Civic Intelligence

Mendota Lutheran Home Bk 20-02769

990 • Fiscal year 2014 • EIN 36-2212706

Jan 01, 2014 to Dec 31, 2014 • Filed on May 15, 2015

500 Sixth StreetMendota, IL 61342-1796

(815) 539-7439

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

54th percentile

0.22x

Higher debt load relative to assets than 54% of similar nonprofits.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2014

Liabilities / Revenue

48th percentile

0.18x

Higher debt load relative to revenue than 48% of similar nonprofits.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2014

Net Margin

31st percentile

-1.7%

Higher net margin than 31% of similar nonprofits.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2014

Top Officer Pay

33rd percentile

$83,932

Higher top officer pay than 33% of similar nonprofits.

Top officer pay equals 1.1% of source-year revenue.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2014

Asset Growth

13th percentile

-6.6%

Faster asset growth than 13% of similar nonprofits.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2013 to 2014

Revenue Growth

54th percentile

5.2%

Faster revenue growth than 54% of similar nonprofits.

2014 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2013 to 2014

Assets

Down

$5,803,598

Down $410,662 (-6.6%) from 2013

Net Assets

Down

$4,498,005

Down $169,302 (-3.6%) from 2013

Liabilities

Down

$1,305,593

Down $241,360 (-16%) from 2013

Revenue

Up

$7,362,131

Up $365,723 (+5.2%) from 2013

Expenses

Down

$7,485,125

Down $188,298 (-2.5%) from 2013

Net Income

Up

-$122,994

Up $554,021 (+82%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$8.0M$6.0M$4.0M$2.0M$0Assets 2011: $5,270,548Liabilities 2011: $1,077,224Net Assets 2011: $4,193,3242011Assets 2012: $5,767,620Liabilities 2012: $1,340,183Net Assets 2012: $4,427,4372012Assets 2013: $6,214,260Liabilities 2013: $1,546,953Net Assets 2013: $4,667,3072013Assets 2014: $5,803,598Liabilities 2014: $1,305,593Net Assets 2014: $4,498,0052014Assets 2015: $5,787,568Liabilities 2015: $1,366,169Net Assets 2015: $4,421,3992015Assets 2016: $5,187,613Liabilities 2016: $1,454,828Net Assets 2016: $3,732,7852016Assets 2017: $5,333,505Liabilities 2017: $1,532,836Net Assets 2017: $3,800,6692017Assets 2018: $5,007,350Liabilities 2018: $2,075,063Net Assets 2018: $2,932,2872018Assets 2019: $3,925,179Liabilities 2019: $1,979,018Net Assets 2019: $1,946,1612019Assets 2020: $1,899,449Liabilities 2020: $793,477Net Assets 2020: $1,105,9722020Assets 2021: $1,530,679Liabilities 2021: $519Net Assets 2021: $1,530,1602021Assets 2022: $1,654,914Liabilities 2022: $519Net Assets 2022: $1,654,3952022Assets 2023: $0Net Assets 2023: $02023

Highlighted filing

2014

Assets$5,803,598
Liabilities$1,305,593
Net Assets$4,498,005

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2011: $7,673,4222011Expenses 2012: $7,803,8492012Revenue 2013: $6,996,408Expenses 2013: $7,673,423Net Income 2013: -$677,0152013Revenue 2014: $7,362,131Expenses 2014: $7,485,125Net Income 2014: -$122,9942014Revenue 2015: $6,924,555Expenses 2015: $6,954,385Net Income 2015: -$29,8302015Revenue 2016: $5,800,383Expenses 2016: $6,600,098Net Income 2016: -$799,7152016Revenue 2017: $5,851,874Expenses 2017: $6,167,038Net Income 2017: -$315,1642017Revenue 2018: $5,187,600Expenses 2018: $6,020,339Net Income 2018: -$832,7392018Revenue 2019: $3,752,932Expenses 2019: $4,724,579Net Income 2019: -$971,6472019Revenue 2020: -$255,620Expenses 2020: $585,689Net Income 2020: -$841,3092020Revenue 2021: -$595,332Expenses 2021: $138,901Net Income 2021: -$734,2332021Revenue 2022: $275,000Expenses 2022: $150,765Net Income 2022: $124,2352022Revenue 2023: $0Expenses 2023: $103,089Net Income 2023: -$103,0892023

Highlighted filing

2014

Revenue$7,362,131
Expenses$7,485,125
Net Income-$122,994
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
May 15, 2015
Return Version
2014v5.0
Gross Receipts
$7,362,131
Mission and Program Overview

Mission

To establish, maintain, and operate a nursing home as well as a home for the aged. Mendota Lutheran Home is affiliated with the Evangelical Lutheran Church in America, a non-profit organization.

To establish, maintain, and operate a nursing home as well as a home for the aged. Mendota Lutheran Home is affiliated with the Evangelical Lutheran Church in North America, a non-profit organization.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$3,099,500$2,962,213▼ $137,287
Accounts Receivable$885,409$873,695▼ $11,714
Savings and Temporary Cash Investments$140,307--
Prepaid Expenses and Deferred Charges$104,744$110,299▲ $5,555
Inventories for Sale or Use$41,269$41,269→ $0
Total Assets$6,214,260$5,803,598▼ $410,662
Other Assets Total$1,943,031$1,816,122▼ $126,909
Liabilities
Mortgage Notes Payable Secured by Investment Property$572,923$630,050▲ $57,127
Accounts Payable and Accrued Expenses$879,081$612,996▼ $266,085
Other Liabilities$94,949$62,547▼ $32,402
Total Liabilities$1,546,953$1,305,593▼ $241,360
Net Assets / Fund Balance
Unrestricted Net Assets$3,375,156$3,171,969▼ $203,187
Permanently Rstr Net Assets$1,257,730$1,315,694▲ $57,964
Temporarily Rstr Net Assets$34,421$10,342▼ $24,079
Total Net Assets Fund Balance$4,667,307$4,498,005▼ $169,302
Total Liabilities and Net Assets / Fund Balance$6,214,260$5,803,598▼ $410,662

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,821,927$4,177,326$5,999,253
Equipment$619,242$1,437,648$2,056,890
Land$521,044-$521,044
Other Assets Org$962,878--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2014$1,434,773$10,027▲ $107,457$64,742$1,471,879
2013$1,664,383$33,954▲ $291,764$543,130$1,434,773
2012$1,693,743$308,838▲ $271,776$592,068$1,664,383
Compensation and Service Providers

Employees

NameTitleBaseOtherTotal
Jon RagsdaleAdministrator$73,771$10,161$83,932

Board Members and Trustees

NameTitle
Rev Kevin WeeksPresident
Joanne MillerVice President
Gloria CogdalTrustee
Greta BatesTrustee
Lorraine LoomisTrustee
Rev Mike MorrellTrustee
Rev Tammy AndersonTrustee
Tim MunsonTrustee
John NielsenTreasurer

Highest Paid Contractors

ContractorServicesLocationCompensation
Aegis TherapiesTherapyPO Box 8103, Fort Smith, AR 72902$666,773
US FoodServiceFood Service1829 Solution Center, Chicago, IL 60677-1088$384,332
Ben Admin ServicesInsurance17475 Jovanna Dr, Homewood, IL 60430$223,179
Medline IndustriesMedical SuppliesDept CH 14400, Palatine, IL 60055-4400$200,538
Professional Healthcare StaffingStaffingPO Box 594, Pontiac, IL 61764$134,474
Revenue and Support

Revenue Composition

Contributions and Grants
$87,437
Program Service Revenue
$7,256,532
Investment Income
$18,162
Other Revenue
$0
All Other Contributions
$87,437
Change in Net Assets
$-122,994

Audited Revenue Reconciliation

Revenue per Audited Statements
$7,362,131
Revenue Not Reported on Form 990
$-46,308
Total Revenue per Audited Statements
$7,315,823
Total Revenue per Form 990
$7,362,131
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$4,777,356
Other Expenses$2,707,769
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$3,560,874$236,062-$3,796,936
Other Employee Benefits$540,941$48,217-$589,158
Fees for Services Other$275,734$37,436-$313,170
Depreciation Depletion$284,891--$284,891
Payroll Taxes$262,207$22,314-$284,521
Occupancy$139,670$6,339-$146,009
All Other Expenses$97,691$12,853-$110,544
Information Technology$108,347--$108,347
Current Officers, Directors, Trustees, and Key Employees-$81,338-$81,338
Insurance$57,453$10,051-$67,504
Pension Plan Contributions$23,324$2,079-$25,403
Advertising$4,160$20,345-$24,505
Interest-$23,308-$23,308
Travel$5,496$930-$6,426
Conferences and Meetings$3,678--$3,678
Other Expenses$2,808$16,888-$2,808
Total Functional Expenses$6,966,965$518,160$0$7,485,125

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$7,485,125
Total Expenses per Audited Statements$7,485,125
Total Expenses per Form 990$7,485,125
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Assessment Tax - HFS$59,857
Accrued Interest$2,690
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990 governing body review Part VI line 11

The Form 990 will be distributed to the Board of Directors for review and approval before submission to the Internal Revenue Service.

CEO executive director top management comp Part VI line 15A

The Board of Directors annually evaluates the Administrator and determines compensation adjustments based on both performance,industry standards, and budgetary constraints.

Other officer or key employee compensation Part VI line 15B

The Administrator evaluates all other employees of Mendota Lutheran Home and determines compensation based on performance, industry standards, and budgetary constraints.

Governing documents etc available to public Part VI line 19

Mendota Lutheran Home makes governing documents, conflicts of interest statements, financial statements, and tax returns availabile to the public upon written request.

Filing and Contact Details

Filer

Filer Name
Mendota Lutheran Home
EIN
36-2212706
Address
500 Sixth Street, Mendota, IL 61342-1796

Signing Officer

Name
Jon Ragsdale
Title
Administrator
Phone
8155397439
Signed
2015-05-15
Discuss with paid preparer
No

Organization Details

Formed
1953
Legal Domicile
Il
Voting Board Members
8
Independent Board Members
8
Employees
218
Volunteers
24

Preparer

Firm
Jeremy M Brune CPA
Address
2508 Riverwalk Drive, Plainfield, IL 60586
Preparer
Jeremy M Brune CPA
Phone
7798753979
Supplemental Narrative

Additional Explanations

General explanation attachment

Certain reclassifications were made in regards to the presentation of prior year financial statement groupings (2013) to be consistent with the financial statement groupings for 2014. These reclassifications had no effect on reported results of operations or net assets for the year ending December 31, 2013.These reclassifications were incorporated into the completion of the prior year amounts reported within the 2014 Form 990.

Financial Statement Notes

Endowment funds intended uses (Part V, line 4)

The unrestricted board designated fund has an account balance of $145,843 at December 31, 2014. These funds were set aside by the Board of Directors to be utilized by Mendota Lutheran Home to provide educational scholarships to its employees.A more detailed explanation of the unrestricted board designated fund can be found in Note (12) of the audited financial statements of Mendota Lutheran Home. Temporarily restricted contributions represent various donations made to Mendota Lutheran Home during 2014 that were directed by the donors to be utilized for specific purposes or carry time restrictions for usage. The temporarily restricted balance at December 31, 2014 was $10,342. The restrictions on this balance is designated for the following uses: nursing and activity progrmas, food pantry, scholarship funds, and time restrictions for receipt.A more detailed explanation of temporarily restricted contributions can be found in Note (13) of the audited financial statements of Mendota Lutheran Home. The permanently restricted endowment fund has an account balance of $1,315,694 at December 31, 2014. The permanently restricted endowment fund is derived from three bequests that have specific intended uses. The primary uses of the interest and investment income income derived from these funds is specified to be utilized for on-going operations of the facility with a portion directed to provide service funds to the employees of the organization.A more detailed explanation of the unrestricted board designated fund can be found in Note (14) of the audited financial statements of Mendota Lutheran Home.

Footnote for uncertain tax position under FIN 48 (Part X)

Generally Accepted Accounting Principles prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in tax returns. The amount recognized is measured as the largest amount of benefit that is more likely that not of being realized upon settlement. Mendota Lutheran Home has determined that it does not have any significant risks related to income tax expense and therefore no amounts were reserved for uncertain tax positions as of December 31, 2013.

Raw XML AppendixShowing 400 of 491 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0879081
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0612996
IRS990/AccountsReceivableGrp/BOYAmt0885409
IRS990/AccountsReceivableGrp/EOYAmt0873695
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To establish, maintain, and operate a nursing home as well as a home for the aged. Mendota Lutheran Home is affiliated with the Evangelical Lutheran Church in North America, a non-profit organization.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt020345
IRS990/AdvertisingGrp/ProgramServicesAmt04160
IRS990/AdvertisingGrp/TotalAmt024505
IRS990/AllOtherContributionsAmt087437
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt012853
IRS990/AllOtherExpensesGrp/ProgramServicesAmt097691
IRS990/AllOtherExpensesGrp/TotalAmt0110544
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0Jon Ragsdale
IRS990/BooksInCareOfDetail/PhoneNum08155397439
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0500 Sixth Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0Mendota
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0613421796
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt010
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt081338
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt081338
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt03678
IRS990/ConferencesMeetingsGrp/TotalAmt03678
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContractorCompensationGrp/CompensationAmt0666773
IRS990/ContractorCompensationGrp/CompensationAmt1384332
IRS990/ContractorCompensationGrp/CompensationAmt2200538
IRS990/ContractorCompensationGrp/CompensationAmt3223179
IRS990/ContractorCompensationGrp/CompensationAmt4134474
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO Box 8103
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt11829 Solution Center
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt2Dept CH 14400
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt317475 Jovanna Dr
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt4PO Box 594
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0Fort Smith
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm1Chicago
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm2Palatine
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm3Homewood
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm4Pontiac
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0AR
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd1IL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd2IL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd3IL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd4IL
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd072902
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd1606771088
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd2600554400
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd360430
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd461764
IRS990/ContractorCompensationGrp/ContractorName/PersonNm0Aegis Therapies
IRS990/ContractorCompensationGrp/ContractorName/PersonNm1US FoodService
IRS990/ContractorCompensationGrp/ContractorName/PersonNm2Medline Industries
IRS990/ContractorCompensationGrp/ContractorName/PersonNm3Ben Admin Services
IRS990/ContractorCompensationGrp/ContractorName/PersonNm4Professional Healthcare Staffing
IRS990/ContractorCompensationGrp/ServicesDesc0Therapy
IRS990/ContractorCompensationGrp/ServicesDesc1Food Service
IRS990/ContractorCompensationGrp/ServicesDesc2Medical Supplies
IRS990/ContractorCompensationGrp/ServicesDesc3Insurance
IRS990/ContractorCompensationGrp/ServicesDesc4Staffing
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt087437
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt018162
IRS990/CYOtherExpensesAmt02707769
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt07256532
IRS990/CYRevenuesLessExpensesAmt0-122994
IRS990/CYSalariesCompEmpBnftPaidAmt04777356
IRS990/CYTotalExpensesAmt07485125
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt07362131
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0284891
IRS990/DepreciationDepletionGrp/TotalAmt0284891
IRS990/Desc0Mendota Lutheran Home is licensed by the Illinois Department of Public Health to provide skilled, intermediate, and sheltered care nursing home services to elderly residents. During 2014, Mendota Lutheran Home provided these services to approximately 90 residents on a daily basis. Support to care for these residents includes investment income, public assistance, as well as donations from area churches, organizations, and individuals.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0218
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt06966965
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt037436
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0275734
IRS990/FeesForServicesOtherGrp/TotalAmt0313170
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt90.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt910161
IRS990/Form990PartVIISectionAGrp/PersonNm0Rev Kevin Weeks
IRS990/Form990PartVIISectionAGrp/PersonNm1Rev Mike Morrell
IRS990/Form990PartVIISectionAGrp/PersonNm2Rev Tammy Anderson
IRS990/Form990PartVIISectionAGrp/PersonNm3Greta Bates
IRS990/Form990PartVIISectionAGrp/PersonNm4Lorraine Loomis
IRS990/Form990PartVIISectionAGrp/PersonNm5John Nielsen
IRS990/Form990PartVIISectionAGrp/PersonNm6Gloria Cogdal
IRS990/Form990PartVIISectionAGrp/PersonNm7Joanne Miller
IRS990/Form990PartVIISectionAGrp/PersonNm8Tim Munson
IRS990/Form990PartVIISectionAGrp/PersonNm9Jon Ragsdale
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt973771
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt2Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt3Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt4Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt5Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt6Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt7Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt8Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt9Administrator
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01953
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt07362131
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt0108347
IRS990/InformationTechnologyGrp/TotalAmt0108347
IRS990/InsuranceGrp/ManagementAndGeneralAmt010051
IRS990/InsuranceGrp/ProgramServicesAmt057453
IRS990/InsuranceGrp/TotalAmt067504
IRS990/InterestGrp/ManagementAndGeneralAmt023308
IRS990/InterestGrp/TotalAmt023308
IRS990/InventoriesForSaleOrUseGrp/BOYAmt041269
IRS990/InventoriesForSaleOrUseGrp/EOYAmt041269
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt018162
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt018162
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt024
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt05614974
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03099500
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02962213
IRS990/LandBldgEquipCostOrOtherBssAmt08577187
IRS990/LegalDomicileStateCd0IL
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To establish, maintain, and operate a nursing home as well as a home for the aged. Mendota Lutheran Home is affiliated with the Evangelical Lutheran Church in North America, a non-profit organization.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0572923
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0630050
IRS990/NetAssetsOrFundBalancesBOYAmt04667307
IRS990/NetAssetsOrFundBalancesEOYAmt04498005
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0-46308
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt06339
IRS990/OccupancyGrp/ProgramServicesAmt0139670
IRS990/OccupancyGrp/TotalAmt0146009
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01943031
IRS990/OtherAssetsTotalGrp/EOYAmt01816122
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt048217
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0540941
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0589158
IRS990/OtherExpensesGrp/Desc0Supplies
IRS990/OtherExpensesGrp/Desc1Ancillary Services
IRS990/OtherExpensesGrp/Desc2Assessment Fees
IRS990/OtherExpensesGrp/Desc3Bad Debt
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt016888
IRS990/OtherExpensesGrp/ProgramServicesAmt0481241
IRS990/OtherExpensesGrp/ProgramServicesAmt1890565
IRS990/OtherExpensesGrp/ProgramServicesAmt2227885
IRS990/OtherExpensesGrp/ProgramServicesAmt32808
IRS990/OtherExpensesGrp/TotalAmt0498129
IRS990/OtherExpensesGrp/TotalAmt1890565
IRS990/OtherExpensesGrp/TotalAmt2227885
IRS990/OtherExpensesGrp/TotalAmt32808
IRS990/OtherLiabilitiesGrp/BOYAmt094949
IRS990/OtherLiabilitiesGrp/EOYAmt062547
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0236062
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt03560874
IRS990/OtherSalariesAndWagesGrp/TotalAmt03796936
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt022314
IRS990/PayrollTaxesGrp/ProgramServicesAmt0262207
IRS990/PayrollTaxesGrp/TotalAmt0284521
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt02079
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt023324
IRS990/PensionPlanContributionsGrp/TotalAmt025403
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt01257730
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt01315694
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt0104744
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0110299
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/Desc0Nursing Home
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt07256532
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt07256532
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0121758
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt038890
IRS990/PYOtherExpensesAmt02764276
IRS990/PYProgramServiceRevenueAmt06835760
IRS990/PYRevenuesLessExpensesAmt0-677015
IRS990/PYSalariesCompEmpBnftPaidAmt04909147
IRS990/PYTotalExpensesAmt07673423
IRS990/PYTotalRevenueAmt06996408
IRS990/ReconcilationRevenueExpnssAmt0-122994
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt07256532
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0140307
IRS990ScheduleA/ChurchInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BoardDesignatedBalanceEOYPct00.10000
IRS990ScheduleD/BuildingsGrp/BookValueAmt01821927
IRS990ScheduleD/BuildingsGrp/DepreciationAmt04177326
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt05999253
IRS990ScheduleD/CYEndwmtFundGrp/AdministrativeExpensesAmt015636
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt01434773
IRS990ScheduleD/CYEndwmtFundGrp/ContributionsAmt010027
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt01471879
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt0107457
IRS990ScheduleD/CYEndwmtFundGrp/OtherExpendituresAmt064742
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/AdministrativeExpensesAmt012198
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt01664383
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt033954
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt01434773
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0291764
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/OtherExpendituresAmt0543130
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/AdministrativeExpensesAmt017906
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt01693743
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/ContributionsAmt0308838
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt01664383
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0271776
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/OtherExpendituresAmt0592068
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt0619242
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01437648
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt02056890
IRS990ScheduleD/ExpensesSubtotalAmt07485125
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt0521044
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0521044
IRS990ScheduleD/NetUnrealizedGainsInvstAmt0-46308
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt06534
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt14156
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt2257615
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt340927
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt418014
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt51989
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt6504845
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt719164
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt8962878
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Interest and Dividends Receivable
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1Contributions Receivable
IRS990ScheduleD/OtherAssetsOrgGrp/Desc2Investments
IRS990ScheduleD/OtherAssetsOrgGrp/Desc3Beneficial Interest - Inv Pool
IRS990ScheduleD/OtherAssetsOrgGrp/Desc4Settlement - Medicare
IRS990ScheduleD/OtherAssetsOrgGrp/Desc5Other Assets
IRS990ScheduleD/OtherAssetsOrgGrp/Desc6Assets Whose Use is Limited
IRS990ScheduleD/OtherAssetsOrgGrp/Desc7Investment - Insurance Company
IRS990ScheduleD/OtherAssetsOrgGrp/Desc8Beneficial Interst - Perp Trust
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02690
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt159857
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Accrued Interest
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Assessment Tax - HFS
IRS990ScheduleD/PrmnntEndowmentBalanceEOYPct00.89000
IRS990ScheduleD/RevenueNotReportedAmt0-46308
IRS990ScheduleD/RevenueSubtotalAmt07362131
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The unrestricted board designated fund has an account balance of $145,843 at December 31, 2014. These funds were set aside by the Board of Directors to be utilized by Mendota Lutheran Home to provide educational scholarships to its employees.A more detailed explanation of the unrestricted board designated fund can be found in Note (12) of the audited financial statements of Mendota Lutheran Home. Temporarily restricted contributions represent various donations made to Mendota Lutheran Home during 2014 that were directed by the donors to be utilized for specific purposes or carry time restrictions for usage. The temporarily restricted balance at December 31, 2014 was $10,342. The restrictions on this balance is designated for the following uses: nursing and activity progrmas, food pantry, scholarship funds, and time restrictions for receipt.A more detailed explanation of temporarily restricted contributions can be found in Note (13) of the audited financial statements of Mendota Lutheran Home. The permanently restricted endowment fund has an account balance of $1,315,694 at December 31, 2014. The permanently restricted endowment fund is derived from three bequests that have specific intended uses. The primary uses of the interest and investment income income derived from these funds is specified to be utilized for on-going operations of the facility with a portion directed to provide service funds to the employees of the organization.A more detailed explanation of the unrestricted board designated fund can be found in Note (14) of the audited financial statements of Mendota Lutheran Home.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1Generally Accepted Accounting Principles prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in tax returns. The amount recognized is measured as the largest amount of benefit that is more likely that not of being realized upon settlement. Mendota Lutheran Home has determined that it does not have any significant risks related to income tax expense and therefore no amounts were reserved for uncertain tax positions as of December 31, 2013.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Endowment funds intended uses (Part V, line 4)
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Footnote for uncertain tax position under FIN 48 (Part X)
IRS990ScheduleD/TermEndowmentBalanceEOYPct00.01000
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02962213
IRS990ScheduleD/TotalBookValueOtherAssetsAmt01816122
IRS990ScheduleD/TotalExpensesPerForm990Amt07485125
IRS990ScheduleD/TotalLiabilityAmt062547
IRS990ScheduleD/TotalRevenuePerForm990Amt07362131
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt07315823
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt07485125

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.10$0.10
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.65$0.00$1.65$0.28$0.15$0.12
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.53$0.00$1.53$0.60$0.14$0.73
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.90$0.79$1.11$0.26$0.59$0.84
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.93$1.98$1.95$3.75$4.72$0.97
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.01$2.08$2.93$5.19$6.02$0.83
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.33$1.53$3.80$5.85$6.17$0.32
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.19$1.45$3.73$5.80$6.60$0.80
2015Detailed filing. Detailed filing data is available for this year.$5.79$1.37$4.42$6.92$6.95$0.03
2014Detailed filing. Detailed filing data is available for this year.$5.80$1.31$4.50$7.36$7.49$0.12
2013Detailed filing. Detailed filing data is available for this year.$6.21$1.55$4.67$7.00$7.67$0.68
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.77$1.34$4.43$7.80
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.27$1.08$4.19$7.67