Civic Intelligence

Dixon Theatre Renovation Inc Attn Tom Elmendorf

EIN 36-3380773 • 501(c)3 • Dixon, IL

Profile

Promote funding for restoration and maintenance of dixon historical theatre.

PO Box 682Dixon, IL 61021

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

73rd percentile

19%

Higher net margin than 73% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

38th percentile

-12%

Faster asset growth than 38% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

90th percentile

84%

Faster revenue growth than 90% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$224,978

Down $31,593 (-12%) from 2018

Liabilities

Flat

$0

Flat from 2018

Net Assets

Down

$224,978

Down $31,593 (-12%) from 2018

Revenue

Up

$68,605

Up $31,400 (+84%) from 2018

Expenses

Up

$55,895

Up $19,008 (+52%) from 2018

Net Income

Up

$12,710

Up $12,392 (+3897%) from 2018

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2013: $292,158Liabilities 2013: $0Net Assets 2013: $292,1582013Assets 2014: $283,334Liabilities 2014: $0Net Assets 2014: $283,3342014Assets 2015: $279,789Liabilities 2015: $0Net Assets 2015: $279,7892015Assets 2016: $248,050Liabilities 2016: $0Net Assets 2016: $248,0502016Assets 2017: $253,723Liabilities 2017: $0Net Assets 2017: $253,7232017Assets 2018: $256,571Liabilities 2018: $0Net Assets 2018: $256,5712018Assets 2019: $224,978Liabilities 2019: $0Net Assets 2019: $224,9782019

Highlighted filing

2019

Assets$224,978
Liabilities$0
Net Assets$224,978

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2013: $49,860Expenses 2013: $45,083Net Income 2013: $4,7772013Revenue 2014: $45,487Expenses 2014: $54,311Net Income 2014: -$8,8242014Revenue 2015: $30,518Expenses 2015: $34,064Net Income 2015: -$3,5462015Revenue 2016: $40,698Expenses 2016: $72,437Net Income 2016: -$31,7392016Revenue 2017: $41,384Expenses 2017: $47,845Net Income 2017: -$6,4612017Revenue 2018: $37,205Expenses 2018: $36,887Net Income 2018: $3182018Revenue 2019: $68,605Expenses 2019: $55,895Net Income 2019: $12,7102019

Highlighted filing

2019

Revenue$68,605
Expenses$55,895
Net Income$12,710

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Sep 22, 2020
Return Version
2019v5.1
Gross Receipts
$120,502
Mission and Program Overview

Mission

Promote funding for restoration and maintenance of dixon historical theatre.

Program Services

DescriptionGrantsExpenses
FUNDRAISING CONCERTS AND RENTALS TO OTHER ORGANIZATIONS WHICH CAN UTILIZE THE FACILITY.$0$55,895
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TOM ELMENDORFPresident/TreasurerPT$0--
CRAIG MILLERTrusteePT$0--
EARL SHOLDERSTrusteePT$0--
JODI ELMENDORFSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Dixon Theatre Renovation Inc
EIN
36-3380773
Phone
8152846626
Address
PO BOX 682, DIXON, IL 61021

Signing Officer

Name
Thomas Elmendorf
Title
Trustee
Phone
8152846626
Signed
2020-09-22
Discuss with paid preparer
Yes

Preparer

Firm
Wipfli Llp
Address
215 E FIRST STREET SUITE 200, DIXON, IL 61021
Preparer
Rory Sohn CPA
Phone
8153150854
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

Description: dividend income. Amount: 3,235. Description: interest income. Amount: 5,926. Description: capital gains dist. Amount: 1,398. Total included on form 990-ez, line 4: 10,559.

Form 990-ez, Part I, Line 8 - Other Revenue

Description: rent income. Amount: 4,762.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: conference, convention, meeting exp. Amount: 941. Description: miscellaneous expense. Amount: 39. Description: dues. Amount: 260. Description: investment fees. Amount: 708. Total to form 990-ez, line 16: 1,948.

Form 990-ez, Part I, Line 20 - Other Changes in Net Assets

Description: unrealized gains. Amount: -44,303.

Form 990-ez, Part II, Line 24 - Other Assets

Description: investments. Beg. Of year amount: 245,669. End of year amount: 215,967.

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0JODI ELMENDORF
IRS990EZ/BooksInCareOfDetail/PhoneNum08152851143
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0315 N OTTAWA AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DIXON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd061021
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010902
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09011
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt051897
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt012710
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01255
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0256571
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0224978
IRS990EZ/GainOrLossFromSaleOfAssetsAmt03103
IRS990EZ/GrossReceiptsAmt0120502
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt010559
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0256571
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0224978
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0256571
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0224978
IRS990EZ/OccupancyRentUtltsAndMaintAmt051239
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TOM ELMENDORF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CRAIG MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2EARL SHOLDERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JODI ELMENDORF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0245669
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0215967
IRS990EZ/OtherChangesInNetAssetsAmt0-44303
IRS990EZ/OtherExpensesTotalAmt01948
IRS990EZ/OtherRevenueTotalAmt04762
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0PROMOTE FUNDING FOR RESTORATION AND MAINTENANCE OF DIXON HISTORICAL THEATRE.
IRS990EZ/PrintingPublicationsPostageAmt01453
IRS990EZ/ProgramServiceRevenueAmt050181
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0FUNDRAISING CONCERTS AND RENTALS TO OTHER ORGANIZATIONS WHICH CAN UTILIZE THE FACILITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt055895
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SaleOfAssetsGrossAmt055000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0IL
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt055895
IRS990EZ/TotalProgramServiceExpensesAmt055895
IRS990EZ/TotalRevenueAmt068605
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationOtherInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0500
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt010057
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt014037
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt010345
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt034439
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt053731
IRS990ScheduleA/PrivateFoundation170Ind0X
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.01430
IRS990ScheduleA/PublicSupportPY170Pct00.01040
IRS990ScheduleA/PublicSupportTotal170Amt0500
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0500
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0500
IRS990ScheduleA/TotalSupportAmt034939
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DIVIDEND INCOME. AMOUNT: 3,235. DESCRIPTION: INTEREST INCOME. AMOUNT: 5,926. DESCRIPTION: CAPITAL GAINS DIST. AMOUNT: 1,398. TOTAL INCLUDED ON FORM 990-EZ, LINE 4: 10,559.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: RENT INCOME. AMOUNT: 4,762.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: CONFERENCE, CONVENTION, MEETING EXP. AMOUNT: 941. DESCRIPTION: MISCELLANEOUS EXPENSE. AMOUNT: 39. DESCRIPTION: DUES. AMOUNT: 260. DESCRIPTION: INVESTMENT FEES. AMOUNT: 708. TOTAL TO FORM 990-EZ, LINE 16: 1,948.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: UNREALIZED GAINS. AMOUNT: -44,303.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: INVESTMENTS. BEG. OF YEAR AMOUNT: 245,669. END OF YEAR AMOUNT: 215,967.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 20 - OTHER CHANGES IN NET ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0THOMAS ELMENDORF
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TRUSTEE
ReturnHeader/BusinessOfficerGrp/PhoneNum08152846626
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-09-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0DIXON THEATRE RENOVATION INC
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ATTN TOM ELMENDORF
ReturnHeader/Filer/BusinessNameControlTxt0DIXO
ReturnHeader/Filer/EIN0363380773
ReturnHeader/Filer/PhoneNum08152846626
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 682
ReturnHeader/Filer/USAddress/CityNm0DIXON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd061021
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DA39A3EE5E6B4B0D3255BFEF95601890AFD80709
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0BE17D9E82AB74A2C284E789AADA02F1479E22897
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt065.123.125.202
ReturnHeader/FilingSecurityInformation/IPDt02020-09-22
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm016:12:05
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0390758449
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WIPFLI LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0215 E FIRST STREET SUITE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DIXON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd061021
ReturnHeader/PreparerPersonGrp/PhoneNum08153150854
ReturnHeader/PreparerPersonGrp/PreparationDt02020-08-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RORY SOHN CPA
ReturnHeader/ReturnTs02020-09-28T16:08:59-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.