Civic Intelligence

Elkhorn Public Schools Foundation

EIN 36-3226778 • 501(c)3 • Elkhorn, NE

Profile

The elkhorn public schools foundation promotes student achievement and the unity of our community and its public schools by encouraging, supporting and recognizing excellence in innovative education, quality school programs and civic involvement.

20272 Veterans DrElkhorn, NE 68022

www.elkhornfoundation.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

5th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Liabilities / Revenue

7th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Net Margin

62nd percentile

10%

Higher net margin than 62% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Top Officer Pay

32nd percentile

$135,137

Higher top officer pay than 32% of similar nonprofits.

Top officer pay equals 2.3% of source-year revenue.

501(c)3 • $10M-$25M nonprofits • Source year 2024

Asset Growth

58th percentile

6.9%

Faster asset growth than 58% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Annualized from 2023 to 2024

Revenue Growth

69th percentile

18%

Faster revenue growth than 69% of similar nonprofits.

501(c)3 • $10M-$25M nonprofits • Annualized from 2023 to 2024

Assets

Up

$17,157,626

Up $2,307,022 (+16%) from 2022

Liabilities

Flat

$0

Flat from 2022

Net Assets

Up

$17,157,626

Up $2,307,022 (+16%) from 2022

Revenue

Down

$5,900,909

Down $705,123 (-11%) from 2022

Expenses

Up

$5,291,510

Up $1,154,742 (+28%) from 2022

Net Income

Down

$609,399

Down $1,859,865 (-75%) from 2022

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$20M$15M$10M$5.0M$0Assets 2010: $3,477,171Liabilities 2010: $876Net Assets 2010: $3,476,2952010Assets 2011: $3,652,584Liabilities 2011: $0Net Assets 2011: $3,652,5842011Assets 2012: $4,169,843Liabilities 2012: $0Net Assets 2012: $4,169,8432012Assets 2013: $4,770,653Liabilities 2013: $0Net Assets 2013: $4,770,6532013Assets 2014: $5,425,452Liabilities 2014: $0Net Assets 2014: $5,425,4522014Assets 2015: $6,234,259Liabilities 2015: $0Net Assets 2015: $6,234,2592015Assets 2016: $7,082,509Liabilities 2016: $0Net Assets 2016: $7,082,5092016Assets 2017: $8,722,249Liabilities 2017: $0Net Assets 2017: $8,722,2492017Assets 2018: $11,203,492Liabilities 2018: $1,439,302Net Assets 2018: $9,764,1902018Assets 2019: $12,035,672Liabilities 2019: $1,010,254Net Assets 2019: $11,025,4182019Assets 2020: $12,410,893Liabilities 2020: $702,845Net Assets 2020: $11,708,0482020Assets 2021: $14,538,903Liabilities 2021: $0Net Assets 2021: $14,538,9032021Assets 2022: $14,850,604Liabilities 2022: $0Net Assets 2022: $14,850,6042022Assets 2024: $17,157,626Liabilities 2024: $0Net Assets 2024: $17,157,6262024

Highlighted filing

2024

Assets$17,157,626
Liabilities$0
Net Assets$17,157,626

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$8.0M$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $1,205,1902010Expenses 2011: $1,452,3212011Expenses 2012: $1,801,0402012Revenue 2013: $2,660,918Expenses 2013: $2,054,603Net Income 2013: $606,3152013Revenue 2014: $2,731,295Expenses 2014: $2,101,363Net Income 2014: $629,9322014Revenue 2015: $3,182,745Expenses 2015: $2,109,315Net Income 2015: $1,073,4302015Revenue 2016: $3,374,510Expenses 2016: $2,725,201Net Income 2016: $649,3092016Revenue 2017: $4,174,999Expenses 2017: $2,875,947Net Income 2017: $1,299,0522017Revenue 2018: $4,685,366Expenses 2018: $3,062,342Net Income 2018: $1,623,0242018Revenue 2019: $4,353,826Expenses 2019: $3,832,456Net Income 2019: $521,3702019Revenue 2020: $3,259,255Expenses 2020: $3,274,197Net Income 2020: -$14,9422020Revenue 2021: $5,717,262Expenses 2021: $3,376,416Net Income 2021: $2,340,8462021Revenue 2022: $6,606,032Expenses 2022: $4,136,768Net Income 2022: $2,469,2642022Revenue 2024: $5,900,909Expenses 2024: $5,291,510Net Income 2024: $609,3992024

Highlighted filing

2024

Revenue$5,900,909
Expenses$5,291,510
Net Income$609,399

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$17.2$0.00$17.2$5.90$5.29$0.61
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.9$0.00$14.9$6.61$4.14$2.47
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.5$0.00$14.5$5.72$3.38$2.34
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$12.4$0.70$11.7$3.26$3.27$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$12.0$1.01$11.0$4.35$3.83$0.52
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$11.2$1.44$9.76$4.69$3.06$1.62
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.72$0.00$8.72$4.17$2.88$1.30
2016Facts available. Structured filing facts are available, but richer extracted sections are limited.$7.08$0.00$7.08$3.37$2.73$0.65
2015Detailed filing. Detailed filing data is available for this year.$6.23$0.00$6.23$3.18$2.11$1.07
2014Detailed filing. Detailed filing data is available for this year.$5.43$0.00$5.43$2.73$2.10$0.63
2013Detailed filing. Detailed filing data is available for this year.$4.77$0.00$4.77$2.66$2.05$0.61
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.17$0.00$4.17$1.80
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.65$0.00$3.65$1.45
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.48$0.00$3.48$1.21
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Sep 11, 2025
Return Version
2024v5.2
Gross Receipts
$7,114,244
Mission and Program Overview

Mission

The elkhorn public schools foundation promotes student achievement and the unity of our community and its public schools by encouraging, supporting and recognizing excellence in innovative education, quality school programs and civic involvement.

To support programs benefitting elkhorn public schools.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$10,405,277$11,482,072▲ $1,076,795
Land, Buildings, and Equipment, Net$4,025,617$3,912,261▼ $113,356
Cash and Non-Interest-Bearing Accounts$1,586,559$1,712,283▲ $125,724
Other Notes and Loans Receivable, Net$33,941$50,810▲ $16,869
Total Assets$16,051,594$17,157,626▲ $1,106,032
Other Assets Total$200$200→ $0
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$13,221,649$14,132,401▲ $910,752
Net Assets With Donor Restrictions$2,829,945$3,025,225▲ $195,280
Total Net Assets Fund Balance$16,051,594$17,157,626▲ $1,106,032
Total Liabilities and Net Assets / Fund Balance$16,051,594$17,157,626▲ $1,106,032

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$3,307,500$636,220$3,943,720
Land$427,487-$427,487
Equipment$44,278$228,055$272,333
Leasehold Improvements$132,996$88,003$220,999

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2024$2,050,444$10,500▲ $206,083$1,000$2,125,917
2023$1,764,378$145,304▲ $266,813$1,000$2,050,444
2022$2,186,367$61,800▼ $374,584$1,000$1,764,378
2021$1,900,063$170,059▲ $208,521$500$2,186,367
2020$1,775,214$6,830▲ $201,360$500$1,900,063
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Stacey L FalkExecutive DirectorFT$131,236$3,901$135,137
Amy WhorlowEkc Program DirectorFT$100,011$2,976$102,987

Board Members and Trustees

NameTitle
Forrest NewburgPresident
Katy BodeTreasurer & President-elect
Alison JohnsonDirector
Barry McardleDirector
DESIREE O'SHEADirector
Deb GarrisonDirector
Derrick FittonDirector
Eric LittleDirector
Jack HolmesDirector
Jake RamsbottomDirector
Jill EhlersDirector
Kendra RingenbergDirector
Laura BurfordDirector
Mark KalvodaDirector
Nate ScottDirector
Ryan BrosharDirector
Renee VoktSchool Board Liason
Torri CrigerSecretary
Bary HabrockSuperintendent
Revenue and Support

Revenue Composition

Contributions and Grants
$1,021,072
Program Service Revenue
$4,201,588
Investment Income
$682,932
Other Revenue
$-4,683
All Other Contributions
$728,887
Change in Net Assets
$609,399

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Other Non Cash Contri Table221$46,356Fair Market Value (FMV)
Other Non Cash Contri Table180$7,200Fair Market Value (FMV)
Securities Publicly Traded1$2,098Average Hi-low Price
Total Noncash Contributions402$55,654-
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$3,082,546
Grants and Similar Amounts Paid$1,300,873
Other Expenses$908,091
Total Fundraising Expense$184,758
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$2,372,236$103,509$103,510$2,579,255
Grants to Domestic Individuals$761,130--$761,130
Grants to Domestic Orgs$539,743--$539,743
Payroll Taxes$182,572$12,239$12,945$207,756
Current Officers, Directors, Trustees, and Key Employees$13,124$56,395$65,618$135,137
Other Employee Benefits$81,400$40,690-$122,090
Depreciation Depletion$84,852$30,695-$115,547
Occupancy$74,251$26,544-$100,795
Office Expenses$61,397$18,095-$79,492
Advertising$18,385$47,377-$65,762
Fees for Services Other$44,477$12,867-$57,344
Insurance$18,986$21,803-$40,789
Fees for Service Investment Mgmnt Fees-$38,309-$38,309
Pension Plan Contributions$29,398$8,910-$38,308
Information Technology$20,253-$2,685$22,938
Fees for Services Accounting-$20,274-$20,274
Conferences and Meetings$6,393$1,054-$7,447
Travel$3,785$3,576-$7,361
Other Expenses$886$5,828-$6,714
Fees for Services Legal$521$369-$890
Total Fu