Civic Intelligence

Christian Student Fellowship

990EZ • Fiscal year 2018 • EIN 33-1187016

Jul 01, 2017 to Jun 30, 2018 • Filed on Nov 13, 2018

Organization Profile
325Rochester, IL 62563

(618) 977-3573

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.06x

Higher debt load relative to assets than 75% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

68th percentile

0.02x

Higher debt load relative to revenue than 68% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

65th percentile

11%

Higher net margin than 65% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

93rd percentile

$54,660

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 30.1% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Balance Sheet
Liabilities / Assets75th percentile

Assets

$45,267

No earlier filing loaded for comparison.

Net Assets

$43,191

No earlier filing loaded for comparison.

Liabilities

$2,937

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue68th percentileNet Margin65th percentile

Revenue

$181,405

No earlier filing loaded for comparison.

Expenses

$161,179

No earlier filing loaded for comparison.

Net Income

$20,226

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2018: $45,267Liabilities 2018: $2,937Net Assets 2018: $43,1912018Assets 2019: $49,534Liabilities 2019: $2,481Net Assets 2019: $47,0532019Assets 2020: $100,608Liabilities 2020: $23,082Net Assets 2020: $77,5262020Assets 2021: $146,167Liabilities 2021: $5,316Net Assets 2021: $140,8512021Assets 2022: $166,437Liabilities 2022: $5,543Net Assets 2022: $160,8942022Assets 2023: $119,044Liabilities 2023: $6,297Net Assets 2023: $112,7472023Assets 2024: $143,614Liabilities 2024: $18,761Net Assets 2024: $124,8532024

Highlighted filing

2018

Assets$45,267
Liabilities$2,937
Net Assets$43,191
Open 2018 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2018: $181,405Expenses 2018: $161,179Net Income 2018: $20,2262018Revenue 2019: $185,147Expenses 2019: $180,424Net Income 2019: $4,7232019Revenue 2020: $226,078Expenses 2020: $204,459Net Income 2020: $21,6192020Revenue 2021: $345,049Expenses 2021: $273,002Net Income 2021: $72,0472021Revenue 2022: $323,630Expenses 2022: $303,725Net Income 2022: $19,9052022Revenue 2023: $279,532Expenses 2023: $327,780Net Income 2023: -$48,2482023Revenue 2024: $339,037Expenses 2024: $326,928Net Income 2024: $12,1092024

Highlighted filing

2018

Revenue$181,405
Expenses$161,179
Net Income$20,226
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Nov 13, 2018
Return Version
2017v2.3
Gross Receipts
$181,405
Mission and Program Overview

Mission

To aid the spiritual growth of students at the UIS

Program Services

DescriptionGrantsExpenses
Weekly bible study worship giving students opportunities to encounter God and grow spiritually-$4,293
Leadership Training to help students learn to use their spiritual gifts on campus-$2,179
Discipleship Meet with students to counsel encourage and teach students about spiritual growth and development-$1,274
Compensation and Service Providers
Top Officer Pay93rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID LASLEYDirectorFT$54,660-$54,660
GRETCHEN MAGRUDEREmployeeFT$47,519-$47,519
LINDSEY LASLEYEmployeePT$25,340-$25,340
MARK KOONBoard Member-$0--
DEREK RHOADSTreasuer-$0--
BERNY BYERLYBoard Member-$0--
GEORGE CLEVINGERBoard Member-$0--
SARAH TURNERBoard Member-$0--
SHANA WALDINGERBoard Member-$0--
BETHANY ROMEROBoard Member-$0--
HANNAH KNIGHTBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Christian Student Fellowship
EIN
33-1187016
In Care Of
% Derek Rhoads
Address
325, Rochester, IL 62563

Signing Officer

Name
Derek Rhoads
Title
Treasurer
Phone
6189773573
Signed
2018-11-13
Supplemental Narrative

Additional Explanations

Part I Line 16

“Information technology $1665.00”

Part I Line 16

“Conferences, conventions, and meetings $2179.00”

Part I Line 16

“Insurance $1717.00”

Part I Line 16

“General Ministry Resource $8196.00”

Part I Line 16

“Staff Development $1174.00”

Part I Line 16

“Staff Ministry Resource $1274.00”

Part II Line 26

“Accounts payable and accrued expenses. Beginning:$2832.00 Ending: $2937.00”

Raw XML Appendix191 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0DAVID LASLEY
CompensationExplanation/CompensationExplanationGrp/PersonNm1GRETCHEN MAGRUDER
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt0Full Time
CompensationExplanation/CompensationExplanationGrp/ShortExplanationTxt1Full Time
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DEREK RHOADS
IRS990EZ/BooksInCareOfDetail/PhoneNum06189773573
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt072 Danbury drive
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Springfield
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd062704
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025797
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt045267
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0181291
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020226
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01200
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt025797
IRS990EZ/Form990TotalAssetsGrp/EOYAmt045267
IRS990EZ/GrossReceiptsAmt0181405
IRS990EZ/InvestmentIncomeAmt0114
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt022965
IRS990EZ/NetAssetsOrFundBalancesEOYAmt043191
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt022965
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt042330
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt840
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt940
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1020
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt854660
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt947519
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1025340
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARK KOON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DEREK RHOADS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BERNY BYERLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3GEORGE CLEVINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SARAH TURNER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SHANA WALDINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BETHANY ROMERO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7HANNAH KNIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8DAVID LASLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9GRETCHEN MAGRUDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10LINDSEY LASLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasuer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Employee
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10Employee
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt017728
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PrimaryExemptPurposeTxt0To aid the spiritual growth of students at the UIS
IRS990EZ/PrintingPublicationsPostageAmt05793
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Weekly bible study worship giving students opportunities to encounter God and grow spiritually
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Leadership Training to help students learn to use their spiritual gifts on campus
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Discipleship Meet with students to counsel encourage and teach students about spiritual growth and development
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt04293
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt12179
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt21274
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0136458
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0IL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02832
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02937
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0161179
IRS990EZ/TotalProgramServiceExpensesAmt07746
IRS990EZ/TotalRevenueAmt0181405
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0181264
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0166402
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0130673
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0136725
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0124923
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0739987
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0739987
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0181264
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0166402
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0130673
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0136725
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0124923
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0739987
IRS990ScheduleA/TotalSupportAmt0739987
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Information technology $1665.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Conferences, conventions, and meetings $2179.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $1717.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3General Ministry Resource $8196.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Staff Development $1174.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Staff Ministry Resource $1274.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Accounts payable and accrued expenses. Beginning:$2832.00 Ending: $2937.00
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Part II Line 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DEREK RHOADS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum06189773573
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Christian Student Fellowship
ReturnHeader/Filer/BusinessNameControlTxt0CHRI
ReturnHeader/Filer/EIN0331187016
ReturnHeader/Filer/InCareOfNm0% Derek Rhoads
ReturnHeader/Filer/USAddress/AddressLine1Txt0325
ReturnHeader/Filer/USAddress/CityNm0Rochester
ReturnHeader/Filer/USAddress/StateAbbreviationCd0IL
ReturnHeader/Filer/USAddress/ZIPCd062563
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B459BB58444F5CD3592A989FCAFE3A78F27D1E30
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0180FFD0D9F0C8DB6027E0BE01075BBCF01198EB4
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId021010520183171038336
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02018-11-13
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0O
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.203.199.107
ReturnHeader/ReturnTs02018-11-13T16:11:00-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$45,267
Liabilities
$2,937
Net assets
$43,191
Revenue
$181,405
Expenses
$161,179
Net income
$20,226
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.44$0.19$1.25$3.39$3.27$0.12
2023Detailed filing. Detailed filing data is available for this year.$1.19$0.06$1.13$2.80$3.28$0.48
2022Detailed filing. Detailed filing data is available for this year.$1.66$0.06$1.61$3.24$3.04$0.20
2021Detailed filing. Detailed filing data is available for this year.$1.46$0.05$1.41$3.45$2.73$0.72
2020Detailed filing. Detailed filing data is available for this year.$1.01$0.23$0.78$2.26$2.04$0.22
2019Detailed filing. Detailed filing data is available for this year.$0.50$0.02$0.47$1.85$1.80$0.05
2018Detailed filing. Detailed filing data is available for this year.$0.45$0.03$0.43$1.81$1.61$0.20