Civic Intelligence

Elm House Inc

990EZ • Fiscal year 2018 • EIN 34-6595727

Oct 01, 2017 to Sep 30, 2018 • Filed on Dec 19, 2018

129 Dr Mcauleys CourtPerrysburg, OH 43551

(419) 874-2376

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.31x

Higher debt load relative to assets than 86% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

91st percentile

0.55x

Higher debt load relative to revenue than 91% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Net Margin

72nd percentile

14%

Higher net margin than 72% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

60th percentile

5.3%

Faster asset growth than 60% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

52nd percentile

0.8%

Faster revenue growth than 52% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$255,956

Up $12,938 (+5.3%) from 2017

Net Assets

Up

$177,126

Up $20,257 (+13%) from 2017

Liabilities

Down

$78,830

Down $7,319 (-8.5%) from 2017

Revenue

Up

$143,353

Up $1,201 (+0.8%) from 2017

Expenses

Up

$123,096

Up $18,055 (+17%) from 2017

Net Income

Down

$20,257

Down $16,854 (-45%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2012: $199,394Liabilities 2012: $152,897Net Assets 2012: $46,4972012Assets 2013: $210,551Liabilities 2013: $142,845Net Assets 2013: $67,7062013Assets 2014: $218,497Liabilities 2014: $132,098Net Assets 2014: $86,3992014Assets 2016: $212,491Liabilities 2016: $92,733Net Assets 2016: $119,7582016Assets 2017: $243,018Liabilities 2017: $86,149Net Assets 2017: $156,8692017Assets 2018: $255,956Liabilities 2018: $78,830Net Assets 2018: $177,1262018Assets 2019: $296,999Liabilities 2019: $79,755Net Assets 2019: $217,2442019Assets 2020: $317,510Liabilities 2020: $68,092Net Assets 2020: $249,4182020Assets 2021: $343,547Liabilities 2021: $61,752Net Assets 2021: $281,7952021Assets 2022: $365,449Liabilities 2022: $51,294Net Assets 2022: $314,1552022Assets 2024: $444,751Liabilities 2024: $41,423Net Assets 2024: $403,3282024

Highlighted filing

2018

Assets$255,956
Liabilities$78,830
Net Assets$177,126

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0Revenue 2012: $131,817Expenses 2012: $98,717Net Income 2012: $33,1002012Revenue 2013: $129,913Expenses 2013: $107,834Net Income 2013: $22,0792013Revenue 2014: $132,302Expenses 2014: $112,739Net Income 2014: $19,5632014Revenue 2016: $136,856Expenses 2016: $119,742Net Income 2016: $17,1142016Revenue 2017: $142,152Expenses 2017: $105,041Net Income 2017: $37,1112017Revenue 2018: $143,353Expenses 2018: $123,096Net Income 2018: $20,2572018Revenue 2019: $147,190Expenses 2019: $107,072Net Income 2019: $40,1182019Revenue 2020: $151,636Expenses 2020: $119,462Net Income 2020: $32,1742020Revenue 2021: $153,579Expenses 2021: $121,202Net Income 2021: $32,3772021Revenue 2022: $163,488Expenses 2022: $131,128Net Income 2022: $32,3602022Revenue 2024: $169,443Expenses 2024: $135,231Net Income 2024: $34,2122024

Highlighted filing

2018

Revenue$143,353
Expenses$123,096
Net Income$20,257
Jump To
Filing Snapshot
Filing Period
Oct 1, 2017 to Sep 30, 2018
Signed
Dec 19, 2018
Return Version
2017v2.3
Gross Receipts
$143,353
Mission and Program Overview

Mission

Housing for elderly/disabled

Program Services

DescriptionGrantsExpenses
TO PROVIDE RENTAL HOUSING UNITS AND RELATED FACILITIES FOR ELDERLY AND/OR DISABLED INDIVIDUALS OR FAMILIES.-$123,096
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
FRANK W COMOTrustee/Dire-$0--
JAMES L POHLMANDirector-$0--
JAMES T FLANNERYDirector-$0--
RICHARD S COXV. President-$0--
CHARLES H ELVERSTreasurer-$0--
RICHARD TOBERPresident-$0--
JOSEPH W BRAINARDDirector-$0--
KRIS BOTTLESDirector-$0--
Filing and Contact Details

Filer

Filer Name
Elm House Inc
EIN
34-6595727
Phone
4198742376
Address
129 DR MCAULEYS COURT, PERRYSBURG, OH 43551

Signing Officer

Name
Richard Tober
Title
President
Phone
4198742376
Signed
2018-12-19

Preparer

Firm
Bock Korsnack & Hinds Inc
Address
1607 HOLLAND RD PO BOX 1145, MAUMEE, OH 43537
Preparer
Robert B Korsnack Jr
Phone
4198933371
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Miscellaneous 826 total 826

Form 990-ez, Part I, Line 16

Expenses mortgage interest 2,120 insurance 8,772 real estate taxes 14,116 snow removal 2,496 office supplies and expen 382 professional fees 5,236 supplies 12,964 maintenance 25,666 non-investment depreciation 16,793 total 88,545

Form 990-ez, Part II, Line 24

Accounts receivable 2,520 3,013 prepaid expenses and deferred charges 2,401 2,380 land improvements 14,312 14,312 less accumulated depreciation 11,847 12,447 buildings 526,499 582,329 less accumulated depreciation 440,565 453,448 building equipment 111,577 95,137 less accumulated depreciation 100,051 83,682 restricted deposits/funded reserves 74,214 73,867 total 179,060 221,461

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 18,677 18,415 security deposits 11,005 10,378 mortgage and other notes payable 56,467 50,037

Raw XML Appendix131 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JILL SCHUMACHER
IRS990EZ/BooksInCareOfDetail/PhoneNum04198742376
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0129 DR MCAULEYS CT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PERRYSBURG
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043551
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt033958
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04495
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020257
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0243018
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0255956
IRS990EZ/GrossReceiptsAmt0143353
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0217
IRS990EZ/LandAndBuildingsGrp/BOYAmt030000
IRS990EZ/LandAndBuildingsGrp/EOYAmt030000
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0156869
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0177126
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0156869
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0177126
IRS990EZ/OccupancyRentUtltsAndMaintAmt034551
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FRANK W COMO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAMES L POHLMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JAMES T FLANNERY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RICHARD S COX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CHARLES H ELVERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5RICHARD TOBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JOSEPH W BRAINARD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7KRIS BOTTLES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TRUSTEE/DIRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3V. PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0179060
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0221461
IRS990EZ/OtherExpensesTotalAmt088545
IRS990EZ/OtherRevenueTotalAmt0826
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HOUSING FOR ELDERLY/DISABLED
IRS990EZ/ProgramServiceRevenueAmt0142310
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE RENTAL HOUSING UNITS AND RELATED FACILITIES FOR ELDERLY AND/OR DISABLED INDIVIDUALS OR FAMILIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0123096
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt086149
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt078830
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0123096
IRS990EZ/TotalProgramServiceExpensesAmt0123096
IRS990EZ/TotalRevenueAmt0143353
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS 826 TOTAL 826
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES MORTGAGE INTEREST 2,120 INSURANCE 8,772 REAL ESTATE TAXES 14,116 SNOW REMOVAL 2,496 OFFICE SUPPLIES AND EXPEN 382 PROFESSIONAL FEES 5,236 SUPPLIES 12,964 MAINTENANCE 25,666 NON-INVESTMENT DEPRECIATION 16,793 TOTAL 88,545
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 2,520 3,013 PREPAID EXPENSES AND DEFERRED CHARGES 2,401 2,380 LAND IMPROVEMENTS 14,312 14,312 LESS ACCUMULATED DEPRECIATION 11,847 12,447 BUILDINGS 526,499 582,329 LESS ACCUMULATED DEPRECIATION 440,565 453,448 BUILDING EQUIPMENT 111,577 95,137 LESS ACCUMULATED DEPRECIATION 100,051 83,682 RESTRICTED DEPOSITS/FUNDED RESERVES 74,214 73,867 TOTAL 179,060 221,461
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 18,677 18,415 SECURITY DEPOSITS 11,005 10,378 MORTGAGE AND OTHER NOTES PAYABLE 56,467 50,037
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0RICHARD TOBER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04198742376
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-12-19
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELM HOUSE INC
ReturnHeader/Filer/BusinessNameControlTxt0ELMH
ReturnHeader/Filer/EIN0346595727
ReturnHeader/Filer/PhoneNum04198742376
ReturnHeader/Filer/USAddress/AddressLine1Txt0129 DR MCAULEYS COURT
ReturnHeader/Filer/USAddress/CityNm0PERRYSBURG
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043551
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId058A7C6A27677BFD1A5CB780A0400614C5B4A4836
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05BDE08F4A8BB77DC991F8C3DB035FCC022933C8F
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt072.240.123.112
ReturnHeader/FilingSecurityInformation/IPDt02018-12-19
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm007:55:59
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0341204168
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BOCK KORSNACK & HINDS INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01607 HOLLAND RD PO BOX 1145
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MAUMEE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd043537
ReturnHeader/PreparerPersonGrp/PhoneNum04198933371
ReturnHeader/PreparerPersonGrp/PreparationDt02018-12-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT B KORSNACK JR
ReturnHeader/ReturnTs02018-12-19T08:55:59-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-10-01
ReturnHeader/TaxPeriodEndDt02018-09-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings