Civic Intelligence

Hillcrest Memorial Park Cemetery Assoc

EIN 34-0290250 • 501(c)13 • Bedford Heights, OH

Profile

Operation of an perpetual care for hillcrest memorial park cemetery. Provide cemetery mausoleum and creamtory services to the general public while maintaining the facilities.

26200 Aurora RoadBedford Heights, OH 44146

hillcrest-cemetery.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

20th percentile

0.00x

Higher debt load relative to assets than 20% of similar nonprofits.

$25M-$50M nonprofits • Source year 2024

Liabilities / Revenue

24th percentile

0.02x

Higher debt load relative to revenue than 24% of similar nonprofits.

$25M-$50M nonprofits • Source year 2024

Net Margin

42nd percentile

2.3%

Higher net margin than 42% of similar nonprofits.

$25M-$50M nonprofits • Source year 2024

Top Officer Pay

34th percentile

$151,743

Higher top officer pay than 34% of similar nonprofits.

Top officer pay equals 8.5% of source-year revenue.

$25M-$50M nonprofits • Source year 2024

Asset Growth

44th percentile

3.3%

Faster asset growth than 44% of similar nonprofits.

$25M-$50M nonprofits • Annualized from 2023 to 2024

Revenue Growth

20th percentile

-7.4%

Faster revenue growth than 20% of similar nonprofits.

$25M-$50M nonprofits • Annualized from 2023 to 2024

Assets

Up

$34,148,603

Up $1,082,209 (+3.3%) from 2023

Liabilities

Down

$40,052

Down $178,364 (-82%) from 2023

Net Assets

Up

$34,108,551

Up $1,260,573 (+3.8%) from 2023

Revenue

Down

$1,791,822

Down $143,778 (-7.4%) from 2023

Expenses

Down

$1,751,231

Down $109,361 (-5.9%) from 2023

Net Income

Down

$40,591

Down $34,417 (-46%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$40M$30M$20M$10M$0Assets 2019: $34,548,322Liabilities 2019: $836,069Net Assets 2019: $33,712,2532019Assets 2020: $34,316,238Liabilities 2020: $779,931Net Assets 2020: $33,536,3072020Assets 2021: $35,610,774Liabilities 2021: $514,051Net Assets 2021: $35,096,7232021Assets 2022: $31,685,649Liabilities 2022: $390,898Net Assets 2022: $31,294,7512022Assets 2023: $33,066,394Liabilities 2023: $218,416Net Assets 2023: $32,847,9782023Assets 2024: $34,148,603Liabilities 2024: $40,052Net Assets 2024: $34,108,5512024

Highlighted filing

2024

Assets$34,148,603
Liabilities$40,052
Net Assets$34,108,551

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$4.0M$3.0M$2.0M$1.0M$0-$1.0MRevenue 2019: $1,531,664Expenses 2019: $1,497,224Net Income 2019: $34,4402019Revenue 2020: $763,011Expenses 2020: $1,627,979Net Income 2020: -$864,9682020Revenue 2021: $3,018,532Expenses 2021: $1,675,469Net Income 2021: $1,343,0632021Revenue 2022: $1,956,032Expenses 2022: $1,793,576Net Income 2022: $162,4562022Revenue 2023: $1,935,600Expenses 2023: $1,860,592Net Income 2023: $75,0082023Revenue 2024: $1,791,822Expenses 2024: $1,751,231Net Income 2024: $40,5912024

Highlighted filing

2024

Revenue$1,791,822
Expenses$1,751,231
Net Income$40,591

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Feb 10, 2026
Return Version
2024v5.5
Gross Receipts
$35,129,505
Mission and Program Overview

Mission

Operation of and perpetual care for hillcrest memorial park cemetery. Provide cemetery mausoleum and creamatory services to the general public while maintaining the facilities.

Operation of and perpetual care for hillcrest memorial park cemetary

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$32,847,978$34,108,551▲ $1,260,573
Investments in Publicly Traded Securities$29,649,771$30,748,103▲ $1,098,332
Land, Buildings, and Equipment, Net$3,246,557$3,194,345▼ $52,212
Savings and Temporary Cash Investments$118,942$111,301▼ $7,641
Accounts Receivable$40,930$64,368▲ $23,438
Cash and Non-Interest-Bearing Accounts$5,259$14,521▲ $9,262
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$33,066,394$34,148,603▲ $1,082,209
Other Assets Total$4,935$15,965▲ $11,030
Liabilities
Other Liabilities$0$24,680▲ $24,680
Mortgage Notes Payable Secured by Investment Property$174,982$13,724▼ $161,258
Accounts Payable and Accrued Expenses$43,434$1,648▼ $41,786
Total Liabilities$218,416$40,052▼ $178,364
Net Assets / Fund Balance
Total Net Assets Fund Balance$32,847,978$34,108,551▲ $1,260,573
Total Liabilities and Net Assets / Fund Balance$33,066,394$34,148,603▲ $1,082,209

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,626,386$2,668,316$5,294,702
Equipment$118,605$586,072$704,677
Leasehold Improvements$38,811$600,997$639,808
Land$410,543-$410,543
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Christopher LockeVice PresidentFT$146,517$5,226$151,743
Peter JunkinPresidentPT$31,476-$31,476
Jill JunkinVice PresidentPT$26,250-$26,250
James HardingChairman-$3,000-$3,000
Jeff BurrSecretary/treasurer-$3,000-$3,000
Joseph DeluiseTrustee-$3,000-$3,000
Thomas DayTrustee-$3,000-$3,000
Thomas E DayTrustee-$3,000-$3,000
William JunkinTrustee-$3,000-$3,000
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$601,593
Investment Income
$1,180,446
Other Revenue
$9,783
Change in Net Assets
$40,591
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$945,066
Salaries, Compensation, and Employee Benefits$804,849
Grants and Similar Amounts Paid$1,316
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$390,506--$390,506
Fees for Service Investment Mgmnt Fees$234,973--$234,973
Current Officers, Directors, Trustees, and Key Employees$209,469--$209,469
Depreciation Depletion$158,884--$158,884
Other Employee Benefits$95,656--$95,656
Occupancy$67,548--$67,548
Pension Plan Contributions$56,583--$56,583
Payroll Taxes$52,635--$52,635
Insurance$45,454--$45,454
Office Expenses$39,407--$39,407
Fees for Services Legal$29,090--$29,090
All Other Expenses$26,498--$26,498
Other Expenses$18,000--$18,000
Interest$7,128--$7,128
Advertising$1,356--$1,356
Grants to Domestic Orgs$1,316--$1,316
Fees for Services Other$550--$550
Total Functional Expenses$1,751,231$0$0$1,751,231
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll Liabilities$12,972
Credit Card Payable$5,865
Accrued Real Estate Taxes$5,487
Sales Tax Payable$356
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

Form 990 copies are provided to the board at a regularly scheduled board meeting. Review and discussion is accomplished at that time.

Form 990, Part VI, Section B, Line 15

Ceo compensation was set by independent legal counsel - walter haverfield llc.

Form 990, Part VI, Section C, Line 19

No documents available to the public

Filing and Contact Details

Filer

Filer Name
Hillcrest Memorial Park Cemetery Assoc
EIN
34-0290250
Phone
4402320035
Address
26200 AURORA ROAD, BEDFORD HEIGHTS, OH 44146

Signing Officer

Name
Peter Junkin
Title
President
Phone
4402320035
Signed
2026-02-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Peter Junkin
Formed
1929
Legal Domicile
Oh
Voting Board Members
6
Independent Board Members
6
Employees
13
Volunteers
0

Preparer

Firm
Corrigan Krause
Address
191 AMERICAN BLVD SUITE 201, WESTLAKE, OH 44145
Preparer
Albert S Harsar CPA
Phone
4404710800
Supplemental Narrative

Additional Explanations

Page 9, Line 3

Explanation for amended return: return is being amended to reflect the proper interest and dividend amounts as reported on the grantor letter from arden trust company and wells fargo investment. Investment income changes resulted in a decrease in revenue of $133,768.

Page 9, Line 7A,7B, &7C

Explanation for amended return: return is being amended to reflect the proper gain or loss on sales of investment amounts as reported on the grantor letter from arden trust company and wells fargo investment. Net gain or loss from sales of assets other than inventory changes resulted in an increase to revenue of $524,006. Overall adjustments to the statement of revenue resulted in an increase to total revenue in the amount of $384,271.

Page 12, Line 5

Explanation for amended return: return is being amended to reflect the proper unrealized gain and loss amounts as reported on the grantor letter from arden trust company and wells fargo investment. Net unrealized gains (losses) on investments decreased by $384,271 impact on revenue is explained on schedule o.

Page 10, Line 11F

Explanation for amended return: return is being amended to reflect the proper investment management fee amounts as reported on the grantor letter from arden trust company and wells fargo investment. Investment management fees increased by $5,967 resulting in an increase in program service expenses on the statement of functional expenses and an overall decrease in revenue.

Raw XML AppendixShowing 400 of 420 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt043434
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01648
IRS990/AccountsReceivableGrp/BOYAmt040930
IRS990/AccountsReceivableGrp/EOYAmt064368
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0OPERATION OF AND PERPETUAL CARE FOR HILLCREST MEMORIAL PARK CEMETARY
IRS990/AdvertisingGrp/ProgramServicesAmt01356
IRS990/AdvertisingGrp/TotalAmt01356
IRS990/AllOtherExpensesGrp/ProgramServicesAmt026498
IRS990/AllOtherExpensesGrp/TotalAmt026498
IRS990/AmendedReturnInd0X
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JEFF BURR
IRS990/BooksInCareOfDetail/PhoneNum04402320035
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt026200 AURORA ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0BEDFORD HEIGHTS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0441461804
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt05259
IRS990/CashNonInterestBearingGrp/EOYAmt014521
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0209469
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0209469
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt01316
IRS990/CYInvestmentIncomeAmt01180446
IRS990/CYOtherExpensesAmt0945066
IRS990/CYOtherRevenueAmt09783
IRS990/CYProgramServiceRevenueAmt0601593
IRS990/CYRevenuesLessExpensesAmt040591
IRS990/CYSalariesCompEmpBnftPaidAmt0804849
IRS990/CYTotalExpensesAmt01751231
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01791822
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0158884
IRS990/DepreciationDepletionGrp/TotalAmt0158884
IRS990/Desc0CONTINUED ROUTINE MAINTENANCE OF CEMETARY GROUNDS AND BUILDINGS WHILE PROVIDING ONGOING CEMETERY AND CREMATION SERVICES
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt013
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/ExpenseAmt01751231
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt029090
IRS990/FeesForServicesLegalGrp/TotalAmt029090
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0550
IRS990/FeesForServicesOtherGrp/TotalAmt0550
IRS990/FeesForSrvcInvstMgmntFeesGrp/ProgramServicesAmt0234973
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt0234973
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt724.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt824.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0JAMES HARDING
IRS990/Form990PartVIISectionAGrp/PersonNm1JEFF BURR
IRS990/Form990PartVIISectionAGrp/PersonNm2THOMAS DAY
IRS990/Form990PartVIISectionAGrp/PersonNm3WILLIAM JUNKIN
IRS990/Form990PartVIISectionAGrp/PersonNm4THOMAS E DAY
IRS990/Form990PartVIISectionAGrp/PersonNm5JOSEPH DELUISE
IRS990/Form990PartVIISectionAGrp/PersonNm6CHRISTOPHER LOCKE
IRS990/Form990PartVIISectionAGrp/PersonNm7JILL JUNKIN
IRS990/Form990PartVIISectionAGrp/PersonNm8PETER JUNKIN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt03000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt13000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt23000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt33000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt43000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt53000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt6151743
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt726250
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt831476
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY/TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt2TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt3TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt7VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt8PRESIDENT
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr01929
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/SecuritiesAmt0129255
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantAmt01316
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt01316
IRS990/GrantsToDomesticOrgsGrp/TotalAmt01316
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt033466938
IRS990/GrossReceiptsAmt035129505
IRS990/GrossRentsGrp/PersonalAmt04800
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt06
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt045454
IRS990/InsuranceGrp/TotalAmt045454
IRS990/InterestGrp/ProgramServicesAmt07128
IRS990/InterestGrp/TotalAmt07128
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt01051191
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01051191
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt029649771
IRS990/InvestmentsPubTradedSecGrp/EOYAmt030748103
IRS990/IRPDocumentCnt011
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03855385
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03246557
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03194345
IRS990/LandBldgEquipCostOrOtherBssAmt07049730
IRS990/LegalDomicileStateCd0OH
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt033337683
IRS990/LessRentalExpensesGrp/PersonalAmt00
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0OPERATION OF AND PERPETUAL CARE FOR HILLCREST MEMORIAL PARK CEMETERY. PROVIDE CEMETERY MAUSOLEUM AND CREAMATORY SERVICES TO THE GENERAL PUBLIC WHILE MAINTAINING THE FACILITIES.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0174982
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt013724
IRS990/NetAssetsOrFundBalancesBOYAmt032847978
IRS990/NetAssetsOrFundBalancesEOYAmt034108551
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0129255
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0129255
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt04800
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt04800
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt01219982
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt067548
IRS990/OccupancyGrp/TotalAmt067548
IRS990/OfficeExpensesGrp/ProgramServicesAmt039407
IRS990/OfficeExpensesGrp/TotalAmt039407
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt04935
IRS990/OtherAssetsTotalGrp/EOYAmt015965
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt095656
IRS990/OtherEmployeeBenefitsGrp/TotalAmt095656
IRS990/OtherExpensesGrp/Desc0MAINTENANCE
IRS990/OtherExpensesGrp/Desc1PURCHASES OF CEMETERY G
IRS990/OtherExpensesGrp/Desc2VEHICLE EXPENSE
IRS990/OtherExpensesGrp/Desc3DIRECTORS FEES
IRS990/OtherExpensesGrp/ProgramServicesAmt0184210
IRS990/OtherExpensesGrp/ProgramServicesAmt1100236
IRS990/OtherExpensesGrp/ProgramServicesAmt231732
IRS990/OtherExpensesGrp/ProgramServicesAmt318000
IRS990/OtherExpensesGrp/TotalAmt0184210
IRS990/OtherExpensesGrp/TotalAmt1100236
IRS990/OtherExpensesGrp/TotalAmt231732
IRS990/OtherExpensesGrp/TotalAmt318000
IRS990/OtherLiabilitiesGrp/BOYAmt00
IRS990/OtherLiabilitiesGrp/EOYAmt024680
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISC INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt04983
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt04983
IRS990/OtherRevenueTotalAmt04983
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0390506
IRS990/OtherSalariesAndWagesGrp/TotalAmt0390506
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ProgramServicesAmt052635
IRS990/PayrollTaxesGrp/TotalAmt052635
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt056583
IRS990/PensionPlanContributionsGrp/TotalAmt056583
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0PETER JUNKIN
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0601593
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0601593
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt01280364
IRS990/PYOtherExpensesAmt01021626
IRS990/PYOtherRevenueAmt010972
IRS990/PYProgramServiceRevenueAmt0644264
IRS990/PYRevenuesLessExpensesAmt075008
IRS990/PYSalariesCompEmpBnftPaidAmt0838966
IRS990/PYTotalExpensesAmt01860592
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01935600
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt040591
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/PersonalAmt04800
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt032847978
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt034108551
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0118942
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0111301
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt02626386
IRS990ScheduleD/BuildingsGrp/DepreciationAmt02668316
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt05294702
IRS990ScheduleD/EquipmentGrp/BookValueAmt0118605
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0586072
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0704677
IRS990ScheduleD/LandGrp/BookValueAmt0410543
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0410543
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt038811
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0600997
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0639808
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt05865
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt112972
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt25487
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt3356
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0CREDIT CARD PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1PAYROLL LIABILITIES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2ACCRUED REAL ESTATE TAXES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3SALES TAX PAYABLE
IRS990ScheduleD/TotalBookValueLandBuildingsAmt03194345
IRS990ScheduleD/TotalLiabilityAmt024680
IRS990ScheduleJ/EquityBasedCompArrngmInd00
IRS990/ScheduleJRequiredInd01
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BaseCompensationFilingOrgAmt0146517
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusFilingOrganizationAmount02000
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990FilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompReportPrior990RltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompensationFlngOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsFilingOrgAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationFilingOrgAmt03226
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt00
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0CHRISTOPHER LOCKE
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0VICE PRESIDENT
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationFilingOrgAmt0151743
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt00
IRS990ScheduleJ/SeverancePaymentInd00
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FORM 990 COPIES ARE PROVIDED TO THE BOARD AT A REGULARLY SCHEDULED BOARD MEETING. REVIEW AND DISCUSSION IS ACCOMPLISHED AT THAT TIME.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CEO COMPENSATION WAS SET BY INDEPENDENT LEGAL COUNSEL - WALTER HAVERFIELD LLC.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NO DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EXPLANATION FOR AMENDED RETURN: RETURN IS BEING AMENDED TO REFLECT THE PROPER INTEREST AND DIVIDEND AMOUNTS AS REPORTED ON THE GRANTOR LETTER FROM ARDEN TRUST COMPANY AND WELLS FARGO INVESTMENT. INVESTMENT INCOME CHANGES RESULTED IN A DECREASE IN REVENUE OF $133,768.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4EXPLANATION FOR AMENDED RETURN: RETURN IS BEING AMENDED TO REFLECT THE PROPER GAIN OR LOSS ON SALES OF INVESTMENT AMOUNTS AS REPORTED ON THE GRANTOR LETTER FROM ARDEN TRUST COMPANY AND WELLS FARGO INVESTMENT. NET GAIN OR LOSS FROM SALES OF ASSETS OTHER THAN INVENTORY CHANGES RESULTED IN AN INCREASE TO REVENUE OF $524,006. OVERALL ADJUSTMENTS TO THE STATEMENT OF REVENUE RESULTED IN AN INCREASE TO TOTAL REVENUE IN THE AMOUNT OF $384,271.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5EXPLANATION FOR AMENDED RETURN: RETURN IS BEING AMENDED TO REFLECT THE PROPER UNREALIZED GAIN AND LOSS AMOUNTS AS REPORTED ON THE GRANTOR LETTER FROM ARDEN TRUST COMPANY AND WELLS FARGO INVESTMENT. NET UNREALIZED GAINS (LOSSES) ON INVESTMENTS DECREASED BY $384,271 IMPACT ON REVENUE IS EXPLAINED ON SCHEDULE O.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6EXPLANATION FOR AMENDED RETURN: RETURN IS BEING AMENDED TO REFLECT THE PROPER INVESTMENT MANAGEMENT FEE AMOUNTS AS REPORTED ON THE GRANTOR LETTER FROM ARDEN TRUST COMPANY AND WELLS FARGO INVESTMENT. INVESTMENT MANAGEMENT FEES INCREASED BY $5,967 RESULTING IN AN INCREASE IN PROGRAM SERVICE EXPENSES ON THE STATEMENT OF FUNCTIONAL EXPENSES AND AN OVERALL DECREASE IN REVENUE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3PAGE 9, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4PAGE 9, LINE 7A,7B, &7C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5PAGE 12, LINE 5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6PAGE 10, LINE 11F
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0OH
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt033066394
IRS990/TotalAssetsEOYAmt034148603
IRS990/TotalAssetsGrp/BOYAmt033066394
IRS990/TotalAssetsGrp/EOYAmt034148603
IRS990/TotalCompGreaterThan150KInd01
IRS990/TotalEmployeeCnt013
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01751231
IRS990/TotalFunctionalExpensesGrp/TotalAmt01751231
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0218416
IRS990/TotalLiabilitiesEOYAmt040052
IRS990/TotalLiabilitiesGrp/BOYAmt0218416
IRS990/TotalLiabilitiesGrp/EOYAmt040052
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt032847978
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt034108551
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt01751231
IRS990/TotalProgramServiceRevenueAmt0601593
IRS990/TotalReportableCompFromOrgAmt0227469
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01791822
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01791822
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt033066394
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt034148603
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt026200 AURORA ROAD
IRS990/USAddress/CityNm0BEDFORD HTS
IRS990/USAddress/StateAbbreviationCd0OH
IRS990/USAddress/ZIPCd044146
IRS990/VotingMembersGoverningBodyCnt06
IRS990/VotingMembersIndependentCnt06
IRS990/WebsiteAddressTxt0HTTPS://HILLCREST-CEMETERY.COM
IRS990/WhistleblowerPolicyInd00
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0PETER JUNKIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04402320035
ReturnHeader/BusinessOfficerGrp/SignatureDt02026-02-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HILLCREST MEMORIAL PARK CEMETERY ASSOC
ReturnHeader/Filer/BusinessNameControlTxt0HILL
ReturnHeader/Filer/EIN0340290250

Document Assets

No mirrored PDF or thumbnail assets are attached yet.