Civic Intelligence

Walnut Grove Cemetery Assn

990EZ • Fiscal year 2013 • EIN 34-4436432

Jan 01, 2013 to Dec 31, 2013 • Filed on Feb 05, 2014

PO Box 2645833

(419) 692-3871

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2013

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2013

Net Margin

33rd percentile

-6.6%

Higher net margin than 33% of similar nonprofits.

2013 filings • 501(c)13 • <$500k nonprofits • Source year 2013

Top Officer Pay

87th percentile

$4,400

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 8.3% of source-year revenue.

2013 filings • 501(c)13 • <$500k nonprofits • Source year 2013

Asset Growth

31st percentile

-1.3%

Faster asset growth than 31% of similar nonprofits.

2013 filings • 501(c)13 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

60th percentile

8.1%

Faster revenue growth than 60% of similar nonprofits.

2013 filings • 501(c)13 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Down

$273,829

Down $3,492 (-1.3%) from 2012

Net Assets

Down

$273,829

Down $3,492 (-1.3%) from 2012

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$52,983

Up $3,964 (+8.1%) from 2012

Expenses

Down

$56,475

Down $4,061 (-6.7%) from 2012

Net Income

Up

-$3,492

Up $8,025 (+70%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2012: $277,321Net Assets 2012: $277,3212012Assets 2013: $273,829Net Assets 2013: $273,8292013Assets 2014: $298,757Net Assets 2014: $298,7572014Assets 2015: $290,117Liabilities 2015: $91Net Assets 2015: $290,0262015Assets 2016: $295,531Net Assets 2016: $295,5312016Assets 2017: $307,902Net Assets 2017: $307,9022017Assets 2018: $304,180Net Assets 2018: $304,1802018Assets 2019: $305,472Net Assets 2019: $305,4722019Assets 2020: $312,122Net Assets 2020: $312,1222020Assets 2021: $547,516Liabilities 2021: $0Net Assets 2021: $547,5162021Assets 2022: $519,454Liabilities 2022: $0Net Assets 2022: $519,4542022Assets 2023: $516,964Liabilities 2023: $0Net Assets 2023: $516,9642023Assets 2024: $488,763Liabilities 2024: $0Net Assets 2024: $488,7632024

Highlighted filing

2013

Assets$273,829
Liabilities-
Net Assets$273,829

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2012: $49,019Expenses 2012: $60,536Net Income 2012: -$11,5172012Revenue 2013: $52,983Expenses 2013: $56,475Net Income 2013: -$3,4922013Revenue 2014: $81,243Expenses 2014: $56,316Net Income 2014: $24,9272014Revenue 2015: $66,651Expenses 2015: $75,382Net Income 2015: -$8,7312015Revenue 2016: $73,303Expenses 2016: $67,797Net Income 2016: $5,5062016Revenue 2017: $77,383Expenses 2017: $65,013Net Income 2017: $12,3702017Revenue 2018: $66,970Expenses 2018: $70,692Net Income 2018: -$3,7222018Revenue 2019: $63,724Expenses 2019: $62,432Net Income 2019: $1,2922019Revenue 2020: $85,408Expenses 2020: $78,758Net Income 2020: $6,6502020Revenue 2021: $311,668Expenses 2021: $76,278Net Income 2021: $235,3902021Revenue 2022: $90,075Expenses 2022: $86,802Net Income 2022: $3,2732022Revenue 2023: $77,574Expenses 2023: $99,466Net Income 2023: -$21,8922023Revenue 2024: $86,026Expenses 2024: $101,514Net Income 2024: -$15,4882024

Highlighted filing

2013

Revenue$52,983
Expenses$56,475
Net Income-$3,492
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Feb 5, 2014
Return Version
2013v3.1
Gross Receipts
$77,290
Mission and Program Overview

Mission

OPERATE A CEMETERY

Program Services

DescriptionGrantsExpenses
THIS IS A CEMETERY ASSOCIATION. CEMETERY PLOTS ARE SOLD AND MAINTAINED. SERVICES INCLUDE OPENING AND CLOSING OF GRAVES.-$56,475
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID HIGBEASec/ TreasPT$4,400-$4,400
CLAIR LUCASTrustee-$240-$240
GARY SROUFETrustee-$240-$240
GEORGE MOXTrustee-$220-$220
PAUL SADLERTrustee-$220-$220
JAMES E DRAYTrustee-$180-$180
TOM SCHMELZERTrustee-$180-$180
WINFRED TEMANPresident-$0--
Filing and Contact Details

Filer

EIN
34-4436432
Phone
4196923871

Signing Officer

Name
David F Higbea
Title
Secretary/ Treasurer
Phone
4196923871
Signed
2014-02-05

Preparer

Preparer
Jill R Mohler
Phone
4196923637
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office supplies 636 mileage 226 insurance 3,145 chemicals 300 flowers & misc 47 stone & cement 1,876 gas, fuel & oil 2,371 digging graves 2,700 trash hauling 78 repairs & maintenance 2,195 non-investment depreciation 1,878 total 15,452

Form 990-ez, Part II, Line 24

Inventories for sale or use 29,796 29,796 prepaid expenses and deferred charges 245 245 equipment 60,853 41,837 less accumulated depreciation 46,682 34,433 total 44,212 37,445

Raw XML Appendix128 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0WINFRED TEMAN
CompensationExplanation/CompensationExplanationGrp/PersonNm1DAVID HIGBEA
CompensationExplanation/CompensationExplanationGrp/PersonNm2GEORGE MOX
CompensationExplanation/CompensationExplanationGrp/PersonNm3JAMES E DRAY
CompensationExplanation/CompensationExplanationGrp/PersonNm4TOM SCHMELZER
CompensationExplanation/CompensationExplanationGrp/PersonNm5PAUL SADLER
CompensationExplanation/CompensationExplanationGrp/PersonNm6CLAIR LUCAS
CompensationExplanation/CompensationExplanationGrp/PersonNm7GARY SROUFE
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DAVID F HIGBEA
IRS990EZ/BooksInCareOfDetail/PhoneNum04196923871
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10436 E SEVENTH ST
IRS990EZ/BooksInCareOfDetail/USAddress/City0DELPHOS
IRS990EZ/BooksInCareOfDetail/USAddress/State0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode045833
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0191430
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0189643
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOrOtherBasisExpenseSaleAmt024307
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3492
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0779
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0277321
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0273829
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-307
IRS990EZ/GrossReceiptsAmt077290
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt07017
IRS990EZ/LandAndBuildingsGrp/BOYAmt041679
IRS990EZ/LandAndBuildingsGrp/EOYAmt046741
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0277321
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0273829
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0277321
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0273829
IRS990EZ/OccupancyRentUtltsAndMaintAmt01935
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt14400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt2220
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt3180
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt4180
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt5220
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt6240
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt7240
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WINFRED TEMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAVID HIGBEA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GEORGE MOX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JAMES E DRAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4TOM SCHMELZER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PAUL SADLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6CLAIR LUCAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7GARY SROUFE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SEC/ TREAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt044212
IRS990EZ/OtherAssetsTotalDetail/EOYAmt037445
IRS990EZ/OtherExpensesTotalAmt015452
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OPERATE A CEMETERY
IRS990EZ/ProgramServiceRevenueAmt046273
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THIS IS A CEMETERY ASSOCIATION. CEMETERY PLOTS ARE SOLD AND MAINTAINED. SERVICES INCLUDE OPENING AND CLOSING OF GRAVES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt056475
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt038309
IRS990EZ/SaleOfAssetsGrossAmt024000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt056475
IRS990EZ/TotalProgramServiceExpensesAmt056475
IRS990EZ/TotalRevenueAmt052983
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES 636 MILEAGE 226 INSURANCE 3,145 CHEMICALS 300 FLOWERS & MISC 47 STONE & CEMENT 1,876 GAS, FUEL & OIL 2,371 DIGGING GRAVES 2,700 TRASH HAULING 78 REPAIRS & MAINTENANCE 2,195 NON-INVESTMENT DEPRECIATION 1,878 TOTAL 15,452
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 29,796 29,796 PREPAID EXPENSES AND DEFERRED CHARGES 245 245 EQUIPMENT 60,853 41,837 LESS ACCUMULATED DEPRECIATION 46,682 34,433 TOTAL 44,212 37,445
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID F HIGBEA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY/ TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum04196923871
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-02-05
ReturnHeader/Filer/BusinessName/BusinessNameLine10WALNUT GROVE CEMETERY
ReturnHeader/Filer/BusinessNameControlTxt0WALN
ReturnHeader/Filer/EIN0344436432
ReturnHeader/Filer/PhoneNum04196923871
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 26
ReturnHeader/Filer/USAddress/City0DELPHOS
ReturnHeader/Filer/USAddress/State0OH
ReturnHeader/Filer/USAddress/ZIPCode045833
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10HELLMAN NOMINA CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10PO BOX 395
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0DELPHOS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode045833
ReturnHeader/PreparerPersonGrp/PhoneNum04196923637
ReturnHeader/PreparerPersonGrp/PreparationDt02014-02-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JILL R MOHLER
ReturnHeader/ReturnTs02014-02-07T14:06:58-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.89$0.00$4.89$0.86$1.02$0.15
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.17$0.00$5.17$0.78$0.99$0.22
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.19$0.00$5.19$0.90$0.87$0.03
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.48$0.00$5.48$3.12$0.76$2.35
2020Detailed filing. Detailed filing data is available for this year.$3.12$3.12$0.85$0.79$0.07
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.05$3.05$0.64$0.62$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.04$3.04$0.67$0.71$0.04
2017Detailed filing. Detailed filing data is available for this year.$3.08$3.08$0.77$0.65$0.12
2016Detailed filing. Detailed filing data is available for this year.$2.96$2.96$0.73$0.68$0.06
2015Detailed filing. Detailed filing data is available for this year.$2.90$0.00$2.90$0.67$0.75$0.09
2014Detailed filing. Detailed filing data is available for this year.$2.99$2.99$0.81$0.56$0.25
2013Detailed filing. Detailed filing data is available for this year.$2.74$2.74$0.53$0.56$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.77$2.77$0.49$0.61$0.12