Liabilities / Assets
91st percentile
Higher debt load relative to assets than 91% of similar nonprofits.
Bagpipes & Drums Emerald Society
990EZ • Fiscal year 2018 • EIN 36-3336236
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.60x
Liabilities / Revenue
98th percentile
Higher debt load relative to revenue than 98% of similar nonprofits.
Net Margin
4th percentile
Higher net margin than 4% of similar nonprofits.
Top Officer Pay
76th percentile
Higher top officer pay than 76% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
20th percentile
Faster asset growth than 20% of similar nonprofits.
Revenue Growth
9th percentile
Faster revenue growth than 9% of similar nonprofits.
Balance Sheet
Assets
Down$148,108
Down $40,512 (-21%) from 2017
Net Assets
Down$58,708
Down $44,712 (-43%) from 2017
Liabilities
Up$89,400
Up $4,200 (+4.9%) from 2017
Revenue And Expenses
Revenue
Down$38,850
Down $42,877 (-52%) from 2017
Expenses
Up$80,778
Up $8,328 (+11%) from 2017
Net Income
Down-$41,928
Down $51,205 (-552%) from 2017
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jul 1, 2017 to Jun 30, 2018
- Signed
- Nov 12, 2018
- Return Version
- 2017v2.3
- Gross Receipts
- $38,850
Mission and Program Overview
Mission
PUBLIC MUSIC PERFORMANCE
Program Services
| Description | Grants | Expenses |
|---|---|---|
| PERFORMANCE AT FUNERALS AND MEMORIALS FOR SLAIN POLICE OFFICERS AND FIREFIGHTERS. MUSICAL PERFORMANCE AT VARIOUS ETHNIC, CULTURAL AND CIVIC EVENTS | - | $67,780 |
| PUBLIC MUSIC PERFORMANCE | - | $7,701 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| THOMAS CODY | Band Manager | - | $0 | - | - |
| THOMAS GALLAS | Asst Band Ma | - | $0 | - | - |
| PATRICK GOODMAN | Treasurer | - | $0 | - | - |
| LUKE ELMORE | Secretary | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Bagpipes & Drums Emerald Society
- EIN
- 36-3336236
- Phone
- 7734109779
- Address
- PO BOX 56504, CHICAGO, IL 60656
Signing Officer
- Name
- Patrick Goodman
- Title
- Treasurer
- Phone
- 7734109779
- Signed
- 2018-11-12
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Catalano Caboor & Co Ltd
- Address
- 101 W 22 ND ST STE 207, LOMBARD, IL 60148
- Preparer
- Stephen E Caboor
- Phone
- 6302610550
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16
“Store and uniform cost of goods sold 7,701 expenses promotion 990 office expenses 1,156 travel and meetings 35,333 refreshments 4,325 holiday party 5,897 insurance 1,616 telephone 1,981 st patricks day expenses 925 postage 314 pipe equipment & reeds 4,611 internet expenses 22 bank charges 15 credit card fees 360 drum equipment 2,568 band rings 2,998 uniform equipment 4,103 dues and subscriptions 674 licenses 25 total 75,614”
Form 990-ez, Part I, Line 20
“UNREALIZED LOSSES -2,783”
Form 990-ez, Part II, Line 24
“Accounts receivable 13,178 12,000 inventories for sale or use 20,337 19,272 total 33,515 31,272”
Form 990-ez, Part II, Line 26
“Uniform deposits 84,950 89,400 due to members 250 0”
Form 990-ez, Part III, Line 31
“PUBLIC MUSIC PERFORMANCE”
Raw XML Appendix176 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | PATRICK GOODMAN |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 7732430095 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 5750 N ODELL |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | CHICAGO |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | IL |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 60631 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 155104 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 116836 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 2888 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -41928 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 2236 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 188619 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 148108 |
| IRS990EZ/GainOrLossFromSaleOfAssetsAmt | 0 | -119 |
| IRS990EZ/GrossReceiptsAmt | 0 | 38850 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InvestmentIncomeAmt | 0 | 4706 |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 103419 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 58708 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 103419 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 58708 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 2928 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | THOMAS CODY |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | THOMAS GALLAS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | PATRICK GOODMAN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | LUKE ELMORE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | BAND MANAGER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | ASST BAND MA |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | SECRETARY |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 33515 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 31272 |
| IRS990EZ/OtherChangesInNetAssetsAmt | 0 | -2783 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 75614 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | PUBLIC MUSIC PERFORMANCE |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 31375 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | PERFORMANCE AT FUNERALS AND MEMORIALS FOR SLAIN POLICE OFFICERS AND FIREFIGHTERS. MUSICAL PERFORMANCE AT VARIOUS ETHNIC, CULTURAL AND CIVIC EVENTS |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 1 | PUBLIC MUSIC PERFORMANCE |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 67780 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 1 | 7701 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | IL |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 85200 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 89400 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 80778 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 75481 |
| IRS990EZ/TotalRevenueAmt | 0 | 38850 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | WWW.COPSINKILTS.COM |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 2888 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 10907 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 13061 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 8874 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 3107 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 38837 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt | 0 | 4587 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt | 0 | 4567 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 4409 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 4347 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 4089 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt | 0 | 21999 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt | 0 | 31375 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt | 0 | 80118 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt | 0 | 48028 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt | 0 | 65350 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt | 0 | 44661 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 269532 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt | 0 | 4587 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt | 0 | 4567 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt | 0 | 4409 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt | 0 | 4347 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt | 0 | 4089 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt | 0 | 21999 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.06000 |
| IRS990ScheduleA/InvestmentIncomePYPct | 0 | 0.06000 |
| IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus2YearsAmt | 0 | 1110 |
| IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus3YearsAmt | 0 | 34353 |
| IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt | 0 | 35463 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.84290 |
| IRS990ScheduleA/PublicSupportPY509Pct | 0 | 0.84980 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 308369 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind | 0 | X |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 34263 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 91025 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 61089 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 74224 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 47768 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 308369 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 38850 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 95592 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 66608 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt | 0 | 112924 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt | 0 | 51857 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 365831 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | STORE AND UNIFORM COST OF GOODS SOLD 7,701 EXPENSES PROMOTION 990 OFFICE EXPENSES 1,156 TRAVEL AND MEETINGS 35,333 REFRESHMENTS 4,325 HOLIDAY PARTY 5,897 INSURANCE 1,616 TELEPHONE 1,981 ST PATRICKS DAY EXPENSES 925 POSTAGE 314 PIPE EQUIPMENT & REEDS 4,611 INTERNET EXPENSES 22 BANK CHARGES 15 CREDIT CARD FEES 360 DRUM EQUIPMENT 2,568 BAND RINGS 2,998 UNIFORM EQUIPMENT 4,103 DUES AND SUBSCRIPTIONS 674 LICENSES 25 TOTAL 75,614 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | UNREALIZED LOSSES -2,783 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | ACCOUNTS RECEIVABLE 13,178 12,000 INVENTORIES FOR SALE OR USE 20,337 19,272 TOTAL 33,515 31,272 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | UNIFORM DEPOSITS 84,950 89,400 DUE TO MEMBERS 250 0 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | PUBLIC MUSIC PERFORMANCE |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART I, LINE 20 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 24 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART II, LINE 26 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990-EZ, PART III, LINE 31 |
| ReturnHeader/BuildTS | 0 | 2018-06-14 16:35:46Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | PATRICK GOODMAN |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | TREASURER |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 7734109779 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2018-11-12 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | BAGPIPES & DRUMS EMERALD SOCIETY |
| ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt | 0 | CHICAGO POLICE DEPARTMENT |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | BAGP |
| ReturnHeader/Filer/EIN | 0 | 363336236 |
| ReturnHeader/Filer/PhoneNum | 0 | 7734109779 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | PO BOX 56504 |
| ReturnHeader/Filer/USAddress/CityNm | 0 | CHICAGO |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | IL |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 60656 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId | 0 | 3D462B1B422E448D2DF2153B26D72EC4F72FFD3B |
| ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId | 0 | 8DA33C9F0E2EF50F7E47E3268546479C1E63CE28 |
| ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd | 0 | P |
| ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt | 0 | 167.68.16.49 |
| ReturnHeader/FilingSecurityInformation/IPDt | 0 | 2018-11-15 |
| ReturnHeader/FilingSecurityInformation/IPTimezoneCd | 0 | CS |
| ReturnHeader/FilingSecurityInformation/IPTm | 0 | 15:04:10 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 363525259 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | CATALANO CABOOR & CO LTD |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 101 W 22 ND ST STE 207 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | LOMBARD |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | IL |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 60148 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 6302610550 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2018-11-12 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | STEPHEN E CABOOR |
| ReturnHeader/ReturnTs | 0 | 2018-11-15T15:04:10-06:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2017-07-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2018-06-30 |
| ReturnHeader/TaxYr | 0 | 2017 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $148,108
- Liabilities
- $89,400
- Net assets
- $58,708
- Revenue
- $38,850
- Expenses
- $80,778
- Net income
- -$41,928