038-T filed
No
Gross proceeds invested
No
Gross proceeds invested in GIC
No
Corrective action procedures
Yes
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
Yes
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 8: Explanation of No Contemporaneously Documentation of Meetings

Berkshire Healthcare Systems, Inc. (BHCS) is the parent corporation of Willowood Extended Care Services, Inc. Hillcrest Extended Care Services, Inc. is a subsidiary of Willowood Extended Care Services, Inc. Governance duties conducted on behalf of Hillcrest Extended Care Services, Inc., take place at the BHCS level. Meeting of the governing board and committees with authority to act on behalf of the governing board of BHCS are documented.

Form 990, Part VI, Line 11B: Form 990 Review Process

Form 990 is reviewed by executive management. Prior to filing, all members of the Berkshire Healthcare Systems, Inc. Board are provided with a copy of Form 990 via a secure intranet connection. The Berkshire Healthcare Systems, Inc. Board delegates review of Form 990 to its Finance Committee. Finance Committee members conduct their review of Form 990 prior to filing.

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

The organization enforces and monitors its conflict of interest policy by requiring all members of the governing body and senior employees to disclose potential conflicts of interest (a) annually and (b) as potential conflicts arise. Senior employees are not permitted to have material conflicts of interests and members of the governing body are to abstain from action that may be influenced by their conflict or potential conflict.

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

The full relevant governing body (Berkshire Health Systems, Inc. and Berkshire Healthcare Systems, Inc.) reviews and approves the compensation of the CEO and President. Every two or three years, the organization engages a nationally recognized healthcare compensation firm to provide information concerning market rates of compensation and assess the organization's compensation structure against those independent benchmarks.

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

Governance documents, the conflict of interest policy and financial statements are available to the public at the office of the Vice President and General Counsel at 725 North Street, Pittsfield, MA 01201, and at the President/Treasurer's office at 75 North Street, Pittsfield, MA 01201.

Filing and Contact Details

Filer

Filer Name
Hillcrest Extended Care Services Inc
EIN
36-3700875
Phone
4134472996
Address
75 North Street Suite 210, Pittsfield, MA 01201

Signing Officer

Name
William C Jones Jr
Title
President/Treasurer
Signed
2018-11-09

Organization Details

Principal Officer
William C Jones Jr
Formed
1990
Legal Domicile
Mo
Voting Board Members
2
Independent Board Members
2
Employees
324
Raw XML AppendixShowing 400 of 878 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt02079281
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02281109
IRS990/AccountsReceivableGrp/BOYAmt03106358
IRS990/AccountsReceivableGrp/EOYAmt03151464
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Skilled nursing facility
IRS990/AdvertisingGrp/TotalAmt00
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt01368
IRS990/AllOtherExpensesGrp/ProgramServicesAmt09533
IRS990/AllOtherExpensesGrp/TotalAmt010901
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0William C Jones Jr President
IRS990/BooksInCareOfDetail/PhoneNum04134472996
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt075 North St Suite 210
IRS990/BooksInCareOfDetail/USAddress/CityNm0Pittsfield
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd001201
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt074361
IRS990/CashNonInterestBearingGrp/EOYAmt0147339
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt04
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0true
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt09675
IRS990/ConferencesMeetingsGrp/TotalAmt09675
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0true
IRS990/ContractorCompensationGrp/CompensationAmt02497181
IRS990/ContractorCompensationGrp/CompensationAmt11849202
IRS990/ContractorCompensationGrp/CompensationAmt21342535
IRS990/ContractorCompensationGrp/CompensationAmt3156409
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt075 North Street Suite 210
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt1101 East State Street
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt275 North Street Suite 210
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt3725 North Street
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0Pittsfield
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1Kennett Square
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2Pittsfield
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm3Pittsfield
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0MA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1PA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2MA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd3MA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd001201
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd119348
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd201201
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd301201
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0Berkshire Health Systems Inc
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt1Genesis Eldercare Rehab Svcs
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt2Integrinurse Inc
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt3Berkshire Medical Center
IRS990/ContractorCompensationGrp/ServicesDesc0Management services
IRS990/ContractorCompensationGrp/ServicesDesc1Rehab
IRS990/ContractorCompensationGrp/ServicesDesc2Registry
IRS990/ContractorCompensationGrp/ServicesDesc3Lab services
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0377361
IRS990/CYOtherExpensesAmt010667833
IRS990/CYOtherRevenueAmt021398
IRS990/CYProgramServiceRevenueAmt023866137
IRS990/CYRevenuesLessExpensesAmt01747697
IRS990/CYSalariesCompEmpBnftPaidAmt011849366
IRS990/CYTotalExpensesAmt022517199
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt024264896
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt099985
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0699897
IRS990/DepreciationDepletionGrp/TotalAmt0799882
IRS990/Desc0This corporation is formed exclusively for charitable purposes to acquire, establish, maintain and operate skilled nursing and extended care facilities and render related services to residents who are supported by the Medicaid and Medicare programs as well as by private funds.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt0324
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt017978959
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt079516
IRS990/FeesForServicesLegalGrp/TotalAmt079516
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt02300383
IRS990/FeesForServicesManagementGrp/TotalAmt02300383
IRS990/FeesForServicesOtherGrp/TotalAmt00
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0true
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt050.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt254.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.36
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt27.35
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt440.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt566.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt047416
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt242761
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt415763
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt515869
IRS990/Form990PartVIISectionAGrp/PersonNm0David E Phelps
IRS990/Form990PartVIISectionAGrp/PersonNm1D Phelps 1 Time Life InsRet
IRS990/Form990PartVIISectionAGrp/PersonNm2William C Jones Jr
IRS990/Form990PartVIISectionAGrp/PersonNm3Lynn Murphy
IRS990/Form990PartVIISectionAGrp/PersonNm4Delores Duncan
IRS990/Form990PartVIISectionAGrp/PersonNm5James Taylor
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt4202826
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt5112793
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt0780294
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt11391596
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt2513423
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt1CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt2President/Treas
IRS990/Form990PartVIISectionAGrp/TitleTxt3Clerk
IRS990/Form990PartVIISectionAGrp/TitleTxt4Administrator
IRS990/Form990PartVIISectionAGrp/TitleTxt5LPN
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr01990
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/SecuritiesAmt0375222
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt02
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt03334245
IRS990/GrossReceiptsAmt027223919
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt02
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt063905
IRS990/InsuranceGrp/TotalAmt063905
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt0381312
IRS990/InterestGrp/TotalAmt0381312
IRS990/InventoriesForSaleOrUseGrp/BOYAmt052217
IRS990/InventoriesForSaleOrUseGrp/EOYAmt069649
IRS990/InvestmentIncomeGrp/ExclusionAmt02139
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02139
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt0890114
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt044
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt012574553
IRS990/LandBldgEquipBasisNetGrp/BOYAmt011451805
IRS990/LandBldgEquipBasisNetGrp/EOYAmt010992897
IRS990/LandBldgEquipCostOrOtherBssAmt023567450
IRS990/LegalDomicileStateCd0MO
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt02959023
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0true
IRS990/LocalChaptersInd0true
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0false
IRS990/MissionDesc0Hillcrest Extended Care Services, Inc. is a not-for-profit consumer-centered organization committed to fulfilling the health and residential needs of the population in the communities we serve.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0120701
IRS990/NetAssetsOrFundBalancesBOYAmt019938592
IRS990/NetAssetsOrFundBalancesEOYAmt021686289
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0375222
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0375222
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/TotalAmt00
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/BOYAmt019921883
IRS990/OtherAssetsTotalGrp/EOYAmt023008970
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt0168614
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt01180298
IRS990/OtherEmployeeBenefitsGrp/TotalAmt01348912
IRS990/OtherExpensesGrp/Desc0Supplies
IRS990/OtherExpensesGrp/Desc1Equipment Rental
IRS990/OtherExpensesGrp/Desc2Bad Debts
IRS990/OtherExpensesGrp/Desc3Telephone
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0130600
IRS990/OtherExpensesGrp/ProgramServicesAmt06497179
IRS990/OtherExpensesGrp/ProgramServicesAmt1309336
IRS990/OtherExpensesGrp/ProgramServicesAmt269588
IRS990/OtherExpensesGrp/TotalAmt06497179
IRS990/OtherExpensesGrp/TotalAmt1309336
IRS990/OtherExpensesGrp/TotalAmt2130600
IRS990/OtherExpensesGrp/TotalAmt369588
IRS990/OtherLiabilitiesGrp/BOYAmt0696777
IRS990/OtherLiabilitiesGrp/EOYAmt0850933
IRS990/OtherRevenueMiscGrp/Desc0Miscellaneous
IRS990/OtherRevenueMiscGrp/ExclusionAmt021398
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt021398
IRS990/OtherRevenueTotalAmt021398
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt01219259
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt08534811
IRS990/OtherSalariesAndWagesGrp/TotalAmt09754070
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt093298
IRS990/PayrollTaxesGrp/ProgramServicesAmt0653086
IRS990/PayrollTaxesGrp/TotalAmt0746384
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliciesReferenceChaptersInd0true
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0187611
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0171247
IRS990/PrincipalOfficerNm0William C Jones Jr
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/Desc0Ancillary services &
IRS990/ProgramServiceRevenueGrp/Desc1patient room & board
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt023866137
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt023866137
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0175877
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt010453356
IRS990/PYOtherRevenueAmt094689
IRS990/PYProgramServiceRevenueAmt022683578
IRS990/PYRevenuesLessExpensesAmt01225261
IRS990/PYSalariesCompEmpBnftPaidAmt011275527
IRS990/PYTotalExpensesAmt021728883
IRS990/PYTotalRevenueAmt022954144
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt01747697
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt024264896
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt019938592
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt021686289
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/HospitalInd0X
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleC/CorrectionMadeInd0false
IRS990ScheduleC/DirectContactLegislatorsInd0false
IRS990ScheduleC/Form4720Filed4912TaxInd0false
IRS990ScheduleC/Form4720FiledSection4955TaxInd0false
IRS990ScheduleC/GrantsOtherOrganizationsInd0false
IRS990ScheduleC/MailingsMembersInd0false
IRS990ScheduleC/MediaAdvertisementsInd0false
IRS990ScheduleC/NotDescribedSection501c3Ind0false
IRS990ScheduleC/OtherActivitiesAmt03079
IRS990ScheduleC/OtherActivitiesInd0true
IRS990ScheduleC/PaidStaffOrManagementInd0false
IRS990ScheduleC/PublicationsOrBroadcastInd0false
IRS990ScheduleC/RalliesDemonstrationsInd0false
IRS990ScheduleC/SupplementalInformationDetail/ExplanationTxt0Part II-B, Line 1(I), Other Lobbying Activities:Annual membership dues are paid to Massachusetts Senior Care Association and American Healthcare Association. A portion of these dues are used to conduct lobbying activities for the fiscal year.
IRS990ScheduleC/SupplementalInformationDetail/FormAndLineReferenceDesc0Part II-B, Line 1i - Other Activities Description
IRS990ScheduleC/TotalLobbyingExpendituresAmt03079
IRS990ScheduleC/VolunteersInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt08235411
IRS990ScheduleD/BuildingsGrp/DepreciationAmt08319018
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt016554429
IRS990ScheduleD/EquipmentGrp/BookValueAmt0327871
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01760664
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt02088535
IRS990ScheduleD/LandGrp/BookValueAmt01242534
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt01242534
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0315554
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0882410
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt01197964
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt022855368
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt175153
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt278449
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Due from 501 (c) (3) Affiliates
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1Patient Personal Needs Accounts
IRS990ScheduleD/OtherAssetsOrgGrp/Desc2Renewal and Replacement Fund
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0871527
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt01612461
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt02483988
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0-156212
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt11007145
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Cost of Issuance
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Due to Third Parties
IRS990ScheduleD/TotalBookValueLandBuildingsAmt010992897
IRS990ScheduleD/TotalBookValueOtherAssetsAmt023008970
IRS990ScheduleD/TotalLiabilityAmt0850933
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990ScheduleJ/RebuttablePresumptionProcInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0202826
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt0747260
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt1459822
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt012050
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt112050
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt015763
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt035366
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt130711
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt01391596
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt133034
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt253601
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0D Phelps 1 Time Life InsRet
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm1David E Phelps
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm2Delores Duncan
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm3William C Jones Jr
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0CEO
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt1CEO
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt2Administrator
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt3President/Treas
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0218589
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt01391596

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$42.2$14.6$27.6$29.1$28.5$0.57
2023Detailed filing. Detailed filing data is available for this year.$40.4$13.4$27.0$27.3$27.0$0.25
2022Detailed filing. Detailed filing data is available for this year.$39.3$12.6$26.8$24.1$25.4$1.26
2021Detailed filing. Detailed filing data is available for this year.$41.8$13.8$28.0$26.3$24.1$2.17
2020Detailed filing. Detailed filing data is available for this year.$43.9$18.1$25.8$25.2$23.6$1.59
2019Detailed filing. Detailed filing data is available for this year.$39.0$14.8$24.2$22.2$21.7$0.50
2018Detailed filing. Detailed filing data is available for this year.$39.1$15.3$23.7$24.2$22.1$2.06
2017Detailed filing. Detailed filing data is available for this year.$37.5$15.9$21.7$24.3$22.5$1.75
2016Detailed filing. Detailed filing data is available for this year.$35.7$15.7$19.9$23.0$21.7$1.23
2015Detailed filing. Detailed filing data is available for this year.$36.9$17.7$19.3$23.8$22.0$1.81
2014Detailed filing. Detailed filing data is available for this year.$36.5$19.0$17.5$23.6$21.7$1.91
2013Detailed filing. Detailed filing data is available for this year.$35.9$20.3$15.6$22.9$21.4$1.46
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$35.6$21.4$14.2$21.9
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$34.5$22.1$12.4$21.6
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$33.4$22.4$11.0$20.3