Civic Intelligence

West Millbrook Middle School Booster Club

990EZ • Fiscal year 2017 • EIN 35-2344100

Jul 01, 2016 to Jun 30, 2017 • Filed on Oct 10, 2017

8115 Strickland RoadRaleigh, NC 27615

(919) 846-8462

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

52nd percentile

5.8%

Higher net margin than 52% of similar nonprofits.

2017 filings • NTEE B94 • <$500k nonprofits • Source year 2017

Top Officer Pay

98th percentile

$0

Higher top officer pay than 98% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • NTEE B94 • <$500k nonprofits • Source year 2017

Asset Growth

77th percentile

31%

Faster asset growth than 77% of similar nonprofits.

2017 filings • NTEE B94 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

73rd percentile

18%

Faster revenue growth than 73% of similar nonprofits.

2017 filings • NTEE B94 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$5,020

Up $1,181 (+31%) from 2016

Net Assets

Up

$5,020

Up $1,181 (+31%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$20,344

Up $3,142 (+18%) from 2016

Expenses

Up

$19,163

Up $1,617 (+9.2%) from 2016

Net Income

Up

$1,181

Up $1,525 (+443%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2014: $9,727Net Assets 2014: $9,7272014Assets 2015: $4,183Net Assets 2015: $4,1832015Assets 2016: $3,839Net Assets 2016: $3,8392016Assets 2017: $5,020Net Assets 2017: $5,0202017Assets 2018: $8,616Net Assets 2018: $8,6162018Assets 2019: $10,404Net Assets 2019: $10,4042019Assets 2020: $1,935Liabilities 2020: $0Net Assets 2020: $1,9352020Assets 2023: $39,362Liabilities 2023: $0Net Assets 2023: $39,3622023Assets 2024: $40,587Liabilities 2024: $0Net Assets 2024: $40,5872024Assets 2025: $60,456Liabilities 2025: $0Net Assets 2025: $60,4562025

Highlighted filing

2017

Assets$5,020
Liabilities-
Net Assets$5,020

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$40K$20K$0-$20KRevenue 2014: $12,662Expenses 2014: $7,941Net Income 2014: $4,7212014Revenue 2015: $7,506Expenses 2015: $13,050Net Income 2015: -$5,5442015Revenue 2016: $17,202Expenses 2016: $17,546Net Income 2016: -$3442016Revenue 2017: $20,344Expenses 2017: $19,163Net Income 2017: $1,1812017Revenue 2018: $21,767Expenses 2018: $18,171Net Income 2018: $3,5962018Revenue 2019: $11,583Expenses 2019: $9,797Net Income 2019: $1,7862019Revenue 2020: $10,473Expenses 2020: $18,942Net Income 2020: -$8,4692020Revenue 2023: $30,397Expenses 2023: $10,859Net Income 2023: $19,5382023Revenue 2024: $30,560Expenses 2024: $30,627Net Income 2024: -$672024Revenue 2025: $39,330Expenses 2025: $19,461Net Income 2025: $19,8692025

Highlighted filing

2017

Revenue$20,344
Expenses$19,163
Net Income$1,181
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Oct 10, 2017
Return Version
2016v3.0
Gross Receipts
$32,669
Mission and Program Overview

Mission

Provide assistance to school to raise funds for student and teacher events through fundraisers

Program Services

DescriptionGrantsExpenses
PARENTS OF STUDENTS WORK TOGETHER TO RAISE FUNDS FOR UNIFORMS, CAMPS, AND OTHER SPECIAL EVENTS.-$18,394
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JODI BULMERPresidentPT$0--
LIZ MILLERVice PresidePT$0--
ANN EDMONDSONSecretaryPT$0--
BETH BLACKTreasurerPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Summer Camps$10,269$10,269$10,445$-176
Misc. Fundraise$8,442$8,442-$8,442
Total Events$26,814$26,814$12,325$14,489
Filing and Contact Details

Filer

Filer Name
West Millbrook Middle School
EIN
35-2344100
Phone
9198468462
Address
8115 STRICKLAND ROAD, RALEIGH, NC 27615

Signing Officer

Name
Jodi Bulmer
Title
President
Phone
9198468462
Signed
2017-10-10
Discuss with paid preparer
Yes

Preparer

Firm
James a Lucas and Company Llp
Address
4909 WESTERN BLVD STE 200, RALEIGH, NC 27606-1749
Preparer
Gwendolyn D Hodges
Phone
9198514696
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses banners 231 insurance 411 coach stipend 6,544 athletic banquet 1,675 bank fees 86 eos parties 1,900 golf cart repair 320 jersey/uniform exp 392 cheerleading expense 101 miscellaneous supplies 272 volleyball expense 5,378 battle of books expense 1,353 donations 500 total 19,163

Form 990-ez, Part III

Provide assistance to school to raise funds for student and teacher events through fundraisers

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BETH BLACK
IRS990EZ/BooksInCareOfDetail/PhoneNum09197821717
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01917 PENDELTON DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0RALEIGH
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd027614
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03839
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05020
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt03020
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01181
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt03839
IRS990EZ/Form990TotalAssetsGrp/EOYAmt05020
IRS990EZ/FundraisingGrossIncomeAmt029649
IRS990EZ/GrossReceiptsAmt032669
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt03839
IRS990EZ/NetAssetsOrFundBalancesEOYAmt05020
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt03839
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt05020
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JODI BULMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LIZ MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ANN EDMONDSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BETH BLACK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt019163
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE ASSISTANCE TO SCHOOL TO RAISE FUNDS FOR STUDENT AND TEACHER EVENTS THROUGH FUNDRAISERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PARENTS OF STUDENTS WORK TOGETHER TO RAISE FUNDS FOR UNIFORMS, CAMPS, AND OTHER SPECIAL EVENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt018394
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt012325
IRS990EZ/SpecialEventsNetIncomeLossAmt017324
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt019163
IRS990EZ/TotalProgramServiceExpensesAmt018394
IRS990EZ/TotalRevenueAmt020344
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.WMMS.NET
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt03020
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt04305
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0695
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt08520
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt029649
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt025866
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt023912
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt043418
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt035017
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0157862
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0166382
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt032669
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt030171
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt024607
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt043918
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt035017
IRS990ScheduleA/Total509Grp/TotalAmt0166382
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt032669
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt030171
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt024607
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt043918
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt035017
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0166382
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt012325
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0SUMMER CAMPS
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0MISC. FUNDRAISE
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt010269
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt08442
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt08103
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt026814
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt010269
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt08442
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt08103
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt026814
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt014489
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt01880
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt012325
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt010445
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES BANNERS 231 INSURANCE 411 COACH STIPEND 6,544 ATHLETIC BANQUET 1,675 BANK FEES 86 EOS PARTIES 1,900 GOLF CART REPAIR 320 JERSEY/UNIFORM EXP 392 CHEERLEADING EXPENSE 101 MISCELLANEOUS SUPPLIES 272 VOLLEYBALL EXPENSE 5,378 BATTLE OF BOOKS EXPENSE 1,353 DONATIONS 500 TOTAL 19,163
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PROVIDE ASSISTANCE TO SCHOOL TO RAISE FUNDS FOR STUDENT AND TEACHER EVENTS THROUGH FUNDRAISERS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JODI BULMER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09198468462
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-10-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WEST MILLBROOK MIDDLE SCHOOL
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0BOOSTER CLUB
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0352344100
ReturnHeader/Filer/PhoneNum09198468462
ReturnHeader/Filer/USAddress/AddressLine1Txt08115 STRICKLAND ROAD
ReturnHeader/Filer/USAddress/CityNm0RALEIGH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NC
ReturnHeader/Filer/USAddress/ZIPCd027615
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId06432915AECFB292B455062822C9F530D42E0554E
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId06432915AECFB292B455062822C9F530D42E0554E
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0561137607
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JAMES A LUCAS AND COMPANY LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04909 WESTERN BLVD STE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0RALEIGH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0276061749
ReturnHeader/PreparerPersonGrp/PhoneNum09198514696
ReturnHeader/PreparerPersonGrp/PreparationDt02017-10-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GWENDOLYN D HODGES
ReturnHeader/ReturnTs02017-11-09T12:52:04-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings